Last 7 days
1.6%
Last 30 days
1.3%
Last 90 days
2.1%
Trailing 12 Months
44.3%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
DD | 35.5B | 12.8B | 0.34% | 2.39% | 6.06 | 2.73 | -0.48% | 261.11% |
ALB | 23.9B | 8.8B | 12.58% | -19.51% | 6.51 | 2.73 | 141.91% | 1206.08% |
FMC | 15.7B | 5.8B | -13.55% | -15.46% | 21.26 | 2.7 | 11.45% | -4.90% |
CE | 11.7B | - | 7.66% | -29.70% | 7.88 | 1.25 | 22.25% | -28.36% |
MID-CAP | ||||||||
EMN | 10.0B | 10.3B | 1.61% | -24.10% | 12.61 | 0.94 | -4.67% | -15.40% |
OLN | 6.5B | 8.8B | -4.80% | -21.03% | 6.01 | 0.75 | -7.34% | -24.77% |
HUN | 4.5B | 7.6B | -2.26% | -30.08% | 11.24 | 0.6 | -11.52% | -66.83% |
LTHM | 4.3B | 923.2M | 11.73% | -20.86% | 12.81 | 4.65 | 95.51% | 513.74% |
CC | 4.3B | 6.6B | 4.43% | -32.98% | 8.7 | 0.65 | -1.62% | -34.54% |
BCPC | 3.9B | 946.0M | -1.27% | -3.18% | 39.82 | 4.17 | 12.32% | -2.44% |
GCP | 2.4B | - | 1.27% | 44.25% | 215.39 | 2.37 | - | - |
SMALL-CAP | ||||||||
KRO | 994.5M | 1.8B | -2.82% | -53.78% | 31.27 | 0.55 | -11.96% | -78.91% |
GURE | 30.9M | 66.5M | 14.97% | -28.35% | 3.22 | 0.47 | 13.23% | 560.17% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 |
Revenue | 1.5% | 1,000 | 985 | 970 | 969 | 967 |
Gross Profit | -2.1% | 323 | 330 | 344 | 360 | 377 |
Operating Expenses | 38.2% | 310 | 224 | - | - | - |
S&GA Expenses | 0.2% | 251 | 251 | 255 | 256 | 261 |
R&D Expenses | - | 18.00 | - | - | - | - |
EBITDA | -7.3% | 90.00 | 97.00 | 102 | - | - |
EBITDA Margin | -8.7% | 0.09* | 0.10* | 0.11* | - | - |
Earnings Before Taxes | -22.6% | 23.00 | 30.00 | 34.00 | 32.00 | 153 |
EBT Margin | -23.8% | 0.02* | 0.03* | 0.03* | - | - |
Interest Expenses | -0.9% | 22.00 | 23.00 | 23.00 | 22.00 | 22.00 |
Net Income | -29.9% | 11.00 | 16.00 | 21.00 | 19.00 | 111 |
Net Income Margin | -31.0% | 0.01* | 0.02* | 0.02* | - | - |
Free Cahsflow | -49.1% | 17.00 | 32.00 | 49.00 | - | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 |
Assets | -2.0% | 1,397 | 1,426 | 1,447 | 1,440 | 1,439 |
Current Assets | -0.5% | 825 | 829 | 862 | 830 | 831 |
Cash Equivalents | -2.5% | 459 | 471 | 501 | 482 | 489 |
Inventory | 3.9% | 149 | 144 | 131 | 130 | 128 |
Net PPE | -2.1% | 212 | 217 | 213 | 215 | 217 |
Goodwill | -5.0% | 197 | 207 | 206 | 210 | 215 |
Liabilities | -0.9% | 749 | 756 | 775 | 773 | 770 |
Current Liabilities | -1.4% | 210 | 213 | 232 | 220 | 234 |
Long Term Debt | - | 349 | - | - | - | - |
LT Debt, Current | - | 2.00 | - | - | - | - |
LT Debt, Non Current | 0% | 348 | 348 | 349 | 349 | 349 |
Shareholder's Equity | -3.3% | 645 | 667 | 669 | 664 | 670 |
Retained Earnings | 0.8% | 733 | 728 | 732 | 730 | 722 |
Additional Paid-In Capital | 0.8% | 85.00 | 84.00 | 80.00 | 72.00 | 70.00 |
Accumulated Depreciation | - | 467 | - | - | - | - |
Shares Outstanding | 0.0% | 74.00 | 74.00 | 74.00 | 74.00 | 73.00 |
Minority Interest | 0% | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 |
Float | - | 1,713 | - | - | - | - |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 |
Cashflow From Operations | -49.1% | 17.00 | 32.00 | 49.00 | 39.00 | 74.00 |
Share Based Compensation | -22.6% | 4.00 | 5.00 | 6.00 | 6.00 | 7.00 |
Cashflow From Investing | -6.0% | -38.80 | -36.60 | -32.20 | -31.60 | 91.00 |
Cashflow From Financing | -33.8% | 5.00 | 7.00 | 7.00 | -0.50 | 1.00 |
Buy Backs | - | 2.00 | - | - | - | - |
67.3%
34.2%
16.5%
Y-axis is the maximum loss one would have experienced if GCP Applied Tech was unfortunately bought at previous high price.
0.6%
19.5%
FIve years rolling returns for GCP Applied Tech.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2022-11-15 | Covington Capital Management | sold off | -100 | -164,000 | - | -% |
2022-11-14 | EATON VANCE MANAGEMENT | sold off | -100 | -378,000 | - | -% |
2022-11-14 | S. MUOIO & CO. LLC | sold off | -100 | -626,000 | - | -% |
2022-11-14 | SARISSA CONSULTING LLC | sold off | -100 | -460,000 | - | -% |
2022-05-16 | Amalgamated Financial Corp. | new | - | 786,000 | 786,000 | 0.01% |
2022-05-16 | Parametric Portfolio Associates LLC | reduced | -5.58 | -328,000 | 4,881,000 | -% |
2022-05-06 | IndexIQ Advisors LLC | new | - | 5,162,000 | 5,162,000 | 0.18% |
2022-04-13 | Freedman Financial Associates, Inc. | unchanged | - | - | 4,000 | -% |
2022-02-15 | NEXT Financial Group, Inc | new | - | 13,000 | 13,000 | -% |
2022-01-31 | SPHINX TRADING, LP | new | - | 127,000 | 127,000 | 0.13% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Sep 28, 2022 | standard investments llc | 0% | 0 | SC 13D/A | |
Sep 27, 2022 | starboard value lp | - | 0 | SC 13D/A | |
May 16, 2022 | gamco investors, inc. et al | 1.12% | 826,341 | SC 13D/A | |
Jan 27, 2022 | blackrock inc. | 11.1% | 8,151,393 | SC 13G/A | |
Jan 26, 2022 | blackrock inc. | 11.1% | 8,151,393 | SC 13G/A | |
Dec 07, 2021 | starboard value lp | 8.9% | 6,540,000 | SC 13D/A | |
Dec 06, 2021 | standard investments llc | 7.0% | 5,113,804 | SC 13D/A | |
Feb 10, 2021 | vanguard group inc | 7.85% | 5,733,202 | SC 13G/A | |
Jan 27, 2021 | blackrock inc. | 10.1% | 7,348,344 | SC 13G/A | |
Jan 06, 2021 | jpmorgan chase & co | 4.6% | 3,383,406 | SC 13G/A |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 5.71 - | 7.30 - | 8.72 - | 11.51 - | 14.38 - |
Current Inflation | 5.53 - | 7.00 - | 8.31 - | 10.82 - | 13.42 - |
Very High Inflation | 5.29 - | 6.61 - | 7.80 - | 9.96 - | 12.23 - |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2022-09-27 | Campos David | back to issuer | -603,968 | 32.00 | -18,874 | president, scc americas |
2022-09-27 | Merrill Craig A | back to issuer | -1,237,280 | 32.00 | -38,665 | see remarks |
2022-09-27 | Valente Michael W | back to issuer | -875,904 | 32.00 | -27,372 | see remarks |
2022-09-27 | Kiefaber Clay | back to issuer | -24,000 | 32.00 | -750 | - |
2022-09-27 | Yanker Robert H | back to issuer | -1,776,350 | 32.00 | -55,511 | - |
2022-09-27 | Standard Latitude Fund LP | sold | -87,280,600 | 32.00 | -2,727,520 | - |
2022-09-27 | Feld Peter A | back to issuer | -209,280,000 | 32.00 | -6,540,000 | - |
2022-09-27 | Standard Latitude Fund LP | sold | -76,361,000 | 32.00 | -2,386,280 | - |
2022-09-27 | WELTY LINDA J | back to issuer | -358,752 | 32.00 | -11,211 | - |
2022-09-27 | Dalbergia Investments LLC | sold | -405,264,000 | 32.00 | -12,664,500 | - |
Condensed Consolidated Statements of Operations (unaudited) - USD ($) shares in Millions, $ in Millions | 3 Months Ended | |
---|---|---|
Mar. 31, 2022 | Mar. 31, 2021 | |
Income Statement [Abstract] | ||
Net sales | $ 237.3 | $ 222.8 |
Cost of goods sold | 164.3 | 136.3 |
Gross profit | 73.0 | 86.5 |
Selling, general and administrative expenses | 62.5 | 66.6 |
Interest expense, net | 5.6 | 5.6 |
Restructuring and repositioning expenses | 3.5 | 8.9 |
Other expense, net | 3.1 | 2.8 |
Total costs | 74.7 | 83.9 |
(Loss) income from continuing operations before income taxes | (1.7) | 2.6 |
Income tax expense | (1.9) | (1.0) |
(Loss) income from continuing operations | (3.6) | 1.6 |
Loss from discontinued operations, net of income taxes | (0.3) | 0.0 |
Net (loss) income | (3.9) | 1.6 |
Less: Net income attributable to noncontrolling interests | (0.1) | (0.1) |
Net (loss) income attributable to GCP shareholders | (4.0) | 1.5 |
Amounts Attributable to GCP Shareholders: | ||
(Loss) income from continuing operations attributable to GCP shareholders | (3.7) | 1.5 |
Loss from discontinued operations, net of income taxes | (0.3) | 0.0 |
Net (loss) income attributable to GCP shareholders | $ (4.0) | $ 1.5 |
Basic earnings per share: | ||
(Loss) income from continuing operations attributable to GCP shareholders (in usd per share) | $ (0.05) | $ 0.02 |
Net (loss) income attributable to GCP shareholders (in usd per share) | $ (0.05) | $ 0.02 |
Weighted average number of basic shares (in shares) | 74.0 | 73.2 |
Diluted earnings per share: | ||
(Loss) income from continuing operations attributable to GCP shareholders (in usd per share) | $ (0.05) | $ 0.02 |
Net (loss) income attributable to GCP shareholders (in usd per share) | $ (0.05) | $ 0.02 |
Weighted average number of diluted shares (in shares) | 74.0 | 73.4 |
Condensed Consolidated Balance Sheets (unaudited) - USD ($) $ in Millions | Mar. 31, 2022 | Dec. 31, 2021 |
---|---|---|
Current Assets | ||
Cash and cash equivalents | $ 471.3 | $ 500.6 |
Trade accounts receivable, net | 168.4 | 162.4 |
Inventories | 143.5 | 130.7 |
Current assets held for sale | 0.0 | 22.0 |
Other current assets | 45.5 | 45.9 |
Total Current Assets | 828.7 | 861.6 |
Properties and equipment, net | 216.6 | 213.2 |
Goodwill | 207.0 | 205.5 |
Technology and other intangible assets, net | 58.5 | 48.8 |
Other assets | 114.7 | 117.5 |
Total Assets | 1,425.5 | 1,446.6 |
Current Liabilities | ||
Current maturities of long-term debt | 1.2 | 2.1 |
Current liabilities held for sale | 0.0 | 2.6 |
Accounts payable | 99.5 | 102.3 |
Other current liabilities | 111.9 | 124.9 |
Total Current Liabilities | 212.6 | 231.9 |
Long-term debt | 348.1 | 348.8 |
Defined benefit pension plans | 57.0 | 56.5 |
Unrecognized tax benefits | 41.2 | 41.1 |
Income taxes payable | 24.1 | 24.1 |
Other liabilities | 72.7 | 72.3 |
Total Liabilities | 755.7 | 774.7 |
Commitments and Contingencies | ||
Stockholders’ Equity | ||
Preferred stock, par value $0.01; 50,000,000 shares authorized, no shares issued or outstanding | 0.0 | 0.0 |
Common stock issued, par value $0.01; 300,000,000 shares authorized; outstanding: 74,007,869 and 73,845,554, respectively | 0.7 | 0.7 |
Paid-in capital | 84.1 | 80.2 |
Accumulated earnings | 727.5 | 731.5 |
Accumulated other comprehensive loss | (130.9) | (129.4) |
Treasury stock | (14.0) | (13.8) |
Total GCP’s Shareholders’ Equity | 667.4 | 669.2 |
Noncontrolling interests | 2.4 | 2.7 |
Total Stockholders’ Equity | 669.8 | 671.9 |
Total Liabilities and Stockholders’ Equity | $ 1,425.5 | $ 1,446.6 |