Last 7 days
0.1%
Last 30 days
0.6%
Last 90 days
2.7%
Trailing 12 Months
3.5%
Income Statement (Last 12 Months) | (In Thousands) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 |
Revenue | -100.0% | 986 | 500 | 15.00 | 8.00 | |
Operating Expenses | -75.6% | 193 | 790 | 1,873 | - | - |
EBITDA | 4723.9% | 13,452 | 279 | 279 | - | - |
EBITDA Margin | -49.3% | 0.28* | 0.56* | 19.21* | - | - |
Earnings Before Taxes | 89.8% | 13,452 | 7,088 | 279 | 1,730 | - |
EBT Margin | -49.3% | 0.28* | 0.56* | 19.21* | - | - |
Net Income | 83.6% | 12,515 | 6,815 | 7,088 | - | - |
Net Income Margin | -51.2% | 6.91* | 14.17* | 19.21* | - | - |
Free Cahsflow | 38.1% | -1,100 | -1,778 | -2,115 | - | - |
Balance Sheet | (In Thousands) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Assets | 0.4% | 347,419 | 346,202 | 345,520 | 345,885 | 346,159 |
Current Assets | -51.6% | 322 | 665 | 472 | 866 | 1,147 |
Cash Equivalents | -60.4% | 152 | 385 | 83.00 | 461 | 653 |
Liabilities | -8.1% | 14,677 | 15,978 | 19,138 | 24,159 | 25,932 |
Current Liabilities | 102.7% | 440 | 217 | 295 | 412 | 313 |
Shareholder's Equity | 6.3% | -14,355 | -15,313 | -18,665 | -23,292 | -24,785 |
Retained Earnings | 6.3% | -14,356 | -15,313 | -18,666 | -23,293 | -24,786 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Cashflow From Operations | 33.4% | -1.10 | -1.65 | -1.44 | -1.78 | -2.12 |
Cashflow From Investing | 25.0% | -345 | -460 | - | - | - |
Cashflow From Financing | -100.0% | 0.00 | 2.00 | 347 | 463 | - |
0%
0%
0%
Y-axis is the maximum loss one would have experienced if Simon Property Group Acquisition Holding was unfortunately bought at previous high price.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-02-27 | Parallax Volatility Advisers, L.P. | sold off | -100 | -305,000 | - | -% |
2023-02-17 | Radcliffe Capital Management, L.P. | sold off | -100 | -9,426,000 | - | -% |
2023-02-17 | Radcliffe Capital Management, L.P. | sold off | -100 | -985,000 | - | -% |
2023-02-16 | SkyView Investment Advisors, LLC | sold off | -100 | -10,000 | - | -% |
2023-02-15 | NOMURA HOLDINGS INC | sold off | -100 | -6,000 | - | -% |
2023-02-15 | JANE STREET GROUP, LLC | sold off | -100 | -2,000 | - | -% |
2023-02-15 | NOMURA HOLDINGS INC | sold off | -100 | -7,251,000 | - | -% |
2023-02-15 | Resurgent Financial Advisors LLC | sold off | -100 | -163,000 | - | -% |
2023-02-15 | Vestcor Inc | sold off | -100 | - | - | -% |
2023-02-15 | Vestcor Inc | sold off | -100 | -106,000 | - | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | marshall wace, llp | 0% | 0 | SC 13G/A | |
Feb 14, 2022 | marshall wace, llp | 5.03% | 1,734,448 | SC 13G | |
Feb 11, 2022 | spg sponsor, llc | 19.9% | 8,550,000 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
Feb 14, 2023 | SC 13G/A | Major Ownership Report | |
Dec 27, 2022 | 15-12G | 15-12G |
CONDENSED STATEMENTS OF OPERATIONS - USD ($) | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Formation and operational costs | $ 249,361 | $ 1,068,215 | $ 807,547 | $ 1,404,638 |
Loss from operations | (249,361) | (1,068,215) | (807,547) | (1,404,638) |
Other income (expense): | ||||
Non-cash change in fair value of derivative liability - public warrants | 821,100 | 3,243,000 | 5,416,500 | 4,416,000 |
Non-cash change in fair value of derivative liability - private warrants | 706,066 | 3,026,000 | 4,657,666 | 3,738,000 |
Change in fair value of convertible promissory note - related party | (3,649) | (29,648) | 34,726 | (29,648) |
Offering costs attributable to warrant liabilities | (645,069) | |||
Other expense - private warrant liability | (771,333) | |||
Interest income - bank | 813 | 1,276 | ||
Interest earned on Marketable Securities held in trust account | 1,560,069 | 5,301 | 2,078,248 | 12,561 |
Total other income, net | 3,084,399 | 6,244,653 | 12,188,416 | 6,720,511 |
Income before provision for income taxes | 2,835,038 | 5,176,438 | 11,380,869 | 5,315,873 |
Provision for income taxes | 317,285 | 365,551 | ||
Net income | $ 2,517,753 | $ 5,176,438 | $ 11,015,318 | $ 5,315,873 |
Class A common stock | ||||
Other income (expense): | ||||
Basic and diluted weighted average shares outstanding | 34,500,000 | 34,500,000 | 34,500,000 | 27,675,824 |
Basic and diluted weighted average shares outstanding | 34,500,000 | 34,500,000 | 34,500,000 | 27,675,824 |
Basic and diluted net income per share | $ 0.06 | $ 0.12 | $ 0.26 | $ 0.15 |
Basic and diluted net income per share | $ 0.06 | $ 0.12 | $ 0.26 | $ 0.15 |
Class B common stock | ||||
Other income (expense): | ||||
Basic and diluted weighted average shares outstanding | 8,625,000 | 8,625,000 | 8,625,000 | 8,625,000 |
Basic and diluted weighted average shares outstanding | 8,625,000 | 8,625,000 | 8,625,000 | 8,625,000 |
Basic and diluted net income per share | $ 0.06 | $ 0.12 | $ 0.26 | $ 0.15 |
Basic and diluted net income per share | $ 0.06 | $ 0.12 | $ 0.26 | $ 0.15 |
CONDENSED BALANCE SHEETS - USD ($) | Sep. 30, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets: | ||
Cash | $ 152,365 | $ 461,064 |
Prepaid expenses | 169,480 | 405,042 |
Total current assets | 321,845 | 866,106 |
Marketable Securities held in Trust Account | 347,097,352 | 345,019,104 |
Total assets | 347,419,197 | 345,885,210 |
Current liabilities: | ||
Accounts payable and accrued expenses | 74,401 | 412,391 |
Income taxes payable | 365,551 | |
Total current liabilities | 439,952 | 412,391 |
Convertible promissory note - related party | 1,328,124 | 762,850 |
Deferred underwriting discount | 12,075,000 | 12,075,000 |
Total liabilities | 14,677,243 | 24,158,574 |
Commitments and contingencies (see Note 6) | ||
Stockholders' Deficit: | ||
Preferred stock, $0.0001 par value, 1,000,000 shares authorized, none issued and outstanding | ||
Accumulated deficit | (14,356,261) | (23,293,331) |
Total Stockholders' Deficit | (14,355,398) | (23,292,468) |
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | 347,419,197 | 345,885,210 |
Public Warrants | ||
Current liabilities: | ||
Derivative liability | 448,500 | 5,865,000 |
Private Placement Warrants | ||
Current liabilities: | ||
Derivative liability | 385,667 | 5,043,333 |
Class A Common Stock Subject to Redemption | ||
Current liabilities: | ||
Class A common stock, $0.0001 par value; 200,000,000 shares authorized; 34,500,000 shares subject to redemption at redemption value at September 30, 2022 and December 31, 2021 | 347,097,352 | 345,019,104 |
Class B common stock | ||
Stockholders' Deficit: | ||
Class B common shares, $0.0001 par value, 20,000,000 shares authorized, 8,625,000 issued and outstanding at September 30, 2022 and December 31, 2021 | $ 863 | $ 863 |