Last 7 days
0.0%
Last 30 days
0.3%
Last 90 days
-0.5%
Trailing 12 Months
17.8%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ET | 40.6B | 88.4B | -3.03% | 14.51% | 8.97 | 1.48 | 24.63% | 33.29% |
WMB | 37.0B | 11.5B | -5.62% | -22.88% | 18.04 | 3.37 | 9.33% | 76.48% |
KMI | 36.2B | 18.8B | -5.83% | -16.45% | 14.14 | 1.93 | 19.77% | 145.68% |
CQP | 28.8B | 16.8B | -2.04% | -14.17% | 20.75 | 2.2 | 55.52% | 196.39% |
OKE | 25.7B | 21.5B | -12.29% | -11.71% | 14.9 | 1.2 | 14.23% | 14.84% |
MID-CAP | ||||||||
DCP | 8.2B | 14.3B | 0.27% | 17.84% | 9.89 | 0.59 | 21.93% | 146.67% |
NFE | 5.4B | 2.4B | -12.68% | -44.68% | 55.39 | 2.22 | 45.18% | -74.31% |
ENLC | 4.7B | 9.1B | -0.82% | -12.65% | 12.19 | 0.52 | 18.88% | 446.66% |
ETRN | 3.6B | 1.4B | 59.42% | 5.87% | -13.01 | 2.56 | 8.81% | 80.31% |
DKL | 2.0B | 1.1B | 18.80% | 2.03% | 13.01 | 1.9 | 42.53% | -6.64% |
SMALL-CAP | ||||||||
NS | 1.9B | 226.0M | 3.36% | 9.22% | 8.53 | 8.41 | 436.62% | 482.73% |
RTLR | 582.1M | - | 19.84% | 54.87% | 15.22 | 1.44 | - | - |
VTNR | 486.1M | 3.4B | -18.86% | -55.98% | 8.56 | 0.14 | 294.67% | 439.41% |
SMLP | 202.8M | 369.6M | -2.15% | -21.67% | -1.71 | 0.51 | -7.74% | -284.00% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Revenue | -4.3% | 14,344 | 14,993 | 15,440 | 13,948 | 11,764 |
Gross Profit | 25.9% | 1,840 | 1,461 | - | - | - |
S&GA Expenses | 8.7% | 311 | 286 | 275 | 248 | 240 |
EBITDA | -3.9% | 1,695 | 1,764 | 1,491 | 1,085 | - |
EBITDA Margin | -1.0% | 0.11* | 0.11* | 0.09* | - | - |
Earnings Before Taxes | 12.4% | 1,188 | 1,057 | 1,121 | 845 | 429 |
EBT Margin | -2.9% | 0.07* | 0.07* | 0.04* | - | - |
Interest Expenses | -1.1% | 275 | 278 | 282 | 286 | 293 |
Net Income | 12.5% | 1,184 | 1,052 | 1,108 | 834 | 480 |
Net Income Margin | -2.2% | 0.07* | 0.07* | 0.04* | - | - |
Free Cahsflow | 9.1% | 1,636 | 1,499 | 1,025 | 722 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Assets | -3.4% | 12,884 | 13,334 | 13,882 | 14,064 | 13,751 |
Current Assets | -25.4% | 1,270 | 1,702 | 2,260 | 2,580 | 2,180 |
Cash Equivalents | 300.0% | 4.00 | 1.00 | 93.00 | 8.00 | 1.00 |
Inventory | -66.3% | 28.00 | 83.00 | 45.00 | 108 | 46.00 |
Net PPE | -0.1% | 7,759 | 7,763 | 7,736 | 7,586 | 7,632 |
Liabilities | -7.7% | 6,736 | 7,298 | 7,496 | 7,914 | 7,880 |
Current Liabilities | -44.5% | 1,389 | 2,504 | 2,741 | 2,847 | 2,580 |
LT Debt, Non Current | 12.3% | 4,892 | 4,357 | 4,317 | 4,622 | 4,838 |
Accumulated Depreciation | 1.2% | 5,846 | 5,776 | - | - | - |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Cashflow From Operations | -2.9% | 1,828 | 1,882 | 1,666 | 1,152 | 839 |
Cashflow From Investing | -16.4% | -455 | -391 | -310 | -130 | -104 |
Cashflow From Financing | 7.9% | -1,370 | -1,487 | -1,266 | -1,020 | -742 |
86.5%
44.2%
33.1%
Y-axis is the maximum loss one would have experienced if DCP Midstream was unfortunately bought at previous high price.
7.0%
11.9%
8.1%
64.9%
FIve years rolling returns for DCP Midstream.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-05-26 | ProShare Advisors LLC | new | - | 360,044 | 360,044 | -% |
2023-05-25 | WATER ISLAND CAPITAL LLC | new | - | 58,041,000 | 58,041,000 | 4.71% |
2023-05-22 | AMERIPRISE FINANCIAL INC | new | - | 5,013,240 | 5,013,240 | -% |
2023-05-19 | Coppell Advisory Solutions LLC | sold off | -100 | -3,879 | - | -% |
2023-05-18 | JPMORGAN CHASE & CO | added | 89.31 | 166,826,000 | 327,842,000 | 0.04% |
2023-05-18 | SkyView Investment Advisors, LLC | unchanged | - | 42,000 | 588,000 | 0.14% |
2023-05-17 | B. Riley Wealth Advisors, Inc. | added | 0.02 | 34,186 | 485,638 | 0.01% |
2023-05-16 | SUSQUEHANNA FUNDAMENTAL INVESTMENTS, LLC | sold off | -100 | -417,613 | - | -% |
2023-05-16 | Rockefeller Capital Management L.P. | unchanged | - | 15,000 | 209,000 | -% |
2023-05-16 | DIVIDEND ASSETS CAPITAL, LLC | unchanged | - | - | 155,000 | 0.03% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 13, 2023 | alps advisors inc | 6.46% | 13,458,511 | SC 13G/A | |
Jan 10, 2023 | phillips 66 | 56.8% | 118,359,981 | SC 13D/A | |
Aug 26, 2022 | phillips 66 | 56.8% | 118,359,981 | SC 13D/A | |
Feb 03, 2022 | alps advisors inc | 5.57% | 11,603,538 | SC 13G/A | |
Feb 09, 2021 | alps advisors inc | 5.46% | 11,366,484 | SC 13G/A | |
May 01, 2020 | dcp midstream, llc | 56.7% | 118,359,981 | SC 13D/A | |
Feb 14, 2020 | harvest fund advisors llc | 0.7% | 1,029,775 | SC 13G/A | |
Feb 07, 2020 | alps advisors inc | 5.17% | 10,776,659 | SC 13G/A | |
Nov 13, 2019 | dcp midstream, llc | 56.5% | 117,762,526 | SC 13D/A |
Date Filed | Form Type | Document | |
---|---|---|---|
May 19, 2023 | DEFM14C | DEFM14C | |
May 19, 2023 | SC 13E3/A | SC 13E3/A | |
May 17, 2023 | 8-K | Current Report | |
May 12, 2023 | PRER14C | PRER14C | |
May 12, 2023 | SC 13E3/A | SC 13E3/A | |
May 04, 2023 | 10-Q | Quarterly Report | |
May 03, 2023 | 8-K | Current Report | |
Apr 28, 2023 | SC 13E3/A | SC 13E3/A | |
Apr 28, 2023 | PRER14C | PRER14C | |
Apr 21, 2023 | 8-K | Current Report |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-03-03 | Delmoro Scott Richard | back to issuer | -6,598 | 41.76 | -158 | principal financial officer |
2023-03-03 | Delmoro Scott Richard | sold (taxes) | -61,763 | 41.76 | -1,479 | principal financial officer |
2023-03-03 | Delmoro Scott Richard | acquired | 219,658 | 41.76 | 5,260 | principal financial officer |
2023-03-03 | Johnson William L. | back to issuer | -24,346 | 41.76 | -583 | president |
2023-03-03 | Johnson William L. | sold (taxes) | -134,258 | 41.76 | -3,215 | president |
2023-03-03 | Johnson William L. | acquired | 486,922 | 41.76 | 11,660 | president |
2023-03-03 | Green George R. | sold (taxes) | -41,300 | 41.76 | -989 | group vp & general counsel |
2023-03-03 | Green George R. | acquired | 142,819 | 41.76 | 3,420 | group vp & general counsel |
2023-03-03 | Loving Richard A. | sold (taxes) | -40,089 | 41.76 | -960 | vice president and controller |
2023-03-03 | Loving Richard A. | acquired | 138,643 | 41.76 | 3,320 | vice president and controller |
Consolidated Statements of Operations - USD ($) shares in Millions, $ in Millions | 3 Months Ended | |
---|---|---|
Mar. 31, 2023 | Mar. 31, 2022 | |
Operating revenues: | ||
Trading and marketing gains (losses), net | $ 87 | $ (235) |
Total operating revenues | 2,726 | 3,375 |
Operating costs and expenses: | ||
Operating and maintenance expense | 197 | 152 |
Depreciation and amortization expense | 90 | 90 |
General and administrative expense | 80 | 55 |
Gain on sale of assets, net | 0 | (7) |
Restructuring costs | 10 | 0 |
Total operating costs and expenses | 2,605 | 3,365 |
Operating income | 121 | 10 |
Earnings from unconsolidated affiliates | 160 | 143 |
Interest expense, net | (68) | (71) |
Other (income) expenses, net | 213 | 82 |
Income tax expense | (1) | (1) |
Net income | 212 | 81 |
Net income attributable to noncontrolling interests | (1) | (1) |
Net income attributable to partners | 211 | 80 |
Series A preferred limited partners' interest in net income | 0 | (9) |
Series B preferred limited partners' interest in net income | (3) | (3) |
Series C preferred limited partners' interest in net income | (2) | (2) |
Net income allocable to limited partners | $ 206 | $ 66 |
Net income per limited partner unit — basic and diluted | $ 0.99 | $ 0.32 |
Weighted Average Limited Partnership Units Outstanding, Basic | 208.6 | 208.4 |
Weighted Average Limited Partnership Units Outstanding, Diluted | 208.6 | 208.8 |
Series A Preferred Limited Partners [Member] | ||
Operating costs and expenses: | ||
Net income | $ 9 | |
Limited Partners | ||
Operating costs and expenses: | ||
Net income | $ 206 | 66 |
Natural Gas, NGLs and Condensate [Member] | Third Party | ||
Operating revenues: | ||
Sales of natural gas, NGLs and condensate | 1,743 | 2,328 |
Operating costs and expenses: | ||
Purchases and related costs | 1,852 | 2,719 |
Transportation, Processing and Other [Member] | ||
Operating revenues: | ||
Sales of natural gas, NGLs and condensate | 163 | 155 |
Affiliated Entity | Natural Gas, NGLs and Condensate [Member] | ||
Operating revenues: | ||
Sales of natural gas, NGLs and condensate | 733 | 1,127 |
Operating costs and expenses: | ||
Purchases and related costs | 97 | 99 |
Affiliated Entity | Transportation Fees | ||
Operating costs and expenses: | ||
Purchases and related costs | $ 279 | $ 257 |
Consolidated Balance Sheets - USD ($) $ in Millions | Mar. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 1 | $ 1 |
Accounts receivable: | ||
Trade, net of allowance for credit losses of $2 and $2 million, respectively | 707 | 995 |
Affiliates | 389 | 360 |
Other | 6 | 3 |
Inventories | 28 | 83 |
Unrealized gains on derivative instruments | 87 | 140 |
Collateral cash deposits | 32 | 93 |
Other | 20 | 27 |
Total current assets | 1,270 | 1,702 |
Property, plant and equipment, net | 7,759 | 7,763 |
Intangible assets, net | 33 | 34 |
Investments in unconsolidated affiliates | 3,458 | 3,475 |
Unrealized gains on derivative instruments | 20 | 26 |
Operating lease assets | 119 | 112 |
Other long-term assets | 225 | 222 |
Total assets | 12,884 | 13,334 |
Accounts payable: | ||
Trade | 709 | 1,199 |
Affiliates | 298 | 255 |
Other | 37 | 29 |
Current debt | 7 | 506 |
Unrealized losses on derivative instruments | 68 | 148 |
Accrued interest | 65 | 78 |
Accrued taxes | 58 | 58 |
Accrued wages and benefits | 35 | 72 |
Capital spending accrual | 12 | 22 |
Other | 100 | 137 |
Total current liabilities | 1,389 | 2,504 |
Long-term debt | 4,892 | 4,357 |
Unrealized losses on derivative instruments | 20 | 35 |
Deferred income taxes | 33 | 33 |
Operating lease liabilities | 100 | 95 |
Other long-term liabilities | 302 | 274 |
Total liabilities | 6,736 | 7,298 |
Equity: | ||
Limited partners (208,649,649 and 208,396,558 common units authorized, issued and outstanding, respectively) | 5,868 | 5,755 |
Accumulated other comprehensive loss | (6) | (6) |
Total partners’ equity | 6,124 | 6,011 |
Noncontrolling interests | 24 | 25 |
Total equity | 6,148 | 6,036 |
Total liabilities and equity | 12,884 | 13,334 |
Allowance for Doubtful Accounts Receivable, Current | $ 2 | $ 2 |
Common unitholders, units issued (in shares) | 208,649,649 | 208,396,558 |
Common unitholders, units outstanding (in shares) | 208,649,649 | 208,396,558 |
Series B Preferred Limited Partners [Member] | ||
Equity: | ||
Preferred Units, Preferred Partners' Capital Accounts | $ 156 | $ 156 |
Total equity | $ 156 | $ 156 |
Preferred Units, Issued | 6,450,000 | 6,450,000 |
Preferred Units, Outstanding | 6,450,000 | 6,450,000 |
Series C Preferred Limited Partners [Member] | ||
Equity: | ||
Preferred Units, Preferred Partners' Capital Accounts | $ 106 | $ 106 |
Total equity | $ 106 | $ 106 |
Preferred Units, Issued | 4,400,000 | 4,400,000 |
Preferred Units, Outstanding | 4,400,000 | 4,400,000 |