Last 7 days
-0.2%
Last 30 days
0.7%
Last 90 days
2.2%
Trailing 12 Months
2.9%
Income Statement (Last 12 Months) | ||||||
---|---|---|---|---|---|---|
Description | (%) Q/Q |
Balance Sheet | (In Thousands) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Assets | 0.3% | 347,282 | 346,357 | 346,471 | 346,860 | 346,977 |
Current Assets | -13.6% | 993 | 1,149 | 1,420 | 1,817 | 1,943 |
Cash Equivalents | -13.6% | 292 | 338 | 534 | 908 | 956 |
Liabilities | -0.6% | 14,759 | 14,847 | 18,752 | 23,232 | 24,089 |
Current Liabilities | 32.8% | 1,082 | 815 | 806 | 1,016 | 627 |
Shareholder's Equity | 2.7% | -13,124 | -13,490 | -17,280 | -21,371 | -22,111 |
Retained Earnings | 2.7% | -13,125 | -13,491 | -17,281 | -21,372 | -22,112 |
Float | - | - | - | - | - | - |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Cashflow From Operations | -0.4% | -0.66 | -0.66 | -0.57 | -1.43 | -1.84 |
Cashflow From Investing | 25.0% | -345 | -460 | - | - | - |
Cashflow From Financing | 0.0% | 347 | 347 | - | - | - |
0%
0%
0%
Y-axis is the maximum loss one would have experienced if One Equity Partners Open Water I was unfortunately bought at previous high price.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-06 | OLD MISSION CAPITAL LLC | sold off | -100 | -1,000 | - | -% |
2023-02-27 | Parallax Volatility Advisers, L.P. | sold off | -100 | -24,000 | - | -% |
2023-02-17 | Radcliffe Capital Management, L.P. | sold off | -100 | -6,861,000 | - | -% |
2023-02-17 | Radcliffe Capital Management, L.P. | sold off | -100 | -1,229,000 | - | -% |
2023-02-15 | Virtu Financial LLC | sold off | -100 | -222,000 | - | -% |
2023-02-15 | JANE STREET GROUP, LLC | sold off | -100 | -18,000 | - | -% |
2023-02-15 | Vestcor Inc | sold off | -100 | -1,974,000 | - | -% |
2023-02-15 | Karpus Management, Inc. | sold off | -100 | -533,000 | - | -% |
2023-02-15 | JANE STREET GROUP, LLC | sold off | -100 | -11,421,000 | - | -% |
2023-02-15 | NOMURA HOLDINGS INC | sold off | -100 | -15,670,000 | - | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | citadel advisors llc | 0.0% | 0 | SC 13G/A | |
Feb 13, 2023 | oep open water i holdings, llc | 0% | 0 | SC 13G/A | |
Feb 14, 2022 | sculptor capital lp | 7.19% | 2,480,578 | SC 13G/A | |
Feb 14, 2022 | citadel advisors llc | 5.5% | 6 | SC 13G/A | |
Feb 11, 2022 | oep open water i holdings, llc | 30.0% | 14,816,167 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
Feb 14, 2023 | SC 13G/A | Major Ownership Report | |
Feb 13, 2023 | SC 13G/A | Major Ownership Report | |
Dec 20, 2022 | 15-12G | 15-12G | |
Dec 08, 2022 | 25-NSE | 25-NSE |
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS - USD ($) | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
General and administrative expenses | $ 142,318 | $ 69,428 | $ 504,547 | $ 404,596 |
General and administrative expenses - related party | 15,000 | 15,000 | 45,000 | 45,000 |
Franchise tax expense | 50,000 | 49,863 | 143,201 | 147,447 |
Loss from operations | (207,318) | (134,291) | (692,748) | (597,043) |
Other income (expenses): | ||||
Offering costs associated with derivative warrant liabilities | (1,011,102) | |||
Change in fair value of derivative warrant liabilities | 355,820 | 4,625,700 | 8,539,760 | 15,530,400 |
Income from investments held in Trust Account | 1,081,492 | 7,374 | 1,246,344 | 34,675 |
Income before income taxes | 1,229,994 | 4,498,783 | 9,093,356 | 13,956,930 |
Income tax expense | (216,046) | (198,175) | ||
Net income | $ 1,013,948 | $ 4,498,783 | $ 8,895,181 | $ 13,956,930 |
Class A Common Stock | ||||
Other income (expenses): | ||||
Weighted average shares outstanding, basic | 34,500,000 | 34,500,000 | 34,500,000 | 31,340,659 |
Weighted average shares outstanding, diluted | 34,500,000 | 34,500,000 | 34,500,000 | 31,340,659 |
Basic net income per share | $ 0.02 | $ 0.10 | $ 0.21 | $ 0.35 |
Diluted net income per share | $ 0.02 | $ 0.10 | $ 0.21 | $ 0.35 |
Class B Common Stock | ||||
Other income (expenses): | ||||
Weighted average shares outstanding, basic | 8,625,000 | 8,625,000 | 8,625,000 | 8,521,978 |
Weighted average shares outstanding, diluted | 8,625,000 | 8,625,000 | 8,625,000 | 8,625,000 |
Basic net income per share | $ 0.02 | $ 0.10 | $ 0.21 | $ 0.35 |
Diluted net income per share | $ 0.02 | $ 0.10 | $ 0.21 | $ 0.35 |
CONDENSED BALANCE SHEETS - USD ($) | Sep. 30, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets: | ||
Cash | $ 291,558 | $ 907,893 |
Prepaid expenses | 701,102 | 908,774 |
Total current assets | 992,660 | 1,816,667 |
Investments held in Trust Account | 346,289,593 | 345,043,249 |
Total Assets | 347,282,253 | 346,859,916 |
Current liabilities: | ||
Accounts payable | 457,206 | 423,124 |
Accrued expenses | 364,240 | 392,423 |
Income tax payable | 198,175 | |
Franchise tax payable | 62,842 | 200,000 |
Total current liabilities | 1,082,463 | 1,015,547 |
Derivative warrant liabilities | 1,601,210 | 10,140,970 |
Deferred underwriting commissions | 12,075,000 | 12,075,000 |
Total liabilities | 14,758,673 | 23,231,517 |
Commitments and Contingencies | ||
Class A common stock subject to possible redemption, $0.0001 par value; 34,500,000 shares at redemption value of approximately $10.02 and $10.00 per share as of September 30, 2022 and December 31, 2021, respectively | 345,648,217 | 345,000,000 |
Stockholders' Deficit: | ||
Preferred stock, $0.0001 par value 1,000,000 shares authorized none issued or outstanding as of September 30, 2022 and December 31, 2021 | ||
Accumulated deficit | (13,125,500) | (21,372,464) |
Total stockholders' deficit | (13,124,637) | (21,371,601) |
Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders' Deficit | 347,282,253 | 346,859,916 |
Class B Common Stock | ||
Stockholders' Deficit: | ||
Common stock | $ 863 | $ 863 |