Last 7 days
0.2%
Last 30 days
0.4%
Last 90 days
21.9%
Trailing 12 Months
43.6%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
VRSK | 28.0B | 2.5B | 0.50% | -5.73% | 29.33 | 11.21 | 1.40% | 43.19% |
CSGP | 27.6B | 2.2B | -12.62% | 16.44% | 74.58 | 12.62 | 12.26% | 26.28% |
EFX | 24.6B | 5.1B | -6.84% | -13.14% | 35.31 | 4.8 | 4.03% | -6.45% |
NLSN | 10.1B | 3.5B | 0.43% | 43.61% | 18.72 | 2.84 | -17.23% | -31.38% |
MID-CAP | ||||||||
RHI | 8.1B | 7.2B | -10.73% | -32.21% | 12.29 | 1.12 | 12.02% | 9.90% |
TNET | 4.7B | 4.9B | -1.57% | -12.39% | 13.26 | 0.96 | 7.60% | 5.03% |
KFRC | 4.6B | 1.7B | 0.84% | -14.27% | 60.57 | 2.67 | 8.28% | 0.34% |
MAN | 4.1B | 19.8B | -11.67% | -16.81% | 11.07 | 0.21 | -4.33% | -2.25% |
ASGN | 4.1B | 4.6B | -12.05% | -26.87% | 15.37 | 0.9 | 14.26% | -34.59% |
CBZ | 2.4B | 1.4B | -2.88% | 17.40% | 22.85 | 1.71 | 27.79% | 48.62% |
SMALL-CAP | ||||||||
UPWK | 1.4B | 618.3M | -19.60% | -42.87% | -15.29 | 2.22 | 22.98% | -59.82% |
HSII | 619.1M | 1.1B | -1.50% | -21.18% | 7.79 | 0.57 | 7.45% | 9.53% |
RGP | 598.4M | 826.1M | -2.28% | 9.45% | 7.92 | 0.72 | 15.97% | 47.60% |
TBI | 565.6M | 2.3B | -8.45% | -38.94% | 9.08 | 0.25 | 3.71% | 1.04% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Revenue | 0.2% | 3,541 | 3,535 | 3,514 | 3,500 | 4,278 |
S&GA Expenses | -0.6% | 899 | 904 | 909 | 891 | 814 |
EBITDA | 1.5% | 1,325 | 1,305 | 1,294 | 1,370 | - |
EBITDA Margin | 1.4% | 0.37* | 0.37* | 0.37* | 0.39* | - |
Earnings Before Taxes | -2.0% | 539 | 550 | 529 | 558 | 506 |
EBT Margin | -2.2% | 0.15* | 0.16* | 0.15* | 0.16* | - |
Interest Expenses | 13.0% | 270 | 239 | 273 | 264 | 305 |
Net Income | 1.5% | 538 | 530 | 495 | 963 | 784 |
Net Income Margin | 1.3% | 0.15* | 0.15* | 0.14* | 0.28* | - |
Free Cahsflow | -1.7% | 882 | 897 | 839 | 585 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Assets | 0.5% | 10,968 | 10,910 | 10,882 | 10,820 | 11,169 |
Current Assets | 10.8% | 1,542 | 1,392 | 1,281 | 1,140 | 1,387 |
Cash Equivalents | 23.3% | 766 | 621 | 482 | 380 | 542 |
Net PPE | -4.8% | 236 | 248 | 266 | 273 | 247 |
Goodwill | -0.3% | 5,558 | 5,577 | 5,593 | 5,599 | 5,659 |
Liabilities | 0.0% | 7,248 | 7,250 | 7,285 | 7,324 | 7,883 |
Current Liabilities | 111.6% | 1,441 | 681 | 655 | 657 | 826 |
Long Term Debt | -13.4% | 4,835 | 5,583 | 5,588 | 5,591 | 5,841 |
Shareholder's Equity | -3.4% | 3,535 | 3,660 | 3,597 | 3,314 | 3,286 |
Retained Earnings | 291.9% | 71.00 | -37.00 | -148 | -253 | -467 |
Additional Paid-In Capital | -0.3% | 4,230 | 4,243 | 4,256 | 4,273 | 4,289 |
Accumulated Depreciation | - | 583 | - | - | - | - |
Shares Outstanding | 0.0% | 360 | 360 | 360 | 359 | 359 |
Minority Interest | -0.5% | 185 | 186 | 191 | 182 | 192 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Cashflow From Operations | -1.7% | 965 | 982 | 930 | 666 | 776 |
Share Based Compensation | 0% | 38.00 | 38.00 | 37.00 | 37.00 | 36.00 |
Cashflow From Investing | 8.3% | -320 | -349 | -306 | 1,933 | 1,849 |
Cashflow From Financing | 0.5% | -404 | -406 | -1,329 | -2,816 | -4,342 |
Dividend Payments | 0% | 86.00 | 86.00 | 87.00 | 86.00 | 87.00 |
83.5%
52.7%
29.2%
Y-axis is the maximum loss one would have experienced if Nielsen Holdings was unfortunately bought at previous high price.
1.6%
-4.5%
-4.2%
11.8%
FIve years rolling returns for Nielsen Holdings.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | sold off | -100 | -945,000 | - | -% |
2023-03-06 | Rockefeller Capital Management L.P. | sold off | -100 | -7,000 | - | -% |
2023-02-28 | Voya Investment Management LLC | sold off | -100 | -3,420,000 | - | -% |
2023-02-22 | TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY | sold off | -100 | -907,000 | - | -% |
2023-02-21 | KB FINANCIAL PARTNERS, LLC | sold off | -100 | -1,182,000 | - | -% |
2023-02-21 | NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | sold off | -100 | -7,000 | - | -% |
2023-02-21 | MACQUARIE GROUP LTD | sold off | -100 | -1,047,000 | - | -% |
2023-02-16 | SkyView Investment Advisors, LLC | sold off | -100 | -1,254,000 | - | -% |
2023-02-16 | MAVERICK CAPITAL LTD | sold off | -100 | -563,000 | - | -% |
2023-02-15 | PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | sold off | -100 | -7,824,000 | - | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Aug 19, 2022 | windacre partnership llc | 27.30% | 98,186,880 | SC 13D/A | |
May 10, 2022 | clarkston capital partners, llc | 2.95% | 10,600,937 | SC 13G/A | |
May 10, 2022 | fmr llc | - | 0 | SC 13G/A | |
May 04, 2022 | windacre partnership llc | 27.30% | 98,190,100 | SC 13D/A | |
Apr 26, 2022 | windacre partnership llc | 27.30% | 98,190,100 | SC 13D/A | |
Apr 25, 2022 | windacre partnership llc | 27.30% | 98,190,100 | SC 13D/A | |
Apr 18, 2022 | windacre partnership llc | 27.30% | 98,190,100 | SC 13D/A | |
Apr 14, 2022 | windacre partnership llc | 25.32% | 91,074,100 | SC 13D/A | |
Apr 12, 2022 | windacre partnership llc | 21.83% | 78,497,000 | SC 13D/A | |
Apr 08, 2022 | windacre partnership llc | 18.90% | 67,986,200 | SC 13D/A |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 6.03 - | 8.16 - | 13.36 - | 22.03 - | 29.76 - |
Current Inflation | 5.87 - | 7.83 - | 12.33 - | 19.88 - | 26.57 - |
Very High Inflation | 5.66 - | 7.40 - | 11.07 - | 17.31 - | 22.78 - |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2022-10-11 | ZALAZNICK LAUREN | back to issuer | -1,661,880 | 28.00 | -59,353 | - |
2022-10-11 | MILLER JON | back to issuer | -626,699 | 28.00 | -22,382 | - |
2022-10-11 | Mazza Janice Marinelli | back to issuer | -772,638 | 28.00 | -27,594 | - |
2022-10-11 | Zukauckas Linda | back to issuer | -11,680,500 | 28.00 | -417,160 | chief financial officer |
2022-10-11 | Iglesias Henry | back to issuer | -411,306 | 28.00 | -14,689 | principal accounting officer |
2022-10-11 | WINDACRE PARTNERSHIP LLC | sold | -2,749,230,000 | 28.00 | -98,186,900 | - |
2022-10-11 | Castro Thomas H | back to issuer | -772,638 | 28.00 | -27,594 | - |
2022-10-11 | Rao Karthik | acquired | 2,315,770 | 28.00 | 82,706 | coo |
2022-10-11 | Callard George D. | back to issuer | -5,997,850 | 28.00 | -214,209 | chief legal officer |
2022-10-11 | Plaines Stephanie | back to issuer | -393,369 | 28.00 | -14,048 | - |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |||
Income Statement [Abstract] | ||||||
Revenues | $ 888 | $ 882 | $ 2,647 | $ 2,606 | ||
Cost of revenues, exclusive of depreciation and amortization shown separately below | 324 | 307 | 965 | 876 | ||
Selling, general and administrative expenses, exclusive of depreciation and amortization shown separately below | 213 | 218 | 650 | 642 | ||
Depreciation and amortization | 129 | 129 | 386 | 382 | ||
Restructuring charges | [1] | 4 | 6 | 18 | 12 | |
Operating income | 218 | 222 | 628 | 694 | ||
Interest expense, net | 70 | 68 | 203 | 217 | ||
Other expense/(income), net | 7 | 2 | (1) | 32 | ||
Income from continuing operations before income taxes and equity in net income of affiliates | 141 | 152 | 426 | 445 | ||
Provision for income taxes | 32 | 33 | 98 | 129 | ||
Equity in net income of affiliates | (1) | (4) | (1) | |||
Net income from continuing operations | 109 | 120 | 332 | 317 | ||
Net income/(loss) from discontinued operations, net of income taxes | 1 | (17) | 6 | 440 | ||
Net income | 110 | 103 | 338 | 757 | ||
Net income attributable to noncontrolling interests | 2 | 3 | 14 | 8 | ||
Net income attributable to Nielsen shareholders | $ 108 | $ 100 | $ 324 | $ 749 | ||
Net income per share of common stock, basic | ||||||
Net income from continuing operations attributable to Nielsen shareholders | $ 0.30 | $ 0.33 | $ 0.88 | $ 0.86 | ||
Net income/(loss) from discontinued operations attributable to Nielsen shareholders | (0.05) | 0.02 | 1.23 | |||
Net income attributable to Nielsen shareholders | 0.30 | 0.28 | 0.90 | 2.09 | ||
Net income per share of common stock, diluted | ||||||
Net income from continuing operations attributable to Nielsen shareholders | 0.30 | 0.32 | 0.88 | 0.86 | ||
Net income/(loss) from discontinued operations attributable to Nielsen shareholders | (0.05) | 0.02 | 1.22 | |||
Net income attributable to Nielsen shareholders | $ 0.30 | $ 0.28 | $ 0.90 | $ 2.08 | ||
Weighted-average shares of common stock outstanding | ||||||
Basic | 359,885,616 | 358,879,518 | 359,732,970 | 358,489,287 | ||
Diluted | 361,767,966 | 360,528,113 | 361,439,746 | 360,385,984 | ||
|
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Millions | Sep. 30, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets | ||
Cash and cash equivalents | $ 766 | $ 380 |
Trade and other receivables, net | 510 | 517 |
Prepaid expenses and other current assets | 266 | 243 |
Total current assets | 1,542 | 1,140 |
Non-current assets | ||
Property, plant and equipment, net | 236 | 273 |
Operating lease right-of-use asset | 116 | 144 |
Goodwill | 5,558 | 5,599 |
Other intangible assets, net | 3,338 | 3,462 |
Deferred tax assets | 40 | 55 |
Other non-current assets | 138 | 147 |
Total assets | 10,968 | 10,820 |
Current liabilities | ||
Accounts payable and other current liabilities | 530 | 478 |
Deferred revenues | 134 | 131 |
Income tax liabilities | 2 | 13 |
Current portion of long-term debt, finance lease obligations and short-term borrowings | 775 | 35 |
Total current liabilities | 1,441 | 657 |
Non-current liabilities | ||
Long-term debt and finance lease obligations | 4,835 | 5,591 |
Deferred tax liabilities | 510 | 561 |
Operating lease liabilities | 114 | 126 |
Other non-current liabilities | 348 | 389 |
Total liabilities | 7,248 | 7,324 |
Commitments and contingencies (Note 10) | ||
Shareholders’ equity | ||
Common stock, €0.07 par value, 1,185,800,000 shares authorized; 359,941,875 and 359,267,580 shares issued and 359,941,875 and 359,267,535 shares outstanding at September 30, 2022 and December 31, 2021, respectively | 32 | 32 |
Additional paid-in capital | 4,230 | 4,273 |
Retained earnings/(accumulated deficit) | 71 | (253) |
Accumulated other comprehensive loss, net of income taxes | (798) | (738) |
Total shareholders’ equity | 3,535 | 3,314 |
Noncontrolling interests | 185 | 182 |
Total equity | 3,720 | 3,496 |
Total liabilities and equity | $ 10,968 | $ 10,820 |