Last 7 days
4.7%
Last 30 days
5.2%
Last 90 days
-6.6%
Trailing 12 Months
-26.6%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
A | 39.7B | 6.8B | -5.27% | -0.38% | 31.64 | 5.79 | 8.37% | 3.64% |
ILMN | 35.6B | 4.6B | 13.08% | -36.01% | -8.08 | 7.76 | 1.28% | -677.95% |
MTD | 33.2B | 3.9B | 4.61% | 6.69% | 38.05 | 8.47 | 5.43% | 13.46% |
WAT | 18.0B | 3.0B | -2.00% | -5.28% | 25.44 | 6.06 | 6.68% | 2.15% |
PKI | 16.5B | 3.3B | 5.16% | -26.61% | 29.07 | 5 | -34.64% | -39.65% |
MID-CAP | ||||||||
SMALL-CAP | ||||||||
PACB | 2.2B | 128.3M | 7.49% | 1.14% | -7.03 | 17.23 | -1.69% | -73.40% |
ADPT | 1.2B | 185.3M | -1.52% | -39.29% | -6.02 | 6.5 | 20.06% | 3.42% |
NSTG | 435.0M | 127.3M | -4.61% | -72.73% | -2.73 | 3.42 | -12.28% | -38.43% |
QTRX | 404.5M | 105.5M | -1.36% | -62.04% | -4.18 | 3.83 | -4.55% | -67.63% |
BNGO | 315.0M | 27.8M | -20.90% | -60.74% | -2.38 | 11.33 | 54.62% | -83.06% |
CDXS | 259.3M | 138.6M | -18.51% | -80.76% | -7.72 | 1.87 | 32.30% | -57.86% |
HBIO | 177.6M | 113.3M | 49.12% | -33.54% | -18.66 | 1.57 | -4.68% | -3204.17% |
PSNL | 115.8M | 65.0M | -17.61% | -70.19% | -1.02 | 1.78 | -23.92% | -73.73% |
CSBR | 55.6M | 54.1M | -11.83% | -50.42% | 514.73 | 1.03 | 21.80% | -72.38% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | -39.4% | 3,312 | 5,468 | 5,618 | 5,617 | 5,067 |
S&GA Expenses | -29.3% | 1,026 | 1,451 | 1,486 | 1,438 | 1,228 |
R&D Expenses | -34.6% | 222 | 339 | 335 | 327 | 275 |
EBITDA | -22.0% | 1,079 | 1,384 | 1,340 | 1,479 | - |
EBITDA Margin | 28.7% | 0.33* | 0.25* | 0.24* | 0.29* | - |
Earnings Before Taxes | -27.6% | 652 | 900 | 953 | 1,055 | 1,280 |
EBT Margin | 19.6% | 0.20* | 0.16* | 0.16* | 0.20* | - |
Interest Expenses | - | 54.00 | - | - | - | - |
Net Income | -9.9% | 569 | 632 | 674 | 741 | 943 |
Net Income Margin | 48.8% | 0.17* | 0.12* | 0.12* | 0.15* | - |
Free Cahsflow | -23.4% | 594 | 776 | 912 | 1,105 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | 2.2% | 14,130 | 13,824 | 14,190 | 14,848 | 15,001 |
Current Assets | 5.5% | 3,289 | 3,116 | 2,108 | 2,455 | 2,441 |
Cash Equivalents | 17.5% | 471 | 401 | 361 | 670 | 603 |
Inventory | 7.2% | 405 | 378 | 624 | 646 | 426 |
Net PPE | 4.9% | 483 | 460 | 534 | 547 | 486 |
Goodwill | 1.7% | 6,482 | 6,373 | 7,243 | 7,367 | 6,627 |
Liabilities | -0.2% | 6,747 | 6,759 | 7,023 | 7,662 | 7,859 |
Current Liabilities | 4.0% | 1,544 | 1,486 | 1,044 | 1,263 | 1,214 |
LT Debt, Current | -6.5% | 471 | 504 | 4.00 | 4.00 | 4.00 |
LT Debt, Non Current | 0.6% | 3,923 | 3,898 | 4,484 | 4,864 | 4,980 |
Shareholder's Equity | 4.5% | 7,383 | 7,065 | 7,167 | 7,186 | 7,141 |
Retained Earnings | 2.4% | 4,951 | 4,834 | 4,757 | 4,585 | 4,417 |
Additional Paid-In Capital | -0.1% | 2,753 | 2,755 | 2,743 | 2,722 | 2,761 |
Shares Outstanding | 0.1% | 126 | 126 | 126 | 126 | 126 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | -22.4% | 680 | 876 | 1,030 | 1,220 | 1,411 |
Share Based Compensation | -7.7% | 52.00 | 56.00 | 52.00 | 43.00 | 33.00 |
Cashflow From Investing | 20.5% | -132 | -167 | -3,445 | -3,707 | -4,112 |
Cashflow From Financing | 90.0% | -661 | -6,607 | -3,786 | -3,689 | -2,941 |
Dividend Payments | 0.0% | 35.00 | 35.00 | 34.00 | 33.00 | 32.00 |
Buy Backs | 43.5% | 81.00 | 56.00 | 56.00 | 86.00 | 73.00 |
70.8%
32.7%
5%
Y-axis is the maximum loss one would have experienced if PerkinElmer was unfortunately bought at previous high price.
15.1%
15.3%
11.8%
19.8%
FIve years rolling returns for PerkinElmer.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-29 | Diametric Capital, LP | new | - | 1,142,230 | 1,142,230 | 0.55% |
2023-03-23 | MetLife Investment Management, LLC | reduced | -1.61 | 590,736 | 4,621,790 | 0.04% |
2023-03-17 | American Portfolios Advisors | reduced | -1.94 | -21,198 | 103,245 | -% |
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | added | 19.34 | 2,610,010 | 9,289,010 | 0.01% |
2023-03-10 | MATHER GROUP, LLC. | new | - | 247,068 | 247,068 | -% |
2023-03-06 | Rockefeller Capital Management L.P. | added | 0.98 | 806,000 | 5,365,000 | 0.03% |
2023-03-03 | TIAA, FSB | added | 0.14 | 102,329 | 719,329 | -% |
2023-03-02 | LORING WOLCOTT & COOLIDGE FIDUCIARY ADVISORS LLP/MA | new | - | 42,066 | 42,066 | -% |
2023-02-28 | Voya Investment Management LLC | added | 2.48 | 1,016,470 | 6,249,470 | 0.01% |
2023-02-24 | Palmer Knight Co | reduced | -0.04 | 676,100 | 4,780,100 | 4.27% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | t. rowe price investment management, inc. | 7.4% | 9,398,370 | SC 13G/A | |
Feb 14, 2023 | select equity group, l.p. | 7.7% | 9,777,698 | SC 13G/A | |
Feb 13, 2023 | capital research global investors | 10.2% | 12,860,903 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 11.40% | 14,393,876 | SC 13G/A | |
Feb 01, 2023 | blackrock inc. | 6.7% | 8,473,845 | SC 13G/A | |
Feb 14, 2022 | select equity group, l.p. | 4.93% | 6,222,710 | SC 13G/A | |
Feb 11, 2022 | capital research global investors | 10.4% | 13,082,180 | SC 13G/A | |
Feb 10, 2022 | vanguard group inc | 10.92% | 13,785,723 | SC 13G/A | |
Feb 10, 2022 | price t rowe associates inc /md/ | 11.3% | 14,360,428 | SC 13G/A | |
Feb 10, 2022 | price t rowe associates inc /md/ | 7.9% | 10,056,779 | SC 13G |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 75.07 -42.69% | 92.41 -29.46% | 124.64 -4.85% | 207.60 58.47% | 310.93 137.35% |
Current Inflation | 69.92 -46.63% | 84.78 -35.28% | 111.89 -14.59% | 181.84 38.81% | 268.69 105.11% |
Very High Inflation | 63.54 -51.50% | 75.53 -42.34% | 96.81 -26.10% | 152.06 16.08% | 220.36 68.21% |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 29, 2023 | 144 | Notice of Insider Sale Intent | |
Mar 22, 2023 | 4 | Insider Trading | |
Mar 20, 2023 | 144 | Notice of Insider Sale Intent | |
Mar 17, 2023 | 4 | Insider Trading | |
Mar 16, 2023 | 8-K | Current Report | |
Mar 08, 2023 | DEFA14A | DEFA14A | |
Mar 08, 2023 | DEF 14A | DEF 14A | |
Mar 08, 2023 | ARS | ARS | |
Mar 01, 2023 | 10-K | Annual Report | |
Feb 21, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-03-20 | Tereau Daniel R | acquired | 197,438 | 52.65 | 3,750 | please see remarks |
2023-03-20 | Tereau Daniel R | sold | -1,328,910 | 123 | -10,741 | please see remarks |
2023-03-16 | Krakowiak Maxwell | sold (taxes) | -2,573 | 122 | -21.00 | please see remarks |
2023-02-16 | Vohra Tajinder S | acquired | - | - | 2,201 | please see remarks |
2023-02-16 | Krakowiak Maxwell | acquired | - | - | 4,877 | please see remarks |
2023-02-16 | Goldberg Joel S | acquired | - | - | 3,568 | please see remarks |
2023-02-16 | Singh Prahlad R. | acquired | - | - | 14,272 | please see remarks |
2023-02-16 | Okun Andrew | acquired | - | - | 3,715 | please see remarks |
2023-02-16 | Victor Miriame | acquired | - | - | 2,132 | please see remarks |
2023-02-16 | Tereau Daniel R | acquired | - | - | 1,438 | please see remarks |
Consolidated Statements of Operations - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Jan. 01, 2023 | Jan. 02, 2022 | Jan. 03, 2021 | |
Revenue | |||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 3,311,822 | $ 3,827,808 | $ 2,663,230 |
Selling, general and administrative expenses | 1,025,514 | 975,193 | 716,465 |
Research and development expenses | 221,617 | 200,337 | 146,441 |
Restructuring and other costs, net | (13,580) | 14,358 | 7,661 |
Operating income from continuing operations | 742,699 | 1,258,457 | 867,273 |
Interest and other expense, net | 90,862 | 54,875 | 67,201 |
Income from continuing operations before income taxes | 651,837 | 1,203,582 | |
Income from continuing operations before income taxes | 651,837 | 1,203,582 | 800,072 |
Provision for income taxes | 139,161 | 314,146 | 169,512 |
Income from continuing operations | 512,676 | 889,436 | 630,560 |
Income from discontinued operations before income taxes | 73,604 | 76,304 | 106,292 |
(Loss) gain on disposition of discontinued operations before income taxes | 0 | 0 | (76) |
(Benefit from) provision for income taxes on discontinued operations and dispositions | 17,101 | 22,583 | 8,889 |
Income from discontinued operations and dispositions | 56,503 | 53,721 | 97,327 |
Net income | $ 569,179 | $ 943,157 | $ 727,887 |
Basic earnings per share: | |||
Income from continuing operations | $ 4.06 | $ 7.66 | $ 5.65 |
Income from discontinued operations and dispositions | 0.45 | 0.46 | 0.87 |
Net income | 4.51 | 8.12 | 6.52 |
Diluted earnings per share: | |||
Income from continuing operations | 4.06 | 7.62 | 5.63 |
Income from discontinued operations and dispositions | 0.45 | 0.46 | 0.87 |
Net income | $ 4.50 | $ 8.08 | $ 6.49 |
Product [Member] | |||
Revenue | |||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 2,634,582 | $ 2,735,068 | $ 2,280,853 |
Cost of Goods and Services Sold | 1,150,402 | 1,129,223 | 794,405 |
Service [Member] | |||
Revenue | |||
Revenue from Contract with Customer, Excluding Assessed Tax | 677,240 | 1,092,740 | 382,377 |
Cost of Goods and Services Sold | $ 171,590 | $ 264,598 | $ 138,646 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Jan. 01, 2023 | Jan. 02, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 454,358 | $ 603,320 |
Accounts receivable, net | 612,780 | 707,941 |
Inventories | 405,462 | 425,890 |
Other current assets | 122,254 | 148,255 |
Current assets of discontinued operations | 1,693,704 | 555,374 |
Total current assets | 3,288,558 | 2,440,780 |
Property, plant and equipment, net | 482,950 | 485,531 |
Operating Lease, Right-of-Use Asset | 188,351 | 164,040 |
Intangible assets, net | 3,377,174 | 3,821,847 |
Goodwill | 6,481,768 | 6,627,119 |
Other assets, net | 311,054 | 317,069 |
Long-term assets of discontinued operations | 0 | 1,144,168 |
Total assets | 14,129,855 | 15,000,554 |
Current liabilities: | ||
Current portion of long-term debt | 470,929 | 4,240 |
Accounts payable | 272,826 | 324,811 |
Accrued expenses and other current liabilities | 527,863 | 679,099 |
Current liabilities of discontinued operations | 272,865 | 205,594 |
Total current liabilities | 1,544,483 | 1,213,744 |
Long-term debt | 3,923,347 | 4,979,737 |
Long-term liabilities | 1,109,181 | 1,426,731 |
Operating Lease, Liability, Noncurrent | 169,968 | 147,395 |
Long-term liabilities of discontinued operations | 0 | 91,702 |
Total liabilities | 6,746,979 | 7,859,309 |
Commitments and contingencies (see Note 16) | ||
Stockholders' equity: | ||
Preferred stock—$1 par value per share, authorized 1,000,000 shares; none issued or outstanding | 0 | 0 |
Common stock—$1 par value per share, authorized 300,000,000 shares; issued and outstanding 126,300,000 and 126,241,000 shares at January 1, 2023 and January 2, 2022, respectively | 126,300 | 126,241 |
Capital in excess of par value | 2,753,055 | 2,760,522 |
Retained earnings | 4,951,018 | 4,417,174 |
Accumulated other comprehensive loss | (447,497) | (162,692) |
Total stockholders' equity | 7,382,876 | 7,141,245 |
Total liabilities and stockholders' equity | $ 14,129,855 | $ 15,000,554 |