Grufity logoGrufity logo

NDAC

10.03USD+0.01(+0.10%)Market Closed

NightDragon Acquisition Corp.

Market Summary

USD10.03+0.01Market Closed
0.10%

NDAC Stock Price

RSI Chart

Valuation

Profitability

EBT Margin

1351.87%

Return on Equity

41.65%

Return on Assets

2.03%

Fundamentals

Revenue

Revenue (TTM)

1.8M

Revenue Y/Y

30.0K%

Revenue Q/Q

192.39%

Earnings

Earnings (TTM)

5.3M

Earnings Y/Y

-47.77%

Earnings Q/Q

13.27%

Price Action

52 Week Range

10.03
(Low)(High)

Last 7 days

0.0%

Last 30 days

0.1%

Last 90 days

2.4%

Trailing 12 Months

2.5%

Financial Health

Current Ratio

2.57

Investor Care

Diluted EPS (TTM)

7.1M

Financials for NightDragon Acquisition

Income Statement (Last 12 Months)
(In Thousands)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Revenue265.6%1,835502573131
  S&GA Expenses-5.5%1,5601,6501,8121,4911,412
Earnings Before Taxes-27.3%7,66410,5363,780
Net Income-24.3%5,3267,0335,9822,2753,780
Balance Sheet
(In Thousands)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Assets0.2%347,222346,516346,474346,874347,147
  Current Assets-20.5%7919951,4111,7382,123
    Cash Equivalents-8.0%4995427841,1031,210
Liabilities-8.1%13,22314,38315,98818,76118,474
  Current Liabilities18.6%458387501491339
Shareholder's Equity-16,887----
  Retained Earnings6.4%-12,292.02-13,128.70-14,514.23-16,887.23-16,327.81
  Additional Paid-In CapitalNaN%-----
* denotes actual numbers (not divided by Thousands)
Cashflow (Last 12 Months)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Cashflow From Operations-128.1%-1,132,689.00-496,565.00-781,385.00-1,745,543.00-2,191,682.67
  Share Based CompensationInfinity%30,8610
Cashflow From InvestingInfinity%426,82300-345,000,000.00-460,000,000.00
Cashflow From Financing98.8%-5,000.00-416,321.00-416,321.00347,823,462463,771,283

Risks

What is the probability of a big loss on NDAC?

86.5%


Probability that NightDragon Acquisition stock will be more than 20% underwater in next one year

86.5%


Probability that NightDragon Acquisition stock will be more than 30% underwater in next one year.

86.5%


Probability that NightDragon Acquisition stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does NDAC drawdown profile look like?

Y-axis is the maximum loss one would have experienced if NightDragon Acquisition was unfortunately bought at previous high price.

Returns

Cumulative Returns on NDAC

130.2%


10-Year Cumulative Returns

What are the long-term rolling returns for NDAC?

FIve years rolling returns for NightDragon Acquisition.

Which funds bought or sold NDAC recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-21
Parallax Volatility Advisers, L.P.
SOLD OFF
-100
-181,000
-
-%
2022-11-21
Parallax Volatility Advisers, L.P.
ADDED
153.1
-1,000
21,000
-%
2022-11-21
Parallax Volatility Advisers, L.P.
SOLD OFF
-100
-1,535,000
-
-%
2022-11-16
CAPTRUST FINANCIAL ADVISORS
SOLD OFF
-100
-
-
-%
2022-11-15
ALLIANCEBERNSTEIN L.P.
UNCHANGED
-
3,000
376,000
-%
2022-11-15
CONCOURSE FINANCIAL GROUP SECURITIES, INC.
SOLD OFF
-
-
-
-%
2022-11-15
CONCOURSE FINANCIAL GROUP SECURITIES, INC.
SOLD OFF
-
-
-
-%
2022-11-15
Balyasny Asset Management LLC
UNCHANGED
-
-5,000
3,000
-%
2022-11-15
Balyasny Asset Management LLC
UNCHANGED
-
12,000
1,473,000
-%
2022-11-15
CONCOURSE FINANCIAL GROUP SECURITIES, INC.
SOLD OFF
-
-
-
-%

1–10 of 50

Latest Funds Activity

Are funds buying NDAC calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own NDAC

NightDragon Acquisition News

ETF Daily News

Toronto Dominion Bank Purchases 187090 Shares of NightDragon Acquisition Corp. (NASDAQ:NDAC).2 days ago

TheStreet

TheStreet

NDAC Fair Value

Recent SEC filings of NightDragon Acquisition

View All Filings
Date Filed Form Type Document
Nov 14, 2022
10-Q
Quarterly Report
Oct 20, 2022
DEFA14A
DEFA14A
Oct 20, 2022
DEF 14A
DEF 14A

Latest Insider Trading transactions for NDAC

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2021-03-04
DEWALT DAVID G
BOUGHT
10,350,000
10
1,035,000
-
2021-03-04
NightDragon Acquisition Sponsor, LLC
BOUGHT
10,350,000
10
1,035,000
-

1–2 of 2

Morgan P. Kyauk
NightDragon Acquisition Corp. does not have significant operations. It focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. It intends to identify business opportunities in the field of cybersecurity, safety, security, and privacy sectors. The company was incorporated in 2020 and is based in San Francisco, California.

NDAC Income Statement

2022-09-30
Condensed Statements of Operations - USD ($)
3 Months Ended9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
General and administrative expenses$ 432,177$ 522,957$ 1,127,258$ 1,058,923
Loss from operations(432,177)(522,957)(1,127,258)(1,058,923)
Other income (expense):    
Interest earned on marketable securities held in Trust Account1,337,1704,4391,827,30223,401
Change in fair value of warrant liabilities1,230,9694,090,5975,505,0424,480,687
Transaction costs incurred in connection with warrant liabilities000(579,585)
Compensation expense — warrants000(30,861)
Total Other income (expense), net2,568,1394,095,0367,332,3443,893,642
Income before provision for income taxes2,135,9623,572,0796,205,0862,834,719
Provision for income taxes(270,306)0(319,289)0
Net income$ 1,865,6563,572,079$ 5,885,7972,834,719
Diluted net income per share  $ 7,107,000 
Common Class A [Member]    
Other income (expense):    
Net income $ 2,874,407 $ 2,175,497
Basic weighted average shares outstanding35,535,00035,535,00035,535,00027,638,333
Diluted weighted average shares outstanding35,535,00035,535,00035,535,00027,638,333
Basic net income per share$ 0.04$ 0.08$ 0.13$ 0.08
Diluted net income per share$ 0.04$ 0.08$ 0.13$ 0.08
Common Class B [Member]    
Other income (expense):    
Net income $ 697,672 $ 659,222
Basic weighted average shares outstanding8,625,0008,625,0008,625,0008,375,000
Diluted weighted average shares outstanding8,625,0008,625,0008,625,0008,375,000
Basic net income per share$ 0.04$ 0.08$ 0.13$ 0.08
Diluted net income per share$ 0.04$ 0.08$ 0.13$ 0.08

NDAC Balance Sheet

2022-09-30
Condensed Balance Sheets - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Current assets  
Cash$ 498,834$ 1,102,919
Prepaid expenses279,328634,687
Prepaid income taxes12,7110
Total Current Assets790,8731,737,606
Long term portion of prepaid insurance0105,781
Marketable securities held in Trust Account346,431,169345,030,690
TOTAL ASSETS347,222,042346,874,077
Current Liabilities  
Accrued expenses458,375491,165
Income taxes payable00
Total Current Liabilities458,375491,165
Warrant Liability690,0006,195,042
Deferred underwriting fee payable12,075,00012,075,000
TOTAL LIABILITIES13,223,37518,761,207
Commitments
Class A common stock subject to possible redemption 34,500,000 shares at redemption value346,290,590345,000,000
STOCKHOLDERS' DEFICIT  
Preferred stock, $0.00001 par value; 1,000,000 shares authorized; none issued or outstanding00
Additional paid-in capital00
Accumulated deficit(12,292,019)(16,887,226)
TOTAL STOCKHOLDERS' DEFICIT(12,291,923)(16,887,130)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT347,222,042346,874,077
Common Class A [Member]  
STOCKHOLDERS' DEFICIT  
Common Stock, Value1010
Common Class B [Member]  
STOCKHOLDERS' DEFICIT  
Common Stock, Value$ 86$ 86