Last 7 days
-14.6%
Last 30 days
-33.9%
Last 90 days
-27.1%
Trailing 12 Months
8.0%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
EOG | 78.5B | 25.0B | 5.70% | 29.51% | 10.51 | 3.14 | 60.81% | 147.54% |
OXY | 60.4B | 36.8B | 7.18% | 80.08% | 4.68 | 1.64 | 69.86% | 4049.24% |
PXD | 56.0B | 24.8B | 4.46% | 14.49% | 7.86 | 2.26 | 81.23% | 409.80% |
DVN | 49.8B | 19.7B | 7.19% | 30.39% | 9.45 | 2.71 | 81.04% | 424.48% |
FANG | 26.5B | 9.6B | 12.26% | 25.20% | 5.96 | 2.75 | 73.79% | 865.29% |
APA | 14.4B | 12.1B | 1.22% | 40.52% | 4.67 | 1.31 | 76.89% | 430.32% |
OVV | 12.8B | 14.1B | 3.55% | 36.78% | 3.47 | 0.91 | 56.06% | 733.33% |
MID-CAP | ||||||||
MTDR | 7.9B | 3.1B | 21.66% | 52.85% | 6.56 | 2.6 | 96.12% | 296.97% |
RRC | 6.1B | 5.4B | 2.60% | 37.67% | 4.81 | 1.12 | 90.74% | 385.71% |
OAS | 4.4B | 3.2B | -33.88% | 7.97% | 4.99 | 1.94 | 192.30% | 81.27% |
KOS | 3.7B | 2.3B | 35.56% | 87.53% | 8.42 | 1.6 | 105.29% | 360.71% |
CRK | 2.9B | 3.3B | -8.04% | 68.26% | 2.94 | 0.87 | 125.59% | 288.67% |
CPE | 2.7B | 2.0B | 25.24% | -11.71% | 2.18 | 1.01 | 60.18% | 387.51% |
SMALL-CAP | ||||||||
PARR | 1.6B | 6.8B | 23.68% | 101.62% | 5.68 | 0.24 | 64.72% | 229.94% |
LPI | 812.8M | 2.0B | -8.19% | -35.44% | 1.11 | 0.4 | 82.29% | 407.57% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Revenue | 35.1% | 3,153 | 2,333 | 1,908 | 1,580 | 1,079 |
S&GA Expenses | 92.8% | 171 | 88 | 85 | 81 | 88 |
Costs and Expenses | 32.3% | 1,756 | 1,327 | 1,130 | 993 | 867 |
EBITDA | 2.6% | 336 | 328 | - | - | - |
EBITDA Margin | -16.6% | 0.15* | 0.18* | - | - | - |
Earnings Before Taxes | -74.4% | 188 | 734 | - | - | - |
EBT Margin | -18.7% | 0.08* | 0.10* | - | - | - |
Interest Expenses | 5.2% | 30 | 29 | 33 | 31 | -12.25 |
Net Income | 91.1% | 1,699 | 889 | 839 | 320 | 937 |
Net Income Margin | 41.6% | 0.54* | 0.38* | 0.45* | 0.20* | - |
Free Cahsflow | 39.9% | 1,715 | 1,226 | 989 | 914 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Assets | 114.1% | 6,555 | 3,062 | 3,008 | 3,027 | 3,000 |
Current Assets | 30.4% | 1,454 | 1,115 | 952 | 1,615 | 753 |
Cash Equivalents | 15.4% | 659 | 571 | 410 | 172 | 849 |
Inventory | 41.7% | 61 | 43 | 28 | 29 | 28 |
Net PPE | 248.2% | 4,656 | 1,337 | 1,336 | 1,320 | 1,583 |
Goodwill | - | 71 | - | - | - | - |
Liabilities | 11.8% | 2,084 | 1,864 | 1,566 | 1,805 | 1,906 |
Current Liabilities | 19.1% | 1,489 | 1,250 | 901 | 1,225 | 665 |
Long Term Debt | 0.1% | 393 | 393 | 393 | 1,042 | - |
LT Debt, Non Current | 0.1% | 394 | 393 | 393 | 393 | 1,042 |
Shareholder's Equity | 273.2% | 4,471 | 1,198 | 1,442 | 1,033 | 1,093 |
Retained Earnings | 196.0% | 1,226 | 414 | 663 | 270 | 52 |
Additional Paid-In Capital | 292.6% | 3,470 | 884 | 883 | 863 | 867 |
Accumulated Depreciation | 66.7% | 346 | 207 | 167 | 124 | 113 |
Shares Outstanding | 111.3% | 42 | 20 | 20 | 19 | 20 |
Minority Interest | NaN% | - | - | - | 189 | 189 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Cashflow From Operations | 39.9% | 1,715 | 1,226 | 989 | 914 | 693 |
Share Based Compensation | 144.8% | 45 | 18 | 18 | 15 | 26 |
Cashflow From Investing | -3.4% | -1,157.44 | -1,119.20 | -849.60 | -920.77 | -129.07 |
Cashflow From Financing | -130.4% | -747.34 | -324.36 | 157 | 161 | 201 |
Dividend Payments | 115.4% | 510 | 237 | 175 | 112 | 126 |
Buy Backs | Infinity% | 499 | 0 | 0 | - | - |
54.1%
1.2%
0%
Y-axis is the maximum loss one would have experienced if Oasis Petroleum was unfortunately bought at previous high price.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-01-26 | CENTRAL TRUST Co | unchanged | - | 420 | 3,420 | -% |
2023-01-26 | Inspire Investing, LLC | added | 12.97 | 26,997 | 235,997 | 0.03% |
2023-01-26 | Empowered Funds, LLC | new | - | 1,033,000 | 1,033,000 | 0.07% |
2023-01-26 | Calamos Advisors LLC | added | 6.66 | 221,571 | 3,532,570 | 0.02% |
2023-01-26 | State of Tennessee, Treasury Department | reduced | -2.54 | 52,000 | 597,000 | -% |
2023-01-26 | STRS OHIO | reduced | -16.47 | -191,000 | 971,000 | -% |
2023-01-26 | COMERICA BANK | reduced | -3.91 | -32,000 | 205,000 | -% |
2023-01-26 | Harel Insurance Investments & Financial Services Ltd. | new | - | 75,000 | 75,000 | -% |
2023-01-25 | MGO ONE SEVEN LLC | new | - | 345,445 | 345,445 | 0.04% |
2023-01-25 | Lindbrook Capital, LLC | reduced | -18.18 | -537 | 2,463 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2022 | aristeia capital llc | 3.27% | 651,860 | SC 13G/A | |
Feb 14, 2022 | allianz global investors u.s. holdings llc | 0.0% | 0 | SC 13G/A | |
Feb 11, 2022 | lord, abbett & co. llc | 0% | 0 | SC 13G/A | |
Feb 11, 2022 | lord abbett investment trust | 0% | 0 | SC 13G/A | |
Feb 07, 2022 | blackrock inc. | 6.5% | 1,281,010 | SC 13G | |
Jan 14, 2022 | jpmorgan chase & co | 10.1% | 2,014,039 | SC 13G/A | |
Nov 10, 2021 | capital world investors | 4.5% | 904,175 | SC 13G/A | |
May 20, 2021 | paley mark steven | 0266% | 1,010,000 | SC 13G | |
Feb 16, 2021 | aristeia capital llc | 5.18% | 1,035,773 | SC 13G | |
Feb 12, 2021 | lord, abbett & co. llc | 7.20% | 1,440,628 | SC 13G |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 531.67 - | 970.09 - | 1488.52 - | 2205.35 - | 3279.28 - |
Current Inflation | 483.75 - | 859.87 - | 1293.33 - | 1901.44 - | 2801.54 - |
Very High Inflation | 425.23 - | 729.39 - | 1067.34 - | 1551.68 - | 2256.76 - |
Date Filed | Form Type | Document | |
---|---|---|---|
Jan 20, 2023 | 4 | Insider Trading | |
Jan 20, 2023 | 4 | Insider Trading | |
Jan 06, 2023 | 4 | Insider Trading | |
Jan 06, 2023 | 4 | Insider Trading | |
Jan 05, 2023 | 4 | Insider Trading | |
Jan 05, 2023 | 4 | Insider Trading | |
Jan 04, 2023 | 4 | Insider Trading | |
Jan 04, 2023 | 4 | Insider Trading | |
Jan 04, 2023 | 4 | Insider Trading | |
Jan 04, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2022-05-31 | Holroyd Samantha | sold | -247,500 | 165 | -1,500 | - |
2022-04-13 | Brown Daniel E | sold (taxes) | -657,725 | 152.04 | -4,326 | chief executive officer |
2022-01-18 | Lorentzatos Nickolas J | sold (taxes) | -229,944 | 135.5 | -1,697 | executive vp, gc & corp. sec. |
2022-01-18 | Lou Michael H | sold (taxes) | -374,658 | 135.5 | -2,765 | executive vp and cfo |
2022-01-18 | Reid Taylor L | sold (taxes) | -400,809 | 135.5 | -2,958 | president and coo |
2021-11-22 | Woung-Chapman Marguerite | acquired | - | - | 2,916 | - |
2021-11-02 | Brooks Douglas E | bought | 61,880 | 123.76 | 500 | - |
2021-10-28 | Brooks Douglas E | bought | 74,218.8 | 118.75 | 625 | - |
2021-04-13 | Brown Daniel E | acquired | - | - | 43,975 | chief executive officer |
2021-01-18 | Lorentzatos Nickolas J | acquired | - | - | 16,776 | executive vp, gc & corp. sec. |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Revenues | ||||
Total revenues | $ 1,188,843 | $ 368,977 | $ 2,631,192 | $ 1,058,350 |
Operating expenses | ||||
Lease operating expenses | 156,397 | 44,889 | 287,195 | 146,373 |
Gathering, processing and transportation expenses | 35,549 | 30,028 | 99,759 | 90,920 |
Production taxes | 83,535 | 18,445 | 159,473 | 50,933 |
Depreciation, depletion and amortization | 141,047 | 23,975 | 227,856 | 83,976 |
General and administrative expenses | 102,226 | 20,088 | 151,415 | 61,500 |
Total operating expenses | 652,289 | 223,542 | 1,473,829 | 711,479 |
Gain on sale of assets | 755 | 5,405 | 2,595 | 228,473 |
Operating income | 537,309 | 150,840 | 1,159,958 | 575,344 |
Other income (expense) | ||||
Net gain (loss) on derivative instruments | 337,409 | (101,790) | (128,766) | (550,342) |
Net gain from investment in unconsolidated affiliate | 75,093 | 0 | 38,977 | 0 |
Interest expense, net of capitalized interest | (8,645) | (7,156) | (22,810) | (23,444) |
Other income (expense) | (864) | (139) | 2,186 | (793) |
Total other income (expense), net | 402,993 | (109,085) | (110,413) | (574,579) |
Income from continuing operations before income taxes | 940,302 | 41,755 | 1,049,545 | 765 |
Income tax benefit | 1,307 | 0 | 3,352 | 0 |
Net income from continuing operations | 941,609 | 41,755 | 1,052,897 | 765 |
Income (loss) from discontinued operations attributable to Chord, net of income tax | (59,858) | 30,195 | 425,696 | 100,957 |
Net income attributable to Chord | $ 881,751 | $ 71,950 | $ 1,478,593 | $ 101,722 |
Basic earnings attributable to Chord per share: | ||||
Basic from continuing operations (in dollars per share) | $ 22.79 | $ 2.11 | $ 39.28 | $ 0.04 |
Basic from discontinued operations (in dollars per share) | (1.45) | 1.52 | 15.88 | 5.07 |
Basic total (Note 18) (in dollars per share) | 21.34 | 3.63 | 55.16 | 5.11 |
Diluted earnings attributable to Chord per share: | ||||
Diluted from continuing operations (in dollars per share) | 21.84 | 2.01 | 37.02 | 0.04 |
Diluted from discontinued operations (in dollars per share) | (1.39) | 1.45 | 14.97 | 4.92 |
Diluted total (Note 18) (in dollars per share) | $ 20.45 | $ 3.46 | $ 51.99 | $ 4.96 |
Weighted average shares outstanding: | ||||
Basic (Note 18) (in shares) | 41,318 | 19,812 | 26,806 | 19,905 |
Diluted (Note 18) (in shares) | 43,107 | 20,786 | 28,438 | 20,508 |
Oil and Gas Services | ||||
Revenues | ||||
Total revenues | $ 1,056,146 | $ 281,474 | $ 2,088,215 | $ 781,459 |
Operating expenses | ||||
Exploration and impairment | 910 | 263 | 1,698 | 1,941 |
Purchased Oil and Gas | ||||
Revenues | ||||
Total revenues | 132,697 | 87,382 | 542,653 | 276,349 |
Operating expenses | ||||
Expenses | 132,625 | 85,828 | 546,310 | 275,789 |
Other services revenues | ||||
Revenues | ||||
Total revenues | 0 | 121 | 324 | 542 |
Operating expenses | ||||
Expenses | $ 0 | $ 26 | $ 123 | $ 47 |
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets | ||
Cash and cash equivalents | $ 658,857 | $ 172,114 |
Accounts receivable, net | 717,149 | 377,202 |
Inventory | 60,956 | 28,956 |
Prepaid expenses | 13,339 | 6,016 |
Derivative instruments | 3,061 | 0 |
Other current assets | 582 | 1,836 |
Current assets held for sale | 0 | 1,029,318 |
Total current assets | 1,453,944 | 1,615,442 |
Property, plant and equipment | ||
Oil and gas properties (successful efforts method) | 4,926,278 | 1,395,837 |
Other property and equipment | 75,434 | 48,981 |
Less: accumulated depreciation, depletion and amortization | (345,648) | (124,386) |
Total property, plant and equipment, net | 4,656,064 | 1,320,432 |
Derivative instruments | 52,110 | 44,865 |
Investment in unconsolidated affiliate | 138,452 | 0 |
Long-term inventory | 22,009 | 17,510 |
Operating right-of-use assets | 26,954 | 15,782 |
Deferred tax assets | 183,495 | 0 |
Other assets | 22,107 | 12,756 |
Total assets | 6,555,135 | 3,026,787 |
Current liabilities | ||
Accounts payable | 32,709 | 2,136 |
Revenues and production taxes payable | 575,372 | 270,306 |
Accrued liabilities | 476,636 | 150,674 |
Accrued interest payable | 9,759 | 2,150 |
Derivative instruments | 366,605 | 89,447 |
Advances from joint interest partners | 3,609 | 1,892 |
Current operating lease liabilities | 11,870 | 7,893 |
Other current liabilities | 12,205 | 1,046 |
Current liabilities held for sale | 0 | 699,653 |
Total current liabilities | 1,488,765 | 1,225,197 |
Long-term debt | 393,782 | 392,524 |
Deferred tax liabilities | 0 | 7 |
Asset retirement obligations | 119,757 | 57,604 |
Derivative instruments | 37,898 | 115,282 |
Operating lease liabilities | 14,380 | 6,724 |
Other liabilities | 29,740 | 7,876 |
Total liabilities | 2,084,322 | 1,805,214 |
Commitments and contingencies (Note 19) | ||
Stockholders’ equity | ||
Common stock, $0.01 par value: 120,000,000 shares authorized, 43,601,102 shares issued and 41,555,328 shares outstanding at September 30, 2022; 60,000,000 shares authorized, 20,147,199 shares issued and 19,276,181 shares outstanding at December 31, 2021 | 438 | 200 |
Treasury stock, at cost: 2,045,774 shares at September 30, 2022 and 871,018 shares at December 31, 2021 | (224,845) | (100,000) |
Additional paid-in capital | 3,469,622 | 863,010 |
Retained earnings | 1,225,598 | 269,690 |
Chord share of stockholders’ equity | 4,470,813 | 1,032,900 |
Non-controlling interests | 0 | 188,673 |
Total stockholders’ equity | 4,470,813 | 1,221,573 |
Total liabilities and stockholders’ equity | $ 6,555,135 | $ 3,026,787 |