Broadscale Acquisition Corp. Stock Research

SCLE Stock Price

SCLE RSI Chart

SCLE Valuation

Market Cap

85.5M

Price/Earnings (Trailing)

10.4

Price/Sales (Trailing)

194.19

EV/EBITDA

4.76

Price/Free Cashflow

-56.53

SCLE Price/Sales (Trailing)

SCLE Profitability

EBT Margin

822.66%

Return on Equity

-39.89%

Return on Assets

2.05%

Free Cashflow Yield

-1.77%

SCLE Fundamentals

SCLE Revenue

Revenue (TTM)

2.0M

Revenue Y/Y

17.8K%

Revenue Q/Q

296.79%

SCLE Earnings

Earnings (TTM)

7.1M

Earnings Y/Y

-26.66%

Earnings Q/Q

-35.12%

Price Action

Last 7 days

0.2%

Last 30 days

0.3%

Last 90 days

2.5%

Trailing 12 Months

1.7%

SCLE Financial Health

Current Ratio

0.03

SCLE Investor Care

Financials for Broadscale Acquisition

* denotes actual numbers (not divided by Thousands)
Income Statement (Last 12 Months)					(In Thousands)
Description	(%) Q/Q	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3
Revenue	351.4%	1,987	440	57.00	31.00	30.00
S&GA Expenses	-17.7%	4,819	5,855	5,329	4,637	3,352
EBITDA	-9.0%	16,345	17,952	13,789	13,789	13,789
EBITDA Margin	-79.8%	8.23*	40.79*	242.97*	441.25*	458.55*
Earnings Before Taxes	-9.0%	16,345	17,952	13,789	-	-
EBT Margin	-79.8%	8.23*	40.79*	242.97*	441.25*	458.55*
Net Income	-13.6%	7,098	8,218	2,394	6,339	10,341
Net Income Margin	-80.9%	3.57*	18.67*	42.19*	202.85*	343.88*
Free Cahsflow	10.2%	-1,357	-1,512	-1,289	-1,581	-1,294

* denotes actual numbers (not divided by Thousands)
Balance Sheet					(In Thousands)
Description	(%) Q/Q	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3
Assets	0.4%	346,775	345,473	345,469	345,832	346,207
Current Assets	-39.2%	144	237	418	812	1,196
Cash Equivalents	-96.9%	146*	5.00	122	513	800
Liabilities	-8.9%	18,283	20,062	24,805	28,441	24,813
Current Liabilities	19.2%	5,315	4,461	3,867	2,472	1,570
Shareholder's Equity	9.8%	-17,794	-19,722	-24,336	-27,609	-23,606
Retained Earnings	9.8%	-17,795	-19,723	-24,337	-27,610	-23,607
Additional Paid-In Capital	NaN%	-	-	-	-	-
Shares Outstanding	1.7%	8,625	8,477	8,625	-	-

* denotes actual numbers (not divided by Millions)
Cashflow (Last 12 Months)					(In Millions)
Description	(%) Q/Q	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3
Cashflow From Operations	10.2%	-1.36	-1.51	-1.29	-1.58	-1.73
Cashflow From Investing	1281.7%	0.00	0.00	-344	-459	-
Cashflow From Financing	NaN%	0.00	0.00	347	347	-

Risks for SCLE

What is the probability of a big loss on SCLE?

Probability that Broadscale Acquisition stock will be more than 20% underwater in next one year

Probability that Broadscale Acquisition stock will be more than 30% underwater in next one year.

Probability that Broadscale Acquisition stock will be more than 40% underwater in next one year.

*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does SCLE drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Broadscale Acquisition was unfortunately bought at previous high price.

Drawdowns

Returns for SCLE

Cumulative Returns on SCLE

Which funds bought or sold SCLE recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
2023-02-27	Parallax Volatility Advisers, L.P.	sold off	-100	-1,264,000	-	-%
2023-02-27	Parallax Volatility Advisers, L.P.	sold off	-100	-2,000	-	-%
2023-02-17	Radcliffe Capital Management, L.P.	sold off	-100	-8,393,000	-	-%
2023-02-17	Radcliffe Capital Management, L.P.	sold off	-100	-1,243,000	-	-%
2023-02-15	Vestcor Inc	sold off	-100	-266,000	-	-%
2023-02-15	JANE STREET GROUP, LLC	sold off	-100	-5,000	-	-%
2023-02-15	JANE STREET GROUP, LLC	sold off	-100	-433,000	-	-%
2023-02-15	Shaolin Capital Management LLC	sold off	-100	-2,285,000	-	-%
2023-02-15	ALLIANCEBERNSTEIN L.P.	sold off	-100	-2,000	-	-%
2023-02-15	JANE STREET GROUP, LLC	sold off	-100	-19,602,000	-	-%

Latest Funds Activity

Are funds buying SCLE calls or puts?

Calls

Puts

Are funds bullish or bearish(Calls - Puts)?

Net Call Options

No. of funds that own SCLE

No. of Funds

Broadscale Acquisition News

Schedule 13G FIlings of Broadscale Acquisition

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 06, 2023	weiss asset management lp	0.00%	0	SC 13G/A
Feb 11, 2022	sculptor capital lp	6.63%	2,286,879	SC 13G/A
Feb 08, 2022	cohen jonathan z	20.0%	8,625,000	SC 13G
Feb 04, 2022	weiss asset management lp	5.80%	2,000,225	SC 13G

SCLE Fair Value

Recent SEC filings of Broadscale Acquisition

View All Filings

Date Filed	Form Type	Document
Feb 06, 2023	SC 13G/A	Major Ownership Report
Dec 20, 2022	15-12G	15-12G
Dec 09, 2022	25-NSE	25-NSE

About Broadscale Acquisition

Andrew L. Shapiro

N/A

Broadscale Acquisition Corp. does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or other similar business combination with one or more operating businesses in the energy, transportation, buildings, manufacturing, and food and agriculture sectors. The company was incorporated in 2020 and is based in Philadelphia, Pennsylvania.

SCLE Income Statement

2022-09-30

Condensed Consolidated Statements of Operations (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
General and administrative expenses	$ 792,054	$ 1,828,233	$ 3,532,928	$ 3,350,507
Loss from operations	(792,054)	(1,828,233)	(3,532,928)	(3,350,507)
Other income:
Change in fair value of derivative warrant liability	2,632,847	6,019,334	13,000,425	13,670,001
Interest earned on investments held in Trust Account	1,555,414	8,697	1,978,166	22,554
Total other income, net	4,188,261	6,028,031	14,978,591	13,692,555
Income before income taxes	3,396,207	4,199,798	11,445,663	10,342,048
Provision for income taxes	(316,137)		(344,877)
Net income	$ 3,080,070	$ 4,199,798	$ 11,100,786	$ 10,342,048
Class A Common Stock
Other income:
Weighted average shares outstanding (in Shares)	34,500,000	34,500,000	34,500,000	28,434,066
Basic and diluted net income per share (in Dollars per share)	$ 0.07	$ 0.1	$ 0.26	$ 0.28
Class B Common Stock
Other income:
Weighted average shares outstanding (in Shares)	8,625,000	8,625,000	8,625,000	8,427,198
Basic and diluted net income per share (in Dollars per share)	$ 0.07	$ 0.1	$ 0.26	$ 0.28

SCLE Balance Sheet

2022-09-30

Condensed Consolidated Balance Sheets - USD ($)	Sep. 30, 2022	Dec. 31, 2021
Current assets
Cash	$ 146	$ 513,431
Prepaid expenses and other current assets	143,784	298,750
Total Current Assets	143,930	812,181
Investments held in Trust Account	346,630,623	345,019,584
Total Assets	346,774,553	345,831,765
Current liabilities
Accrued expenses	4,779,988	2,472,438
Income taxes payable	344,877
Sponsor convertible note	190,000
Total Current Liabilities	5,314,865	2,472,438
Warrant liabilities – Private Placement	376,000	5,846,800
Warrant liabilities – Public Warrants	517,500	8,047,125
Deferred underwriting fee payable	12,075,000	12,075,000
Total Liabilities	18,283,365	28,441,363
Commitments and Contingencies
Class A common stock subject to possible redemption, $0.0001 par value; 34,500,000 shares at approximately $10.04 and $10.00 per share redemption value as of September 30, 2022 and December 31, 2021, respectively	346,285,746	345,000,000
Stockholders’ Deficit
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding
Class A common stock, $0.0001 par value; 100,000,000 shares authorized; no shares issued or outstanding (excluding 34,500,000 shares subject to possible redemption) as of September 30, 2022 and December 31, 2021
Class B common stock, $0.0001 par value; 10,000,000 shares authorized; 8,625,000 shares issued and outstanding as of September 30, 2022 and December 31, 2021	863	863
Additional paid-in capital
Accumulated deficit	(17,795,421)	(27,610,461)
Total Stockholders’ Deficit	(17,794,558)	(27,609,598)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT	$ 346,774,553	$ 345,831,765