Last 7 days
0.1%
Last 30 days
0.5%
Last 90 days
3.1%
Trailing 12 Months
48.5%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
LMT | 124.0B | 66.0B | -1.80% | 6.15% | 21.64 | 1.88 | -1.58% | -9.23% |
BA | 121.1B | 66.6B | -8.09% | 10.18% | -24.54 | 1.82 | 6.94% | -17.44% |
NOC | 68.9B | 36.6B | -3.31% | 1.30% | 14.08 | 1.88 | 2.62% | -30.11% |
TDG | 40.7B | 5.6B | -5.86% | 7.91% | 43.68 | 7.22 | 15.29% | 17.40% |
TXT | 13.9B | 12.9B | -11.57% | -7.86% | 16.15 | 1.08 | 3.93% | 15.42% |
MID-CAP | ||||||||
HEI | 9.7B | 2.3B | -5.88% | 12.02% | 27.48 | 4.38 | 20.68% | 11.62% |
BWXT | 5.8B | 2.2B | 3.07% | 18.01% | 24.15 | 2.58 | 5.12% | -22.13% |
HXL | 5.7B | 1.6B | -6.96% | 19.02% | 45.46 | 3.64 | 19.10% | 684.47% |
AJRD | 4.5B | 2.2B | 0.54% | 48.54% | 60.8 | 2.01 | 2.27% | -49.52% |
SPR | 2.4B | 5.0B | -19.30% | -32.03% | -5.96 | 0.54 | 27.24% | -0.91% |
SMALL-CAP | ||||||||
AIR | 1.6B | 1.8B | -2.80% | 15.55% | 17.55 | 0.87 | 6.02% | 23.12% |
TGI | 728.6M | 1.4B | -15.32% | -55.76% | 7.55 | 0.53 | -10.88% | 191.35% |
DCO | 632.3M | 712.5M | -9.80% | -0.19% | 21.96 | 0.89 | 10.40% | -78.76% |
NPK | 496.3M | 321.6M | 0.58% | -6.46% | 29.25 | 1.52 | -9.60% | -19.31% |
ATRO | 292.4M | 492.8M | -12.53% | -2.77% | -14.86 | 0.62 | 11.07% | 41.98% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | 2.7% | 2,238 | 2,179 | 2,175 | 2,203 | 2,188 |
S&GA Expenses | 35.8% | 57.00 | 42.00 | 41.00 | 45.00 | 46.00 |
EBITDA | -16.2% | 184 | 220 | 249 | 289 | - |
EBITDA Margin | -18.4% | 0.08* | 0.10* | 0.11* | 0.13* | - |
Earnings Before Taxes | -23.9% | 108 | 142 | 172 | 210 | 195 |
EBT Margin | -25.9% | 0.05* | 0.07* | 0.08* | 0.10* | - |
Interest Expenses | 1.6% | 19.00 | 18.00 | 18.00 | 19.00 | 20.00 |
Net Income | -25.2% | 74.00 | 99.00 | 128 | 156 | 147 |
Net Income Margin | -27.1% | 0.03* | 0.05* | 0.06* | 0.07* | - |
Free Cahsflow | -260.2% | -48.70 | 30.00 | 71.00 | 194 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | 4.3% | 2,372 | 2,274 | 2,466 | 2,449 | 2,423 |
Current Assets | 6.7% | 1,069 | 1,002 | 1,246 | 1,233 | 1,228 |
Cash Equivalents | -3.7% | 322 | 335 | 560 | 611 | 700 |
Net PPE | 1.7% | 420 | 413 | 411 | 413 | 421 |
Goodwill | 0% | 161 | 161 | 161 | 161 | 161 |
Liabilities | 4.7% | 1,831 | 1,749 | 1,892 | 1,899 | 1,900 |
Current Liabilities | -6.9% | 747 | 803 | 963 | 913 | 876 |
Long Term Debt | -1.3% | 288 | 292 | 277 | 286 | 295 |
Shareholder's Equity | 3.1% | 541 | 525 | 574 | 550 | 523 |
Retained Earnings | 10.1% | 177 | 160 | 147 | 129 | 103 |
Additional Paid-In Capital | 0.4% | 507 | 505 | 575 | 573 | 578 |
Accumulated Depreciation | 1.5% | 735 | 724 | 713 | 702 | - |
Shares Outstanding | 0.4% | 81.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | -260.2% | -48.70 | 30.00 | 71.00 | 194 | 200 |
Share Based Compensation | 111.1% | 27.00 | 13.00 | 13.00 | 17.00 | 21.00 |
Cashflow From Investing | 6.2% | -42.40 | -45.20 | -36.90 | -35.70 | -39.20 |
Cashflow From Financing | -4.2% | -287 | -275 | -44.70 | -51.10 | -609 |
Dividend Payments | 68.8% | 3.00 | 2.00 | 2.00 | 2.00 | 429 |
Buy Backs | -100.0% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
63.9%
19.2%
6.2%
Y-axis is the maximum loss one would have experienced if Aerojet Rocketdyne Holdings was unfortunately bought at previous high price.
17.2%
21.7%
18.0%
12.9%
FIve years rolling returns for Aerojet Rocketdyne Holdings.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | added | 132 | 1,530,740 | 2,209,740 | -% |
2023-03-06 | Rockefeller Capital Management L.P. | unchanged | - | 1,000 | 4,000 | -% |
2023-03-02 | OLIVER LAGORE VANVALIN INVESTMENT GROUP | new | - | 5,593 | 5,593 | -% |
2023-02-28 | Voya Investment Management LLC | added | 49.68 | 1,452,960 | 2,781,960 | -% |
2023-02-22 | TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY | added | 4.41 | 409,000 | 1,298,000 | 0.01% |
2023-02-21 | NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | added | 237 | 5,600 | 6,600 | -% |
2023-02-21 | MACQUARIE GROUP LTD | sold off | -100 | -63,000 | - | -% |
2023-02-17 | TRUIST FINANCIAL CORP | new | - | 278,308 | 278,308 | -% |
2023-02-16 | IMA Wealth, Inc. | reduced | -33.41 | -239,803 | 3,249,200 | 0.86% |
2023-02-16 | MAVERICK CAPITAL LTD | added | 6.36 | 109,014 | 334,014 | 0.01% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 09, 2023 | vanguard group inc | 10.21% | 8,234,817 | SC 13G/A | |
Feb 08, 2023 | millennium management llc | 2.0% | 1,634,457 | SC 13G/A | |
Jan 26, 2023 | blackrock inc. | 16.0% | 12,897,322 | SC 13G/A | |
Jan 20, 2023 | blackrock inc. | 16.0% | 12,897,322 | SC 13G/A | |
Sep 08, 2022 | gamco investors, inc. et al | 2.33% | 1,873,699 | SC 13D/A | |
Jun 06, 2022 | steel partners holdings l.p. | 4.9% | 3,949,496 | SC 13D/A | |
May 19, 2022 | steel partners holdings l.p. | 4.9% | 3,949,496 | SC 13D/A | |
Apr 28, 2022 | steel partners holdings l.p. | 4.9% | 3,949,496 | SC 13D/A | |
Apr 25, 2022 | steel partners holdings l.p. | 4.9% | 3,949,496 | SC 13D/A | |
Mar 18, 2022 | millennium management llc | 5.4% | 4,323,063 | SC 13G |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 13.28 -76.18% | 16.17 -71.00% | 24.68 -55.73% | 30.19 -45.85% | 35.60 -36.14% |
Current Inflation | 12.40 -77.76% | 14.92 -73.24% | 22.10 -60.36% | 26.71 -52.09% | 31.25 -43.95% |
Very High Inflation | 11.30 -79.73% | 13.37 -76.02% | 19.04 -65.85% | 22.65 -59.37% | 26.21 -52.99% |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 16, 2023 | 8-K | Current Report | |
Mar 15, 2023 | 8-K | Current Report | |
Mar 08, 2023 | 8-K | Current Report | |
Mar 06, 2023 | 4 | Insider Trading | |
Mar 06, 2023 | 4 | Insider Trading | |
Mar 06, 2023 | 4 | Insider Trading | |
Mar 02, 2023 | 4 | Insider Trading | |
Mar 02, 2023 | 4 | Insider Trading | |
Feb 17, 2023 | 4 | Insider Trading | |
Feb 17, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-03-03 | Drake Eileen P. | sold (taxes) | -92,458 | 56.24 | -1,644 | ceo and president |
2023-03-02 | SCHUMACHER JOHN D. | sold (taxes) | -12,316 | 56.24 | -219 | svp, washington operations |
2023-03-02 | Chontos Joseph E. | acquired | - | - | 59.00 | see remarks |
2023-03-02 | Drake Eileen P. | acquired | - | - | 2,911 | ceo and president |
2023-03-02 | SCHUMACHER JOHN D. | acquired | - | - | 444 | svp, washington operations |
2023-03-02 | Chontos Joseph E. | sold (taxes) | -1,912 | 56.24 | -34.00 | see remarks |
2023-02-28 | Drake Eileen P. | acquired | - | - | 6,250 | ceo and president |
2023-02-28 | Drake Eileen P. | acquired | - | - | 6,563 | ceo and president |
2023-02-28 | SCHUMACHER JOHN D. | sold (taxes) | -29,240 | 56.34 | -519 | svp, washington operations |
2023-02-28 | SCHUMACHER JOHN D. | acquired | - | - | 953 | svp, washington operations |
Consolidated Statements of Operations - USD ($) shares in Millions, $ in Millions | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Statement [Abstract] | |||
Net sales | $ 2,237.6 | $ 2,188.0 | $ 2,072.7 |
Operating costs and expenses: | |||
Cost of sales (exclusive of items shown separately below) | 1,906.2 | 1,800.1 | 1,701.3 |
Selling, general and administrative expense | 56.5 | 46.0 | 56.1 |
Depreciation and amortization | 57.3 | 61.4 | 65.3 |
Other expense, net | |||
Proxy costs and related litigation | 27.8 | 0.0 | 0.0 |
Legal matters | 15.7 | 0.0 | 0.0 |
Other | 28.8 | 23.5 | 9.4 |
Total operating costs and expenses | 2,092.3 | 1,931.0 | 1,832.1 |
Operating income | 145.3 | 257.0 | 240.6 |
Non-operating: | |||
Retirement benefits expense | 1.1 | 33.9 | 36.6 |
Loss on debt | 22.7 | 10.5 | 0.0 |
Interest income and other | (5.4) | (2.5) | (6.3) |
Interest expense | 18.6 | 20.1 | 30.1 |
Total non-operating expense, net | 37.0 | 62.0 | 60.4 |
Income before income taxes | 108.3 | 195.0 | 180.2 |
Income tax provision | 34.3 | 48.4 | 42.7 |
Net income | $ 74.0 | $ 146.6 | $ 137.5 |
Earnings per share of common stock | |||
Basic earnings per share (in USD per share) | $ 0.92 | $ 1.84 | $ 1.76 |
Diluted earnings per share (in USD per share) | $ 0.90 | $ 1.78 | $ 1.66 |
Weighted average shares of common stock outstanding, basic (in shares) | 80.3 | 79.2 | 77.4 |
Weighted average shares of common stock outstanding, diluted (in shares) | 83.3 | 81.7 | 81.9 |
Cash dividends paid per share (in USD per share) | $ 0 | $ 5.00 | $ 0 |
Consolidated Balance Sheets - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
---|---|---|
Current Assets | ||
Cash and cash equivalents | $ 322.1 | $ 700.4 |
Restricted cash | 3.1 | 3.0 |
Marketable securities | 10.5 | 10.6 |
Accounts receivable | 126.6 | 60.6 |
Contract assets | 451.1 | 354.2 |
Other current assets | 155.6 | 99.5 |
Total Current Assets | 1,069.0 | 1,228.3 |
Noncurrent Assets | ||
Right-of-use assets | 54.5 | 52.6 |
Property, plant and equipment, net | 420.2 | 421.1 |
Recoverable environmental remediation costs | 221.5 | 226.2 |
Deferred income taxes | 208.7 | 55.6 |
Goodwill | 161.4 | 161.4 |
Intangible assets | 28.3 | 34.9 |
Other noncurrent assets | 208.2 | 243.3 |
Total Noncurrent Assets | 1,302.8 | 1,195.1 |
Total Assets | 2,371.8 | 2,423.4 |
Current Liabilities | ||
Current portion of long-term debt | 14.7 | 166.7 |
Accounts payable | 142.1 | 132.2 |
Reserves for environmental remediation costs | 36.9 | 37.7 |
Contract liabilities | 334.7 | 366.5 |
Other current liabilities | 218.7 | 172.7 |
Total Current Liabilities | 747.1 | 875.8 |
Noncurrent Liabilities | ||
Long-term debt | 288.4 | 294.6 |
Reserves for environmental remediation costs | 253.6 | 258.7 |
Pension benefits | 229.3 | 255.9 |
Operating lease liabilities | 46.2 | 41.3 |
Other noncurrent liabilities | 265.9 | 173.8 |
Total Noncurrent Liabilities | 1,083.4 | 1,024.3 |
Total Liabilities | 1,830.5 | 1,900.1 |
Commitments and contingencies (Note 8) | ||
Stockholders’ Equity | ||
Preferred stock, par value of $1.00; 15.0 million shares authorized; none outstanding | 0.0 | 0.0 |
Common stock, par value of $0.10; 150.0 million shares authorized; 80.7 million shares outstanding as of December 31, 2022; 80.1 million shares outstanding as of December 31, 2021 | 8.0 | 8.0 |
Other capital | 507.2 | 578.1 |
Treasury stock at cost, 2.0 million at December 31, 2022; 2.1 million shares as of December 31, 2021 | (63.0) | (64.4) |
Retained earnings | 176.6 | 102.6 |
Accumulated other comprehensive loss, net of income taxes | (87.5) | (101.0) |
Total Stockholders’ Equity | 541.3 | 523.3 |
Total Liabilities and Stockholders’ Equity | $ 2,371.8 | $ 2,423.4 |