Grufity logoGrufity logo

DYNS

Market Closed

Dynamics Special Purpose Corp

DYNS Stock Price

RSI Chart

Valuation

Market Cap

382.7M

Price/Earnings

-14.17

Price/Sales

77.72

Price/Cashflow

-23.97

Price/Sales

Profitability

Return on Equity

-17.51%

Return on Assets

-13.35%

Fundamentals

Revenue

Revenue (TTM)

5.6M

Revenue Y/Y

60.11%

Revenue Q/Q

30.04%

Earnings

Earnings (TTM)

-43.4M

Earnings Y/Y

-5.6K%

Earnings Q/Q

-44.04%

Price Action

Last 7 days

-24.6%

Last 30 days

-23.9%

Last 90 days

-24.0%

Trailing 12 Months

-24.9%

Financial Health

Current Ratio

8.09

Investor Care

Shares Dilution (1Y)

128.50%

Diluted EPS (TTM)

9.64

Financials for Dynamics Special Purpose

Income Statement (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Revenue18.6%65433
Operating Expenses10.5%6760474342
  S&GA Expenses95.1%382021
  R&D Expenses9.2%3129252221
Net Income-60.5%-43.36-27.01-15.67-5.14-1.00
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Assets-6.4%189202231231232
  Current Assets-16.8%120144112
    Cash Equivalents-15.5%11814038561
  Net PPE33.1%47362412-
Liabilities2.1%494842108
  Current Liabilities-11.0%161818150
Shareholder's Equity-9.0%140154-121.81-111.46-101.37
  Retained Earnings-12.0%-155.08-138.44-10.19-115.08-6.52
  Additional Paid-In Capital0.9%295293---
Accumulated Depreciation20.5%3222-
Shares Outstanding0.6%4443171519
* denotes actual numbers (not divided by Millions)
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Cashflow From Operations-62.8%-25.99-15.96-1.63-1.52-2.09
  Share Based Compensation14.8%1311322
Cashflow From Investing-76.2%-32.84-18.64-237.38-230.21-306.94
Cashflow From Financing-0.4%118118232236314

Risks

What is the probability of a big loss on DYNS?

1.8%


Probability that Dynamics Special Purpose stock will be more than 20% underwater in next one year

0%


Probability that Dynamics Special Purpose stock will be more than 30% underwater in next one year.

0%


Probability that Dynamics Special Purpose stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does DYNS drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Dynamics Special Purpose was unfortunately bought at previous high price.

Returns

Cumulative Returns on DYNS

Which funds bought or sold DYNS recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-03
FINANCIAL MANAGEMENT NETWORK INC
SOLD OFF
-100
-396,000
-
-%
2022-10-17
ARK Investment Management LLC
SOLD OFF
-100
-21,891,000
-
-%
2022-07-29
Kingfisher Capital LLC
SOLD OFF
-100
-1,095,000
-
-%

1–3 of 3

Latest Funds Activity

Are funds buying DYNS calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own DYNS

Dynamics Special Purpose News

Nature.com

Exploiting deterministic features in apparently stochastic data | Scientific Reports.7 days ago

DYNS Fair Value

Recent SEC filings of Dynamics Special Purpose

View All Filings
Date Filed Form Type Document
Nov 14, 2022
424B3
Prospectus Filed
Nov 10, 2022
10-Q
Quarterly Report
Nov 10, 2022
424B3
Prospectus Filed
Nov 10, 2022
8-K
Current Report
Oct 04, 2022
4
Insider Trading
Oct 03, 2022
8-K
Current Report
Sep 27, 2022
CORRESP
CORRESP
Sep 15, 2022
UPLOAD
UPLOAD
Sep 12, 2022
S-1
Initial Public Offering
Sep 01, 2022
424B3
Prospectus Filed
Mostafa Ronaghi
4
Dynamics Special Purpose Corp. does not have significant operations. It focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or other business combination with one or more businesses. The company was incorporated in 2021 and is based in Redwood City, California.

DYNS Income Statement

2022-09-30
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenue    
Contract revenue$ 1,516$ 926$ 3,477$ 1,748
Grant income250177750220
Total revenue1,7661,1034,2271,968
Operating expenses    
Research and development8,0565,41024,90415,548
General and administrative10,7957,11629,93615,981
Total operating expenses18,85112,52654,84031,529
Loss from operations(17,085)(11,423)(50,613)(29,561)
Other income (expense)    
Interest income, net54255737
Change in fair value of contingent earnout liability(99)08,7790
Gain on extinguishment of convertible notes001,2890
Change in preferred stock tranche liability000(14,742)
Loss on impairment of fixed assets0(9)0(9)
Other income (expense)221(28)(110)
Total other income (expense), net4451710,613(14,854)
Net loss(16,640)(11,406)(40,000)(44,415)
Comprehensive loss$ (16,640)$ (11,406)$ (40,000)$ (44,415)
Net loss per share, diluted (in dollars per share)$ (0.38)$ (3.90)$ (1.99)$ (15.33)
Net loss per share, basic (in dollars per share)$ (0.38)$ (3.90)$ (1.99)$ (15.33)
Weighted-average shares outstanding, diluted (in shares)43,424,1722,925,95720,150,4592,897,850
Weighted-average shares outstanding, basic (in shares)43,424,1722,925,95720,150,4592,897,850

DYNS Balance Sheet

2022-09-30
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Assets  
Cash and cash equivalents$ 114,940,000$ 56,034,000
Accounts receivable846,000483,000
Prepaid expenses and other current assets3,975,0003,676,000
Total current assets119,761,00060,193,000
Restricted cash3,295,0003,257,000
Property and equipment, net47,259,00012,368,000
Operating lease right-of-use assets18,883,00020,708,000
Other long-term assets243,000176,000
Total assets189,441,00096,702,000
Liabilities and Stockholders’ Equity (Deficit)  
Accounts payable1,768,0005,187,000
Early exercise liability, current portion135,000626,000
Deferred revenue99,0001,656,000
Accrued expenses and other current liabilities11,913,0005,331,000
Operating lease liabilities1,922,0001,743,000
Total current liabilities15,837,00014,543,000
Operating lease liabilities, net of current portion32,173,00020,988,000
Contingent earnout liability909,0000
Early exercise liability, net of current portion179,000619,000
Deferred revenue, net of current portion0176,000
Total liabilities49,098,00036,326,000
Commitments and contingencies (Note 13)
Redeemable convertible preferred stock (A and B), $0.0001 par value; zero and 19,517,990 shares authorized at September 30, 2022 and December 31, 2021; zero and 19,517,988 shares issued and outstanding at September 30, 2022 and December 31, 2021; aggregate liquidation preference of zero and $163.8 million at September 30, 2022 and December 31, 2021, respectively0171,833,000
Stockholders’ equity (deficit):  
Preferred stock, $0.0001 par value; 10,000,000 and zero shares authorized at September 30, 2022 and December 31, 2021; zero and zero shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively00
Common stock, $0.0001 par value; 500,000,000 and 27,006,600 shares authorized at September 30, 2022 and December 31, 2021; 43,638,917 and 2,972,409 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively4,0000
Additional paid-in capital295,415,0003,619,000
Accumulated deficit(155,076,000)(115,076,000)
Total stockholders’ equity (deficit)140,343,000(111,457,000)
Total liabilities, redeemable convertible preferred stock and stockholders’ equity (deficit)$ 189,441,000$ 96,702,000