Last 7 days
0.3%
Last 30 days
0.7%
Last 90 days
1.9%
Trailing 12 Months
1.8%
Income Statement (Last 12 Months) | ||||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Revenue | 229.1% | 2,247,688 | 682,897 | 78,213 | 36,871 | 36,203 |
EBITDA | -18.3% | 15,698,620 | 19,215,000 | 437,433 | -7,399,030 | -7,150,396 |
EBITDA Margin | -75.2% | 6.98 | 28.14 | 5.59 | -200 | -197 |
Earnings Before Taxes | -18.3% | 15,698,620 | 19,215,000 | 437,433 | -7,399,030 | -7,150,396 |
EBT Margin | -75.2% | 6.98 | 28.14 | 5.59 | -200 | -197 |
Net Income | -18.4% | 15,676,247 | 19,215,000 | 437,433 | -7,399,030 | -7,150,396 |
Net Income Margin | -75.2% | 6.97 | 28.14 | 5.59 | -200 | -197 |
Free Cahsflow | 366.4% | 1,234,237 | -463,240 | -2,977,071 | -2,398,140 | -3,119,390 |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Assets | 0.2% | 462 | 461 | 461 | 461 | 462 |
Current Assets | 99.5% | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 |
Cash Equivalents | 107113.5% | 1.00 | 934* | 0.00 | 0.00 | 0.00 |
Liabilities | -14.6% | 21.00 | 24.00 | 30.00 | 37.00 | 36.00 |
Current Liabilities | -42.7% | 5.00 | 8.00 | 14.00 | 21.00 | 20.00 |
Retained Earnings | 17.0% | -19.18 | -23.12 | -28.41 | -36.18 | -34.14 |
Cashflow (Last 12 Months) | (In Thousands) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Cashflow From Operations | 366.4% | 1,234 | -463 | -2,977 | -2,398 | -3,119 |
Cashflow From Investing | -58.8% | -952 | -599 | -78.21 | -460,036 | -613,369 |
Cashflow From Financing | 0% | 550 | 550 | 1,472 | 462,536 | 616,715 |
0%
0%
0%
Y-axis is the maximum loss one would have experienced if Gores Tech Partners II was unfortunately bought at previous high price.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-01 | B. Riley Financial, Inc. | sold off | -100 | -322,000 | - | -% |
2023-02-27 | Parallax Volatility Advisers, L.P. | sold off | -100 | -561,000 | - | -% |
2023-02-17 | Radcliffe Capital Management, L.P. | sold off | -100 | -589,000 | - | -% |
2023-02-17 | Radcliffe Capital Management, L.P. | sold off | -100 | -10,564,000 | - | -% |
2023-02-15 | Vestcor Inc | sold off | -100 | -6,000 | - | -% |
2023-02-15 | JANE STREET GROUP, LLC | sold off | -100 | -9,000 | - | -% |
2023-02-15 | NOMURA HOLDINGS INC | sold off | -100 | -2,000 | - | -% |
2023-02-15 | Virtu Financial LLC | sold off | -100 | -1,102,000 | - | -% |
2023-02-15 | Myriad Asset Management US LP | sold off | -100 | -393,000 | - | -% |
2023-02-15 | Vestcor Inc | sold off | -100 | -1,964,000 | - | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | canyon capital advisors llc | 0.00% | 0 | SC 13G/A | |
Sep 12, 2022 | guggenheim capital llc | 0% | 0 | SC 13G/A | |
Jun 10, 2022 | saba capital management, l.p. | 6.8% | 3,142,495 | SC 13G | |
Feb 14, 2022 | guggenheim capital llc | 8.70% | 4e+06 | SC 13G | |
Feb 14, 2022 | canyon capital advisors llc | 6.48% | 2,982,650 | SC 13G | |
Feb 11, 2022 | gores technology partners sponsor ii llc | 19.9% | 11,425,000 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
Feb 14, 2023 | SC 13G/A | Major Ownership Report | |
Dec 27, 2022 | 15-12G | 15-12G | |
Dec 16, 2022 | 8-K | Current Report | |
Dec 15, 2022 | 25-NSE | 25-NSE |
STATEMENTS OF OPERATIONS (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Professional fees and other expenses | $ (390,273) | $ (489,102) | $ (1,373,116) | $ (1,765,674) |
State franchise taxes, other than income tax | (50,000) | (50,000) | (150,000) | (150,000) |
Gain/(loss) from change in fair value of warrant liabilities | 3,552,000 | 8,732,000 | 17,020,000 | (2,960,000) |
Allocated expense for warrant issuance cost | (514,275) | |||
Net income/(loss) from operations | 3,111,727 | 8,192,898 | 15,496,884 | (5,389,949) |
Other income - interest income | 1,570,710 | 5,919 | 2,237,969 | 27,152 |
Net income/(loss) before income taxes | 4,682,437 | 8,198,817 | 17,734,853 | (5,362,797) |
Income tax expense | (22,373) | (22,373) | ||
Net income/(loss) attributable to common shares | $ 4,660,064 | $ 8,198,817 | $ 17,712,480 | $ (5,362,797) |
Class A Common Stock | ||||
Net income/(loss) per common share: | ||||
Common Stock - basic | $ 0.10 | $ 0.14 | $ 0.32 | $ (0.90) |
Net income/(loss) per common share: | ||||
Common Stock - diluted | 0.10 | 0.14 | 0.32 | (0.90) |
Class F Common Stock | ||||
Net income/(loss) per common share: | ||||
Common Stock - basic | 0.02 | 0.14 | 0.25 | (0.90) |
Net income/(loss) per common share: | ||||
Common Stock - diluted | $ 0.02 | $ 0.14 | $ 0.25 | $ (0.90) |
BALANCE SHEETS - USD ($) | Sep. 30, 2022 | Dec. 31, 2021 |
---|---|---|
CURRENT ASSETS: | ||
Cash and cash equivalents | $ 1,001,374 | $ 101,238 |
Prepaid assets | 460,109 | 1,187,789 |
Total current assets | 1,461,483 | 1,289,027 |
Cash, cash equivalents and other investments held in Trust Account | 460,979,569 | 460,036,871 |
Total assets | 462,441,052 | 461,325,898 |
Current liabilities: | ||
Accrued expenses, formation and offering costs | 907,155 | 886,854 |
State franchise tax accrual | 30,000 | 200,000 |
Income tax payable | 22,373 | |
Notes and advances payable - related party | 1,475,000 | 925,000 |
Total current liabilities | 4,802,528 | 21,399,854 |
Deferred underwriting compensation | 16,100,000 | 16,100,000 |
Total liabilities | 20,902,528 | 37,499,854 |
Commitments and contingencies | ||
Class A Common Stock subject to possible redemption, 46,000,000 and 46,000,000 shares at September 30, 2022 and December 31, 2021, respectively (at redemption value of $10.02 and $10.00 per share, respectively) | 460,720,696 | 460,000,000 |
Stockholders’ equity (deficit): | ||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized, none issued or outstanding at September 30, 2022 and December 31, 2021 | ||
Accumulated deficit | (19,183,322) | (36,175,106) |
Total stockholders’ equity (deficit) | (19,182,172) | (36,173,956) |
Total liabilities and stockholders’ equity (deficit) | 462,441,052 | 461,325,898 |
Class F Common Stock | ||
Stockholders’ equity (deficit): | ||
Common stock value | 1,150 | 1,150 |
Public Warrants | ||
Current liabilities: | ||
Warrants derivative liability | 1,472,000 | 12,052,000 |
Private Placement Warrants | ||
Current liabilities: | ||
Warrants derivative liability | $ 896,000 | $ 7,336,000 |