Last 7 days
-6.7%
Last 30 days
-6.2%
Last 90 days
11.0%
Trailing 12 Months
14.5%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ADP | 89.4B | 17.2B | -6.21% | 0.92% | 28.42 | 5.19 | 9.88% | 14.66% |
FISV | 70.0B | 17.7B | -6.17% | 14.47% | 27.68 | 3.95 | 9.31% | 89.66% |
SQ | 44.5B | 17.5B | -3.58% | -28.15% | -82.3 | 2.54 | -0.73% | -425.19% |
CTSH | 29.7B | 19.4B | -15.50% | -34.47% | 12.98 | 1.53 | 4.98% | 7.16% |
VRSN | 20.4B | 1.4B | -9.85% | -6.11% | 30.35 | 14.35 | 7.33% | -14.14% |
MID-CAP | ||||||||
CACI | 6.7B | 6.5B | -6.29% | -5.62% | 18.33 | 1.03 | 6.38% | -16.32% |
SAIC | 5.7B | 7.5B | -2.29% | 18.08% | 21.29 | 0.76 | 2.58% | -9.12% |
DXC | 5.4B | 14.8B | -21.29% | -25.03% | 7.52 | 0.36 | -10.79% | 217.70% |
PRFT | 2.3B | 905.1M | -12.21% | -32.38% | 22.42 | 2.59 | 18.93% | 100.40% |
SMALL-CAP | ||||||||
FSLY | 2.0B | 432.7M | 15.63% | 6.35% | -10.5 | 4.63 | 22.12% | 14.33% |
CSGS | 1.6B | 1.1B | -17.43% | -18.78% | 36.68 | 1.48 | 4.13% | -39.09% |
TCX | 257.5M | 324.7M | -28.83% | -63.85% | -16 | 0.79 | 10.96% | -317.50% |
UIS | 233.9M | 2.0B | -37.32% | -83.97% | -2.21 | 0.12 | -3.63% | 76.37% |
INOD | 193.8M | 79.0M | 12.39% | 27.29% | -16.23 | 2.45 | 13.25% | -613.39% |
BCOV | 191.4K | 211.0M | -33.86% | -33.86% | -0.02 | 9e-4 | -0.04% | -267.04% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | 2.2% | 17,737 | 17,363 | 17,008 | 16,609 | 16,226 |
S&GA Expenses | -0.4% | 6,059 | 6,081 | 6,010 | 5,904 | 5,810 |
Costs and Expenses | -1.9% | 13,997 | 14,269 | 14,133 | 13,950 | 13,938 |
EBITDA | 33.1% | 2,180 | 1,638 | 1,482 | 4,583 | - |
EBITDA Margin | 30.3% | 0.12* | 0.09* | 0.09* | 0.28* | - |
Earnings Before Taxes | 24.4% | 2,913 | 2,342 | 2,168 | 2,020 | 1,666 |
EBT Margin | 21.8% | 0.16* | 0.13* | 0.13* | 0.12* | - |
Interest Expenses | -4.1% | -733 | -704 | -686 | -685 | -693 |
Net Income | 21.6% | 2,530 | 2,081 | 2,028 | 1,699 | 1,334 |
Net Income Margin | 19.0% | 0.14* | 0.12* | 0.12* | 0.10* | - |
Free Cahsflow | 10.8% | 3,139 | 2,834 | 2,442 | 2,640 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | 10.9% | 83,869 | 75,640 | 77,212 | 75,470 | 76,249 |
Current Assets | 38.6% | 27,544 | 19,875 | 20,281 | 18,443 | 18,870 |
Cash Equivalents | -73.3% | 902 | 3,375 | 3,063 | 2,833 | 835 |
Net PPE | 6.7% | 1,924 | 1,804 | 1,729 | 1,742 | - |
Goodwill | 1.6% | 36,811 | 36,241 | 36,829 | 670 | 36,433 |
Liabilities | 17.3% | 52,181 | 44,497 | 45,242 | 43,328 | 44,299 |
Current Liabilities | 41.3% | 26,458 | 18,724 | 19,351 | 17,730 | 18,295 |
Long Term Debt | 0.5% | 20,950 | 20,847 | 20,915 | 20,518 | 20,729 |
Shareholder's Equity | 1.7% | 30,828 | 30,326 | 31,809 | 31,978 | 30,952 |
Retained Earnings | 4.7% | 17,376 | 16,594 | 16,113 | 15,515 | 14,846 |
Additional Paid-In Capital | 0.2% | 23,011 | 22,959 | 23,010 | 22,950 | 22,983 |
Shares Outstanding | -0.9% | 640 | 645 | 651 | - | - |
Minority Interest | 6.6% | 699 | 656 | 700 | 706 | 720 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | 6.7% | 4,618 | 4,328 | 3,826 | 3,897 | 4,034 |
Share Based Compensation | 10.2% | 323 | 293 | 267 | 234 | 239 |
Cashflow From Investing | 4.0% | -2,112 | -2,199 | -2,092 | -1,022 | -1,630 |
Cashflow From Financing | -51.8% | -2,478 | -1,632 | -1,284 | -2,425 | -1,741 |
36.5%
18.5%
0%
Y-axis is the maximum loss one would have experienced if Fiserv was unfortunately bought at previous high price.
17.7%
11.8%
8.0%
1.9%
FIve years rolling returns for Fiserv.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-15 | B. Riley Wealth Advisors, Inc. | reduced | -14.44 | -232,579 | 2,807,420 | 0.08% |
2023-03-13 | Claro Advisors LLC | reduced | -19.41 | -18,376 | 200,624 | 0.07% |
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | reduced | -2.33 | 2,790,460 | 53,572,500 | 0.06% |
2023-03-08 | Capital Asset Advisory Services LLC | reduced | -32.76 | -210,963 | 608,037 | 0.05% |
2023-03-08 | SHEETS SMITH WEALTH MANAGEMENT | unchanged | - | 50,915 | 690,915 | 0.11% |
2023-03-06 | OLD MISSION CAPITAL LLC | sold off | -100 | -314,000 | - | -% |
2023-03-06 | NORTH STAR ASSET MANAGEMENT INC | added | 0.3 | 2,655,810 | 34,507,800 | 2.14% |
2023-03-06 | Rockefeller Capital Management L.P. | added | 83.05 | 7,621,000 | 15,420,000 | 0.08% |
2023-03-03 | Crumly & Associates Inc. | added | 18.31 | 113,117 | 521,117 | 0.20% |
2023-03-03 | TIAA, FSB | added | 5.91 | 187,490 | 1,491,490 | 0.01% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | price t rowe associates inc /md/ | 8.4% | 53,232,727 | SC 13G/A | |
Feb 14, 2023 | dodge & cox | 5.7% | 36,319,244 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 7.98% | 50,669,809 | SC 13G/A | |
Feb 07, 2023 | blackrock inc. | 6.6% | 42,148,392 | SC 13G/A | |
Jul 01, 2022 | kkr 2006 fund l.p. | 4.8% | 30,939,249 | SC 13D/A | |
May 10, 2022 | kkr 2006 fund l.p. | 5.6% | 36,195,843 | SC 13D/A | |
Mar 24, 2022 | kkr 2006 fund l.p. | 6.6% | 42,787,369 | SC 13D/A | |
Feb 14, 2022 | dodge & cox | 5.4% | 35,432,277 | SC 13G | |
Feb 14, 2022 | price t rowe associates inc /md/ | 6.7% | 44,832,098 | SC 13G/A | |
Feb 10, 2022 | vanguard group inc | 7.20% | 47,540,583 | SC 13G/A |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 62.17 -43.22% | 80.86 -26.15% | 209.29 91.15% | 273.63 149.91% | 334.85 205.83% |
Current Inflation | 40.43 -63.07% | 59.05 -46.07% | 126.50 15.54% | 222.84 103.53% | 312.67 185.57% |
Very High Inflation | 51.30 -53.15% | 63.49 -42.01% | 149.51 36.55% | 191.76 75.14% | 231.67 111.59% |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 03, 2023 | 4 | Insider Trading | |
Mar 02, 2023 | 8-K | Current Report | |
Mar 01, 2023 | 424B5 | Prospectus Filed | |
Feb 27, 2023 | FWP | Prospectus Filed | |
Feb 27, 2023 | 424B5 | Prospectus Filed | |
Feb 27, 2023 | 4 | Insider Trading | |
Feb 27, 2023 | 4 | Insider Trading | |
Feb 27, 2023 | 4 | Insider Trading | |
Feb 27, 2023 | 4 | Insider Trading | |
Feb 24, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-03-02 | Chiarello Guy | sold | -1,515,110 | 116 | -13,059 | chief operating officer |
2023-03-01 | Chiarello Guy | sold | -1,502,700 | 115 | -13,059 | chief operating officer |
2023-03-01 | Chiarello Guy | sold | -917,920 | 114 | -8,000 | chief operating officer |
2023-02-26 | Best Kenneth | sold (taxes) | -28,498 | 114 | -249 | chief accounting officer |
2023-02-26 | Chiarello Guy | sold (taxes) | -323,550 | 114 | -2,827 | chief operating officer |
2023-02-26 | Bisignano Frank | sold (taxes) | -561,148 | 114 | -4,903 | chairman, president and ceo |
2023-02-26 | Foskett Christopher M | sold (taxes) | -85,036 | 114 | -743 | chief revenue officer |
2023-02-23 | Rosman Adam L. | sold (taxes) | -185,532 | 116 | -1,592 | chief admin. and legal officer |
2023-02-23 | Hau Robert W. | sold (taxes) | -394,371 | 116 | -3,384 | chief financial officer |
2023-02-23 | Foskett Christopher M | sold (taxes) | -175,043 | 116 | -1,502 | chief revenue officer |
Consolidated Statements of Income - USD ($) shares in Millions, $ in Millions | 12 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |||
Revenue: | |||||
Total revenue | $ 17,737 | $ 16,226 | $ 14,852 | ||
Expenses: | |||||
Selling, general and administrative | 6,059 | 5,810 | 5,652 | ||
Net gain on sale of businesses and other assets | (54) | 0 | (464) | ||
Total expenses | 13,997 | 13,938 | 13,000 | ||
Operating income | 3,740 | 2,288 | 1,852 | ||
Interest expense, net | (733) | (693) | (709) | ||
Other (expense) income | (94) | 71 | 28 | ||
Income before income taxes and income from investments in unconsolidated affiliates | 2,913 | 1,666 | 1,171 | ||
Income tax provision | (551) | (363) | (196) | ||
Income from investments in unconsolidated affiliates | 220 | 100 | 0 | ||
Net income | 2,582 | 1,403 | 975 | ||
Less: net income attributable to noncontrolling interests and redeemable noncontrolling interests | 52 | 69 | 17 | ||
Net income attributable to Fiserv, Inc. | $ 2,530 | $ 1,334 | $ 958 | ||
Net income attributable to Fiserv, Inc. per share – basic (in dollars per share) | $ 3.94 | $ 2.01 | $ 1.42 | ||
Net income attributable to Fiserv, Inc. per share – diluted (in dollars per share) | $ 3.91 | $ 1.99 | $ 1.40 | ||
Shares used in computing net income attributable to Fiserv, Inc. per share: | |||||
Basic (in shares) | 642.3 | 662.6 | 672.1 | ||
Diluted (in shares) | 647.9 | 671.6 | 683.4 | ||
Processing and services | |||||
Revenue: | |||||
Total revenue | [1] | $ 14,460 | $ 13,307 | $ 12,215 | |
Expenses: | |||||
Cost of goods and services sold | 5,771 | 6,084 | 5,841 | ||
Product | |||||
Revenue: | |||||
Total revenue | 3,277 | 2,919 | 2,637 | ||
Expenses: | |||||
Cost of goods and services sold | $ 2,221 | $ 2,044 | $ 1,971 | ||
|
Consolidated Balance Sheets - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
---|---|---|
Assets | ||
Cash and cash equivalents | $ 902 | $ 835 |
Trade accounts receivable, less allowance for doubtful accounts | 3,585 | 2,860 |
Prepaid expenses and other current assets | 1,575 | 1,523 |
Settlement assets | 21,482 | 13,652 |
Total current assets | 27,544 | 18,870 |
Property and equipment, net | 1,958 | 1,742 |
Intangible assets, net | 12,415 | 14,009 |
Goodwill | 36,811 | 36,433 |
Contract costs, net | 905 | 811 |
Investments in unconsolidated affiliates | 2,403 | 2,561 |
Other long-term assets | 1,833 | 1,823 |
Total assets | 83,869 | 76,249 |
Liabilities and Equity | ||
Accounts payable and accrued expenses | 3,883 | 3,550 |
Short-term and current maturities of long-term debt | 468 | 508 |
Contract liabilities | 625 | 585 |
Settlement obligations | 21,482 | 13,652 |
Total current liabilities | 26,458 | 18,295 |
Long-term debt | 20,950 | 20,729 |
Deferred income taxes | 3,602 | 4,172 |
Long-term contract liabilities | 235 | 225 |
Other long-term liabilities | 936 | 878 |
Total liabilities | 52,181 | 44,299 |
Commitments and Contingencies (see Note 18) | ||
Redeemable Noncontrolling Interests | 161 | 278 |
Fiserv, Inc. Shareholders’ Equity: | ||
Preferred stock, no par value: 25 million shares authorized; none issued | 0 | 0 |
Common stock, $0.01 par value: 1,800 million shares authorized; 784 million shares issued | 8 | 8 |
Additional paid-in capital | 23,011 | 22,983 |
Accumulated other comprehensive loss | (1,189) | (745) |
Retained earnings | 17,376 | 14,846 |
Treasury stock, at cost, 154 million and 134 million shares | (8,378) | (6,140) |
Total Fiserv, Inc. shareholders’ equity | 30,828 | 30,952 |
Noncontrolling interests | 699 | 720 |
Total equity | 31,527 | 31,672 |
Total liabilities and equity | 83,869 | 76,249 |
Customer relationships, net | ||
Assets | ||
Intangible assets, net | 8,424 | 9,991 |
Other intangible assets, net | ||
Assets | ||
Intangible assets, net | $ 3,991 | $ 4,018 |