Grufity logoGrufity logo

NRAC

10.04USD+0.01(+0.10%)Market Closed

Noble Rock Acquisition Corp

Market Summary

USD10.04+0.01Market Closed
0.10%

NRAC Stock Price

RSI Chart

Valuation

Profitability

Return on Assets

3.51%

Fundamentals

Revenue

Revenue (TTM)

1.4M

Revenue Y/Y

33.8K%

Revenue Q/Q

242.8%

Earnings

Earnings (TTM)

8.1M

Earnings Y/Y

-21.6%

Earnings Q/Q

-19%

Price Action

52 Week Range

9.6210.04
(Low)(High)

Last 7 days

0.1%

Last 30 days

0.6%

Last 90 days

1.4%

Trailing 12 Months

3.2%

Financial Health

Current Ratio

9.28

Investor Care

Diluted EPS (TTM)

0.28

Financials for Noble Rock Acquisition

Income Statement (Last 12 Months)
(In Thousands)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Revenue311.3%1,446351402628
  S&GA Expenses0.3%1,4461,4421,4101,322810
Net Income-4.5%8,1278,51111,1059,4248,262
Balance Sheet
(In Thousands)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Assets0.3%243,285242,473242,399242,693243,056
  Current Assets-47.3%3186048501,1671,535
    Cash Equivalents-49.0%2074075668681,157
Liabilities-5.3%10,40810,99112,63816,81218,307
  Current Liabilities-39.3%406536120231
  Retained Earnings2.9%-9,990.62-10,287.24-11,739.29-15,619.57-16,751.01
  Additional Paid-In CapitalNaN%-----
* denotes actual numbers (not divided by Thousands)
Cashflow (Last 12 Months)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Cashflow From Operations-8.4%-839,879.00-775,055.00-813,477.00-1,292,121.00-1,042,691.00
Cashflow From InvestingNaN%000-241,500,000.00-241,500,000.00
Cashflow From Financing0.0%-110,000.00-110,001.00-110,000.00243,659,819243,699,819

Risks

What is the probability of a big loss on NRAC?

0%


Probability that Noble Rock Acquisition stock will be more than 20% underwater in next one year

0%


Probability that Noble Rock Acquisition stock will be more than 30% underwater in next one year.

0%


Probability that Noble Rock Acquisition stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does NRAC drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Noble Rock Acquisition was unfortunately bought at previous high price.

Returns

Cumulative Returns on NRAC

Which funds bought or sold NRAC recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-15
JANE STREET GROUP, LLC
ADDED
6.28
9,000
126,000
-%
2022-11-15
JANE STREET GROUP, LLC
UNCHANGED
-
-2,000
3,000
-%
2022-11-15
JANE STREET GROUP, LLC
ADDED
27.76
663,000
2,946,000
-%
2022-11-15
Pinz Capital Management, LP
SOLD OFF
-100
-281,000
-
-%
2022-11-15
CONCOURSE FINANCIAL GROUP SECURITIES, INC.
SOLD OFF
-
-
-
-%
2022-11-15
Balyasny Asset Management LLC
UNCHANGED
-
12,000
994,000
-%
2022-11-15
Balyasny Asset Management LLC
UNCHANGED
-
-2,000
2,000
-%
2022-11-15
NOMURA HOLDINGS INC
REDUCED
-50
-10,230,000
10,460,000
0.04%
2022-11-15
Westchester Capital Management, LLC
UNCHANGED
-
-
1,903,000
0.05%
2022-11-15
CONCOURSE FINANCIAL GROUP SECURITIES, INC.
SOLD OFF
-
-
-
-%

1–10 of 49

Latest Funds Activity

Are funds buying NRAC calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own NRAC

Noble Rock Acquisition News

TheStreet

Did You Get Your SPAC Deals on Black Friday?.12 months ago

TheStreet

TheStreet

NRAC Fair Value

Recent SEC filings of Noble Rock Acquisition

View All Filings
Date Filed Form Type Document
Nov 08, 2022
10-Q
Quarterly Report
Whitney A. Bower
6
Noble Rock Acquisition Corporation does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses in the software and tech-enabled services sectors. The company was incorporated in 2020 and is based in Wilmington, Delaware.

NRAC Income Statement

2022-09-30
Unaudited Condensed Statements of Operations - USD ($)
3 Months Ended9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
General and administrative expenses$ 283,557$ 279,526$ 904,137$ 779,464
Loss from operations(283,557)(279,526)(904,137)(779,464)
Other income (expenses)    
Change in fair value of derivative warrant liabilities580,1802,054,4006,459,0909,820,520
Financing costs - derivative warrant liabilities(769,323)
Income from investments held in Trust Account1,097,4403,2401,440,53920,900
Net income$ 1,394,063$ 1,778,114$ 6,995,492$ 8,292,633
Class A Ordinary Shares    
Other income (expenses)    
Weighted average shares outstanding of ordinary shares, basic (in Shares)24,150,00024,150,00024,150,00021,142,308
Basic net income per share, ordinary shares (in Dollars per share)$ 0.05$ 0.06$ 0.23$ 0.31
Class B Ordinary Shares    
Other income (expenses)    
Weighted average shares outstanding of ordinary shares, basic (in Shares)6,037,5006,037,5006,037,5005,939,423
Weighted average shares outstanding of ordinary shares, diluted (in Shares)6,037,5006,037,5006,037,5006,037,500
Basic net income per share, ordinary shares (in Dollars per share)$ 0.05$ 0.06$ 0.23$ 0.31

NRAC Balance Sheet

2022-09-30
Condensed Balance Sheets - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Current assets:  
Cash$ 207,249$ 867,698
Prepaid expenses111,159299,487
Total current assets318,4081,167,185
Investments held in Trust Account242,966,541241,526,002
Total Assets243,284,949242,693,187
Current liabilities:  
Accounts payable15,000
Accrued expenses2,475119,875
Due to related party22,054
Total current liabilities39,529119,875
Deferred legal fees740,455604,749
Deferred underwriting commissions9,056,2509,056,250
Derivative warrant liabilities572,1907,031,280
Total liabilities10,408,42416,812,154
Commitments and Contingencies (Note 6)
Class A ordinary shares, $0.0001 par value; 24,150,000 shares subject to possible redemption at $10.06 per share at September 30, 2022 and $10.00 at December 31, 2021242,866,541241,500,000
Shareholders’ Deficit  
Preference shares, $0.0001 par value; 5,000,000 shares authorized; none issued or outstanding
Class A ordinary shares, $0.0001 par value; 500,000,000 shares authorized; no non-redeemable shares issued or outstanding at September 30, 2022 and December 31, 2021
Class B ordinary shares, $0.0001 par value; 50,000,000 shares authorized; 6,037,500 shares issued and outstanding at September 30, 2022 and December 31, 2021604604
Additional paid-in capital
Accumulated deficit(9,990,620)(15,619,571)
Total Shareholders’ Deficit(9,990,016)(15,618,967)
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit$ 243,284,949$ 242,693,187