Last 7 days
-0.3%
Last 30 days
0.3%
Last 90 days
2.0%
Trailing 12 Months
-2.6%
Income Statement (Last 12 Months) | ||||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2021Q4 | 2021Q3 | 2021Q2 |
Revenue | 98.5% | 2,206,040 | 1,111,098 | 16,155 | 13,790 | 11,424 |
EBITDA | 42.0% | 28,764,362 | 20,258,228 | -4,858,376 | -4,858,376 | - |
EBITDA Margin | -28.5% | 13.04 | 18.23 | -300 | -362 | - |
Earnings Before Taxes | 42.0% | 28,764,362 | 20,258,228 | 856,972 | -4,858,376 | - |
EBT Margin | -28.5% | 13.04 | 18.23 | -300 | -362 | - |
Net Income | 85.3% | 8,545,028 | 4,611,738 | -6,970,265 | 5,593,060 | - |
Net Income Margin | -6.7% | 3.87 | 4.15 | -431 | 417 | - |
Free Cahsflow | -6.1% | -1,042,469 | -982,871 | -1,418,051 | -1,564,273 | - |
Balance Sheet | (In Thousands) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Assets | 0.3% | 289,481 | 288,523 | 288,557 | 288,435 | 288,798 |
Current Assets | -40.5% | 408 | 685 | 1,022 | 846 | 1,101 |
Cash Equivalents | -41.7% | 199 | 341 | 544 | 386 | 631 |
Liabilities | -20.3% | 18,097 | 22,716 | 31,164 | 36,762 | 25,960 |
Current Liabilities | 49.1% | 930 | 624 | 678 | 263 | 194 |
Shareholder's Equity | 20.4% | -17,269 | -21,692 | -30,107 | -35,826 | -24,661 |
Retained Earnings | 20.4% | -17,270 | -21,693 | -30,108 | -35,827 | -24,662 |
Additional Paid-In Capital | NaN% | - | - | - | - | - |
Cashflow (Last 12 Months) | ||||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Cashflow From Operations | -6.1% | -1,042,469 | -982,871 | -789,705 | -1,418,051 | -1,564,273 |
Cashflow From Investing | 50.0% | 110,301 | 73,534 | 0.00 | -287,500,000 | -383,333,333 |
Cashflow From Financing | 4.2% | 500,000 | 480,001 | 471,456 | 289,280,393 | 385,707,191 |
0%
0%
0%
Y-axis is the maximum loss one would have experienced if USHG Acquisition was unfortunately bought at previous high price.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-06 | Rockefeller Capital Management L.P. | unchanged | - | - | - | -% |
2023-03-06 | Rockefeller Capital Management L.P. | sold off | -100 | -4,000 | - | -% |
2023-03-06 | OLD MISSION CAPITAL LLC | sold off | -100 | -102,000 | - | -% |
2023-02-17 | Radcliffe Capital Management, L.P. | sold off | -100 | -1,579,000 | - | -% |
2023-02-15 | Shaolin Capital Management LLC | sold off | -100 | -985,000 | - | -% |
2023-02-15 | JANE STREET GROUP, LLC | sold off | -100 | -1,000 | - | -% |
2023-02-15 | Vestcor Inc | sold off | -100 | -74,000 | - | -% |
2023-02-15 | Vestcor Inc | sold off | -100 | - | - | -% |
2023-02-15 | Zuckerman Investment Group, LLC | sold off | -100 | -903,000 | - | -% |
2023-02-15 | Steward Partners Investment Advisory, LLC | sold off | -100 | -6,000 | - | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 03, 2023 | davidson kempner partners | 0% | 0 | SC 13G/A | |
Feb 14, 2022 | gilder gagnon howe & co llc | 2.8% | 790,814 | SC 13G/A | |
Feb 14, 2022 | sculptor capital lp | 1.66% | 477,272 | SC 13G/A | |
Feb 10, 2022 | davidson kempner partners | 0.19% | 54,695 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Feb 03, 2023 | SC 13G/A | Major Ownership Report | |
Jan 09, 2023 | 15-12G | 15-12G | |
Dec 30, 2022 | 8-K | Current Report | |
Dec 28, 2022 | 25-NSE | 25-NSE | |
Dec 12, 2022 | 8-K | Current Report | |
Dec 09, 2022 | 25-NSE | 25-NSE | |
Dec 07, 2022 | DEF 14A | DEF 14A |
Condensed Statements of Operations - USD ($) | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Formation and operating costs | $ 293,883 | $ 238,414 | $ 1,462,092 | $ 549,959 |
Franchise tax expenses | 50,000 | 50,000 | 133,936 | 150,000 |
Loss from operations | (343,883) | (288,414) | (1,596,028) | (699,959) |
Other Income (Expense): | ||||
Change in fair value of warrant liabilities | 3,768,172 | 1,927,152 | 18,829,816 | 5,642,686 |
Legal fees paid by Counterparty | 1,200,000 | 0 | 1,200,000 | 0 |
Interest on marketable securities in Trust Account | 1,271,858 | 4,342 | 1,666,985 | 10,052 |
Offering costs allocated to derivative warrant liabilities | 0 | 0 | 0 | (757,984) |
Income before income tax expense | 5,896,147 | 1,643,080 | 20,100,773 | 4,194,795 |
Income tax expense | (319,777) | 0 | (390,685) | 0 |
Net income | 5,576,370 | 1,643,080 | 19,710,088 | 4,194,795 |
Class A Common Stock [Member] | ||||
Other Income (Expense): | ||||
Net income | $ 4,492,725 | $ 1,323,783 | $ 15,879,865 | $ 3,207,768 |
Basic weighted average shares outstanding | 28,750,000 | 28,750,000 | 28,750,000 | 22,536,630 |
Diluted weighted average shares outstanding | 28,750,000 | 28,750,000 | 28,750,000 | 22,536,630 |
Basic net income per share | $ 0.16 | $ 0.05 | $ 0.55 | $ 0.14 |
Diluted net income per share | $ 0.16 | $ 0.05 | $ 0.55 | $ 0.14 |
Class B Common Stock [Member] | ||||
Other Income (Expense): | ||||
Net income | $ 1,083,645 | $ 319,297 | $ 3,830,223 | $ 987,027 |
Basic weighted average shares outstanding | 6,934,500 | 6,934,500 | 6,934,500 | 6,934,500 |
Diluted weighted average shares outstanding | 6,934,500 | 6,934,500 | 6,934,500 | 6,934,500 |
Basic net income per share | $ 0.16 | $ 0.05 | $ 0.55 | $ 0.14 |
Diluted net income per share | $ 0.16 | $ 0.05 | $ 0.55 | $ 0.14 |
Condensed Balance Sheets - USD ($) | Sep. 30, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets: | ||
Cash | $ 199,140 | $ 386,462 |
Prepaid expenses | 208,637 | 459,422 |
Total current assets | 407,777 | 845,884 |
Marketable securities held in Trust Account | 289,072,839 | 287,516,155 |
Other assets | 0 | 73,219 |
Total Assets | 289,480,616 | 288,435,258 |
Current liabilities: | ||
Accounts payable | 0 | 33,955 |
Note payable – related parties | 500,000 | 0 |
Franchise tax payable | 39,699 | 200,000 |
Accrued expenses | 390,685 | 28,999 |
Total current liabilities | 930,384 | 262,954 |
Deferred underwriting compensation | 15,812,500 | 15,812,500 |
Derivative warrant liabilities | 544,761 | 19,374,577 |
Deferred legal fees | 809,359 | 1,311,703 |
Total liabilities | 18,097,004 | 36,761,734 |
Commitments and Contingencies | ||
Class A common stock subject to possible redemption, $0.0001 par value; 28,750,000 shares at $10.04 and $10.00 per share redemption value as of September 30, 2022 and December 31, 2021, respectively | 288,653,262 | 287,500,000 |
Stockholders' deficit: | ||
Preferred Stock Value | ||
Additional paid-in capital | 0 | 0 |
Accumulated deficit | (17,270,343) | (35,827,169) |
Total stockholders' deficit | (17,269,650) | (35,826,476) |
Total Liabilities and Stockholders' Deficit | 289,480,616 | 288,435,258 |
Common Class A [Member] | ||
Current liabilities: | ||
Class A common stock subject to possible redemption, $0.0001 par value; 28,750,000 shares at $10.04 and $10.00 per share redemption value as of September 30, 2022 and December 31, 2021, respectively | 288,653,262 | 287,500,000 |
Stockholders' deficit: | ||
Common Stock Value | 0 | 0 |
Common Class B [Member] | ||
Stockholders' deficit: | ||
Common Stock Value | $ 693 | $ 693 |