Last 7 days
-0.2%
Last 30 days
-1.1%
Last 90 days
1.3%
Trailing 12 Months
1.6%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AAPL | 2.5T | 387.5B | 7.89% | -9.00% | 26.35 | 6.47 | 2.44% | -5.35% |
MSFT | 2.1T | 204.1B | 10.90% | -8.33% | 30.51 | 10.08 | 10.38% | -5.25% |
GOOG | 1.3T | 282.8B | 15.34% | -27.18% | 22.08 | 4.68 | 9.78% | -21.12% |
AMZN | 1.0T | 514.0B | 4.86% | -40.50% | -368.89 | 1.95 | 9.40% | -108.16% |
MID-CAP | ||||||||
NYMT | 3.4B | 258.4M | -7.02% | -24.34% | -11.46 | 13.24 | 24.91% | -254.56% |
JBLU | 2.2B | 9.2B | -16.32% | -53.16% | -6.16 | 0.24 | 51.67% | -98.90% |
SMALL-CAP | ||||||||
PLAY | 1.7B | 1.7B | -10.56% | -16.75% | 14.09 | 1 | 61.79% | 371.82% |
TLRY | 1.6B | 602.5M | -7.75% | -62.41% | -2.78 | 2.67 | 18.18% | -18.59% |
BYND | 1.0B | 418.9M | -15.70% | -67.27% | -2.77 | 2.42 | -9.85% | -101.06% |
MFA | 986.5M | 482.4M | -10.53% | -34.93% | -4.26 | 2.04 | 33.15% | -170.42% |
CGC | 913.9M | 478.9M | -19.31% | -78.37% | -0.29 | 1.91 | -31.50% | -634.70% |
NKLA | 774.5M | 50.8M | -31.98% | -85.06% | -0.99 | 15.24 | 1229.98% | -13.59% |
GPRO | 754.2M | 1.1B | -5.84% | -42.17% | 26.14 | 0.69 | -5.82% | -92.23% |
INO | 227.8M | 10.3M | -28.62% | -74.83% | -0.81 | 22.2 | 478.23% | 7.85% |
Income Statement (Last 12 Months) | ||||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q3 | 2021Q2 |
Revenue | NaN% | 31,366 | ||||
S&GA Expenses | 271.4% | 2,770,357 | 745,878 | 2,316,250 | 3,103,843 | - |
Net Income | -28.4% | 16,929,756 | 23,649,173 | 30,754,890 | 10,353,457 | - |
Net Income Margin | -23.1% | 682 | 887 | 328 | 129 | - |
Free Cahsflow | 26.0% | -287,893 | -388,954 | -454,512 | -1,425,143 | - |
Balance Sheet | (In Thousands) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Assets | 0.5% | 528,321 | 525,668 | 525,596 | 525,645 | 525,738 |
Current Assets | 538.8% | 1,658 | 260 | 551 | 608 | 712 |
Cash Equivalents | 1216.8% | 1,614 | 123 | 330 | 380 | 402 |
Liabilities | 15.9% | 22,458 | 19,371 | 31,278 | 37,538 | 36,805 |
Current Liabilities | 136.0% | 6,181 | 2,619 | 2,642 | 2,485 | 2,465 |
Retained Earnings | -8.9% | -20,701 | -19,012 | -30,683 | -36,893 | -36,067 |
Additional Paid-In Capital | NaN% | - | - | - | - | - |
Cashflow (Last 12 Months) | ||||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Cashflow From Operations | 26.0% | -287,893 | -388,954 | -454,512 | -442,735 | -1,425,143 |
Cashflow From Financing | Infinity% | 2,000,000 | 0.00 | - | - | - |
0%
0%
0%
Y-axis is the maximum loss one would have experienced if Horizon Acquisition II was unfortunately bought at previous high price.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-15 | B. Riley Wealth Advisors, Inc. | reduced | -59.29 | 699 | 5,699 | -% |
2023-02-27 | Parallax Volatility Advisers, L.P. | new | - | 10,250 | 10,250 | -% |
2023-02-17 | Radcliffe Capital Management, L.P. | sold off | -100 | -11,234,000 | - | -% |
2023-02-17 | Radcliffe Capital Management, L.P. | reduced | -19.52 | -364,818 | 1,422,180 | 0.04% |
2023-02-15 | JANE STREET GROUP, LLC | reduced | -0.01 | 45,612 | 68,612 | -% |
2023-02-15 | NOMURA HOLDINGS INC | sold off | -100 | -6,295,000 | - | -% |
2023-02-15 | GRITSTONE ASSET MANAGEMENT LLC | new | - | 10,250 | 10,250 | 0.01% |
2023-02-15 | Shaolin Capital Management LLC | added | 55.56 | 113,000 | 144,000 | -% |
2023-02-15 | Virtu Financial LLC | reduced | -28.97 | -139,000 | 330,000 | 0.04% |
2023-02-15 | Vestcor Inc | unchanged | - | 13,000 | 20,000 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 09, 2023 | integrated core strategies (us) llc | 0.0% | 0 | SC 13G/A | |
Feb 14, 2022 | sculptor capital lp | 3.78% | 1,987,123 | SC 13G/A | |
Feb 11, 2022 | baupost group llc/ma | 0.00% | 2 | SC 13G/A | |
Feb 07, 2022 | integrated core strategies (us) llc | 0.0% | 0 | SC 13G/A | |
Oct 19, 2021 | sculptor capital lp | 5.19% | 2,722,896 | SC 13G | |
Feb 12, 2021 | baupost group llc/ma | 6.67% | 3,500,000 | SC 13G | |
Feb 12, 2021 | baupost group llc/ma | 6.67% | 3,500,000 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 01, 2023 | 8-K | Current Report | |
Mar 01, 2023 | 425 | Prospectus Filed | |
Feb 09, 2023 | SC 13G/A | Major Ownership Report | |
Jan 25, 2023 | 425 | Prospectus Filed | |
Jan 25, 2023 | 425 | Prospectus Filed | |
Jan 24, 2023 | 425 | Prospectus Filed | |
Jan 24, 2023 | 425 | Prospectus Filed |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2022-11-23 | Horizon II Sponsor, LLC | sold | -3,880,000 | 9.7 | -400,000 | - |
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS - USD ($) | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
General and administrative expenses | $ 2,164,306 | $ 139,827 | $ 2,646,443 | $ 2,873,332 |
Loss from operations | (2,164,306) | (139,827) | (2,646,443) | (2,873,332) |
Other income: | ||||
Change in fair value of derivative warrant liabilities | 475,330 | 6,417,000 | 18,775,660 | 23,766,670 |
Interest income | 564 | 212 | 961 | 729 |
Net gain from investments held in Trust Account | 1,254,308 | 7,928 | 1,625,284 | 23,611 |
Net (loss) income | $ (434,104) | $ 6,285,313 | $ 17,755,462 | $ 20,917,678 |
Class A ordinary share | ||||
Other income: | ||||
Basic weighted average shares outstanding | 52,500,000 | 52,500,000 | 52,500,000 | 52,500,000 |
Diluted weighted average shares outstanding | 52,500,000 | 52,500,000 | 52,500,000 | 52,500,000 |
Basic net income per share | $ (0.01) | $ 0.10 | $ 0.27 | $ 0.32 |
Diluted net income per share | $ (0.01) | $ 0.10 | $ 0.27 | $ 0.32 |
Class B ordinary share | ||||
Other income: | ||||
Basic weighted average shares outstanding | 13,125,000 | 13,125,000 | 13,125,000 | 13,125,000 |
Diluted weighted average shares outstanding | 13,125,000 | 13,125,000 | 13,125,000 | 13,125,000 |
Basic net income per share | $ (0.01) | $ 0.10 | $ 0.27 | $ 0.32 |
Diluted net income per share | $ (0.01) | $ 0.10 | $ 0.27 | $ 0.32 |
CONDENSED BALANCE SHEETS - USD ($) | Sep. 30, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets: | ||
Cash | $ 1,614,279 | $ 380,457 |
Prepaid expenses | 44,054 | 227,199 |
Total current assets | 1,658,333 | 607,656 |
Cash and Investments held in Trust Account | 526,663,097 | 525,037,813 |
Total Assets | 528,321,430 | 525,645,469 |
Current liabilities: | ||
Accounts payable | 315,760 | 48,733 |
Accrued expenses | 4,365,249 | 2,436,117 |
Working capital loans - related parties | 1,500,000 | 0 |
Total current liabilities | 6,181,009 | 2,484,850 |
Derivative warrant liabilities | 3,327,340 | 22,103,000 |
Deferred underwriting commissions | 12,950,000 | 12,950,000 |
Total Liabilities | 22,458,349 | 37,537,850 |
Commitments and Contingencies (Note 6) | ||
Shareholders' Deficit: | ||
Preference shares, $0.0001 par value 1,000,000 shares authorized none issued or outstanding | ||
Additional paid-in capital | 0 | |
Accumulated deficit | (20,701,329) | (36,893,694) |
Total Shareholders' Deficit | (20,700,016) | (36,892,381) |
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders' Deficit | 528,321,430 | 525,645,469 |
Class A ordinary shares subject to possible redemption | ||
Current liabilities: | ||
Class A ordinary shares subject to possible redemption; 52,500,000 at June 30, 2022 and December 31, 2021 (at redemption value of $10.01 and $10.00 per share), respectively | 526,563,097 | 525,000,000 |
Class A Non-redeemable Ordinary Shares | ||
Shareholders' Deficit: | ||
Ordinary shares | 0 | |
Class B ordinary share | ||
Shareholders' Deficit: | ||
Ordinary shares | $ 1,313 | $ 1,313 |