Last 7 days
0.2%
Last 30 days
0.4%
Last 90 days
2.0%
Trailing 12 Months
3.0%
Income Statement (Last 12 Months) | (In Thousands) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2021Q3 | 2021Q2 | |
Revenue | 49.2% | 5,712 | 3,828 | 1,944 | 60.00 | - |
S&GA Expenses | -23.8% | 1,428 | 1,874 | 1,506 | - | - |
EBITDA | -24.1% | 13,434 | 17,690 | 13,415 | - | - |
EBITDA Margin | -49.1% | 2.35* | 4.62* | - | - | - |
Earnings Before Taxes | -24.1% | 13,434 | 17,690 | 15,200 | 13,415 | - |
EBT Margin | -49.1% | 2.35* | 4.62* | - | - | - |
Net Income | -18.8% | 11,208 | 13,797 | 15,200 | - | - |
Net Income Margin | -45.6% | 1.96* | 3.60* | - | - | - |
Free Cahsflow | -7.7% | -610 | -567 | -1,955 | - | - |
Balance Sheet | (In Thousands) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Assets | 0.5% | 417,410 | 415,424 | 415,255 | 415,591 | 415,746 |
Current Assets | 8.5% | 768 | 708 | 1,148 | 1,536 | 1,732 |
Cash Equivalents | 93.7% | 483 | 249 | 526 | 819 | 843 |
Liabilities | -0.7% | 17,234 | 17,352 | 21,244 | 27,225 | 26,779 |
Current Liabilities | 47.6% | 1,851 | 1,254 | 1,214 | 1,119 | 852 |
Shareholder's Equity | 2.3% | -15,784 | -16,153 | -19,989 | -25,633 | -25,032 |
Retained Earnings | 2.3% | -15,785 | -16,154 | -19,990 | -25,635 | -25,033 |
Additional Paid-In Capital | NaN% | - | - | - | - | - |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Cashflow From Operations | -7.7% | -0.61 | -0.57 | -0.48 | -1.49 | -1.96 |
Cashflow From Investing | 100.0% | 0.00 | -414 | -552 | - | - |
Cashflow From Financing | NaN% | 0.00 | 0.00 | 416 | 555 | - |
0%
0%
0%
Y-axis is the maximum loss one would have experienced if Orion Acquisition was unfortunately bought at previous high price.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-06 | OLD MISSION CAPITAL LLC | sold off | -100 | - | - | -% |
2023-02-17 | Radcliffe Capital Management, L.P. | sold off | -100 | -1,425,000 | - | -% |
2023-02-17 | Radcliffe Capital Management, L.P. | sold off | -100 | -5,827,000 | - | -% |
2023-02-16 | MAVERICK CAPITAL LTD | sold off | -100 | -26,376,000 | - | -% |
2023-02-15 | Vestcor Inc | sold off | -100 | -1,230,000 | - | -% |
2023-02-15 | HealthCor Management, L.P. | sold off | -100 | - | - | -% |
2023-02-15 | NOMURA HOLDINGS INC | sold off | -100 | -11,628,000 | - | -% |
2023-02-15 | Vestcor Inc | sold off | -100 | -2,000 | - | -% |
2023-02-15 | GABELLI & Co INVESTMENT ADVISERS, INC. | sold off | -100 | -289,000 | - | -% |
2023-02-15 | Shaolin Capital Management LLC | sold off | -100 | -1,969,000 | - | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | viking global investors lp | 0.0% | 0 | SC 13G/A | |
Feb 14, 2023 | teacher retirement system of texas | 0.0% | 0 | SC 13G/A | |
Feb 14, 2023 | maverick capital ltd | 0% | 0 | SC 13G/A | |
Feb 13, 2023 | glazer capital, llc | 0.0% | 0 | SC 13G/A | |
Feb 14, 2022 | maverick capital ltd | 6.5% | 2,672,349 | SC 13G | |
Feb 14, 2022 | glazer capital, llc | 5.12% | 2,118,479 | SC 13G | |
Feb 14, 2022 | viking global investors lp | 8.9% | 3,669,272 | SC 13G/A | |
Feb 04, 2022 | blackrock inc. | 9.7% | 4e+06 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
Feb 14, 2023 | SC 13G/A | Major Ownership Report | |
Feb 14, 2023 | SC 13G/A | Major Ownership Report | |
Feb 14, 2023 | SC 13G/A | Major Ownership Report | |
Feb 13, 2023 | SC 13G/A | Major Ownership Report | |
Dec 12, 2022 | 15-12G | 15-12G |
Unaudited Condensed Statements of Operations - USD ($) | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
General and administrative expenses | $ 316,223 | $ 762,027 | $ 1,027,755 | $ 1,129,184 |
General and administrative expenses - related party | 30,000 | 29,700 | 90,000 | 69,700 |
Franchise tax expense | 50,411 | 50,711 | 149,639 | 149,413 |
Loss from operations | (396,634) | (842,438) | (1,267,394) | (1,348,297) |
Other income (expense) | ||||
Financing costs - derivative warrant liabilities | (815,795) | |||
Change in fair value of derivative warrant liabilities | 715,010 | 5,539,700 | 10,722,210 | 13,549,950 |
Interest earned on investments held in Trust Account | 2,246,036 | (4,850) | 2,906,902 | 13,916 |
Income before income tax expense | 2,564,412 | 4,692,412 | 12,361,718 | 11,399,774 |
Income tax expense | 461,081 | 552,132 | ||
Net income | $ 2,103,331 | $ 4,692,412 | $ 11,809,586 | $ 11,399,774 |
Class A Common Stock | ||||
Other income (expense) | ||||
Weighted average shares outstanding of common stock, basic and diluted (in Shares) | 41,400,000 | 41,400,000 | 41,400,000 | 31,997,802 |
Weighted average shares outstanding of Class B common stock, diluted (in Shares) | 41,400,000 | 41,400,000 | 41,400,000 | 31,997,802 |
Basic net income per share, common stock (in Dollars per share) | $ 0.04 | $ 0.09 | $ 0.23 | $ 0.27 |
Class B Common Stock | ||||
Other income (expense) | ||||
Weighted average shares outstanding of common stock, basic and diluted (in Shares) | 10,350,000 | 10,350,000 | 10,350,000 | 10,043,407 |
Weighted average shares outstanding of Class B common stock, diluted (in Shares) | 10,350,000 | 10,350,000 | 10,350,000 | 10,350,000 |
Basic net income per share, common stock (in Dollars per share) | $ 0.04 | $ 0.09 | $ 0.23 | $ 0.27 |
Condensed Balance Sheets - USD ($) | Sep. 30, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets: | ||
Cash | $ 483,267 | $ 818,897 |
Prepaid expenses | 285,189 | 716,735 |
Total current assets | 768,456 | 1,535,632 |
Investments held in Trust Account | 416,641,411 | 414,055,324 |
Total Assets | 417,409,867 | 415,590,956 |
Current liabilities: | ||
Accounts payable | 4,248 | 16,664 |
Accrued expenses | 1,282,694 | 919,700 |
Franchise tax payable | 11,889 | 183,064 |
Income tax payable | 552,132 | |
Total current liabilities | 1,850,963 | 1,119,428 |
Deferred underwriting commissions | 14,490,000 | 14,490,000 |
Derivative warrant liabilities | 893,290 | 11,615,500 |
Total Liabilities | 17,234,253 | 27,224,928 |
Commitments and Contingencies | ||
Class A common stock subject to possible redemption, $0.0001 par value; 41,400,000 shares issued and outstanding at $10.05 and $10.00 per share at redemption as of September 30, 2022 and December 31, 2021, respectively | 415,960,012 | 414,000,000 |
Stockholders’ Deficit: | ||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; no shares issued or outstanding | ||
Class A common stock, $0.0001 par value; 500,000,000 shares authorized; no non-redeemable shares issued or outstanding | ||
Class B common stock, $0.0001 par value; 50,000,000 shares authorized; 10,350,000 shares issued and outstanding as of September 30, 2022 and December 31, 2021 | 1,035 | 1,035 |
Additional paid-in capital | ||
Accumulated deficit | (15,785,433) | (25,635,007) |
Total stockholders’ deficit | (15,784,398) | (25,633,972) |
Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Deficit | $ 417,409,867 | $ 415,590,956 |