Grufity logoGrufity logo

CONE

Market Closed

CyrusOne Inc

CONE Stock Price

RSI Chart

Valuation

Market Cap

11.8B

Price/Earnings

467.84

Price/Sales

9.82

Price/Cashflow

24.78

MarketCap/EBT

580.21

Price/Sales

Profitability

EBT Margin

1.69%

Return on Equity

0.87%

Return on Assets

0.34%

Fundamentals

Revenue

Revenue (TTM)

1.2B

Earnings

Earnings (TTM)

25.3M

Price Action

Last 7 days

0.1%

Last 30 days

0.5%

Last 90 days

1.3%

Trailing 12 Months

40.7%

Financial Health

Debt/Equity

1.19

Debt/Cashflow

0.14

Investor Care

Dividend Yield

2.28%

Dividend/Share (TTM)

2.06

Shares Dilution (1Y)

7.03%

Peers (Alternatives to CyrusOne)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
54.7B
4.0B
4.52% -6.45%
24.01
14.3
23.61% 170.44%
36.1B
5.2B
6.93% -18.34%
14.04
7.05
10.93% 41.97%
29.1B
4.6B
17.64% -31.38%
21.77
6.46
4.35% 106.20%
23.9B
2.5B
7.68% -22.22%
44.1
9.58
24.72% -42.18%
23.7B
2.7B
3.65% -22.62%
20.74
8.86
10.21% 8.14%
13.1B
1.7B
8.55% 0.13%
50.71
7.62
41.60% -73.28%
MID-CAP
7.3B
1.0B
10.36% -10.60%
26.1
7.17
16.50% 74.49%
4.6B
392.5M
9.12% -36.63%
22.95
13.26
-74.80% 441.99%
4.3B
760.3M
15.26% 15.23%
-39.09
6.74
172.75% -1136.68%
2.5B
796.4M
6.39% -39.17%
8.02
3.21
-9.94% -109.68%
2.4B
860.3M
11.48% -28.89%
63.8
2.74
5.87% 46.68%
2.1B
-
0.33% 22.89%
32.23
11.01
- -
SMALL-CAP
1.9B
432.4M
9.20% 0.38%
23.11
4.36
3.91% 1705.32%
1.5B
740.6M
-3.48% -25.18%
538.82
1.96
2.16% 107.41%
1.2B
-
10.74% 8.70%
5
3.44
120.87% 1462.96%

Financials for CyrusOne

Income Statement (Last 12 Months)
(In Millions)
Description(%) Q/Q2021Q42021Q32021Q22021Q12020Q4
Revenue4.3%1,2061,1561,1141,0861,034
  S&GA Expenses-9.1%1516171718
Earnings Before Taxes-56.7%204724138
Net Income-50.7%255174541
Balance Sheet
(In Millions)
Description(%) Q/Q2021Q42021Q32021Q22021Q12020Q4
Assets1.5%7,4527,3407,2416,9126,897
    Cash Equivalents-24.1%346456370241271
  Goodwill0%455455455455455
Liabilities-0.1%4,5284,5344,5854,2974,339
  Long Term Debt-0.6%3,4933,5153,5423,3373,409
Shareholder's Equity4.2%2,9242,8062,6572,6152,558
  Retained Earnings-6.6%-1,200.10-1,125.30-1,066.10-1,010.20-966.60
  Additional Paid-In Capital4.9%4,1453,9533,7313,6293,537
Shares Outstanding2.1%130127124123-
Float-8,900----
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2021Q42021Q32021Q22021Q12020Q4
Cashflow From Operations-5.2%478504468477456
  Share Based Compensation3.2%2322201918
Cashflow From Investing-36.3%-875.60-642.40-636.00-697.00-772.40
Cashflow From Financing5.1%488464494403507
  Dividend Payments1.8%254249245241236

Risks

What is the probability of a big loss on CONE?

72.3%


Probability that CyrusOne stock will be more than 20% underwater in next one year

18.5%


Probability that CyrusOne stock will be more than 30% underwater in next one year.

11.2%


Probability that CyrusOne stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does CONE drawdown profile look like?

Y-axis is the maximum loss one would have experienced if CyrusOne was unfortunately bought at previous high price.

Returns

Cumulative Returns on CONE

19.9%


7-Year Cumulative Returns

15.5%


5-Year Cumulative Returns

24.0%


3-Year Cumulative Returns

What are the long-term rolling returns for CONE?

FIve years rolling returns for CyrusOne.

Which funds bought or sold CONE recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-14
Retirement Group, LLC
UNCHANGED
-
-
-
-%
2022-05-26
Kozak & Associates, Inc.
UNCHANGED
-
-
83,000
0.05%
2022-05-16
Parametric Portfolio Associates LLC
SOLD OFF
-100
-23,806,000
-
-%
2022-05-16
Tibra Equities Europe Ltd
SOLD OFF
-100
-26,256,000
-
-%
2022-05-16
AMP Capital Investors Ltd
SOLD OFF
-100
-4,391,000
-
-%
2022-05-13
HANCOCK WHITNEY INVESTMENT SERVICES INC.
SOLD OFF
-100
-284,000
-
-%
2022-05-13
MACKENZIE FINANCIAL CORP
SOLD OFF
-100
-5,286,000
-
-%
2022-05-11
Astrantus Ltd
SOLD OFF
-100
-314,000
-
-%
2022-05-11
Black Swift Group, LLC
SOLD OFF
-100
-269,000
-
-%
2022-05-11
Lee Financial Co
SOLD OFF
-100
-1,289,000
-
-%

1–10 of 44

Latest Funds Activity

Are funds buying CONE calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own CONE

CyrusOne News

Seeking Alpha

Digital Realty Trust, Inc. 5.250% PFD SER J: Better Investment Than DLR's Common Equities.18 days ago

CONE Fair Value

Latest Insider Trading transactions for CONE

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2022-03-25
Jackson Robert M
GIVEN BACK TO IS
-
-
-82,085
EVP & General Counsel
2022-03-25
Wentworth Lynn A
GIVEN BACK TO IS
-
-
-21,485
-
2022-03-25
GAMBLE JOHN W JR
GIVEN BACK TO IS
-
-
-26,353
-
2022-03-25
MOTLAGH KATHERINE
GIVEN BACK TO IS
-
-
-27,443
EVP & CFO
2022-03-25
SHUMATE ALEX
GIVEN BACK TO IS
-
-
-34,475
-
2022-03-25
Jackson Robert M
ACQUIRED
-
-
21,708
EVP & General Counsel
2022-03-25
HATEM JOHN
GIVEN BACK TO IS
-
-
-15,021
EVP & COO
2022-03-25
Nielsen Tod
GIVEN BACK TO IS
-
-
-18,381
-
2022-03-25
Skomal Mark
ACQUIRED
-
-
5,373
SVP & Chief Accounting Officer
2022-03-25
Skomal Mark
GIVEN BACK TO IS
-
-
-18,151
SVP & Chief Accounting Officer

1–10 of 50

CONE Income Statement

2021-12-31
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Income Statement [Abstract]   
Revenue$ 1,205.7$ 1,033.5$ 981.3
Operating expenses:   
Property operating expenses531.1411.6383.4
Sales and marketing14.918.320.2
General and administrative101.999.383.5
Depreciation and amortization499.2449.4417.7
Transaction, acquisition, integration and other related expenses21.33.78.4
Impairment losses and (gain) loss on asset disposals, net(2.0)11.11.1
Total operating expenses1,166.4993.4914.3
Operating income39.340.167.0
Interest expense, net(64.6)(57.7)(82.0)
Gain on marketable equity investment2.489.5132.3
Loss on early extinguishment of debt0.0(6.5)(71.8)
Foreign currency and derivative gains (losses), net43.6(27.6)(7.5)
Other expense(0.3)0.0(0.3)
Net income before income taxes20.437.837.7
Income tax benefit4.93.63.7
Net income$ 25.3$ 41.4$ 41.4
Weighted average number of common shares outstanding - basic (in shares)123.8117.3112.1
Weighted average number of common shares outstanding - diluted (in shares)123.9117.6112.5
Income (loss) per share - basic (in dollars per share)$ 0.20$ 0.35$ 0.36
Income (loss) per share - diluted (in dollars per share)$ 0.20$ 0.35$ 0.36