Last 7 days
86.0%
Last 30 days
-71.3%
Last 90 days
-77.7%
Trailing 12 Months
-88.9%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
GILD | 96.2B | 27.0B | -7.94% | 24.63% | 17.23 | 3.56 | -1.56% | 23.65% |
MRNA | 48.5B | 15.1B | -3.43% | -7.04% | 10.13 | 3.22 | -33.37% | -67.32% |
EXAS | 14.7B | 2.1B | 30.84% | 64.48% | -28.54 | 7.08 | 17.95% | 30.68% |
INCY | 14.0B | 3.4B | -14.89% | -17.68% | 43.03 | 4.11 | 13.67% | -65.23% |
MID-CAP | ||||||||
EXEL | 6.2B | 1.7B | 3.69% | 5.17% | 40.44 | 3.74 | 9.41% | -48.42% |
SYNH | 4.3B | 5.4B | 10.29% | -42.16% | 28.89 | 0.79 | 1.37% | -38.84% |
DNLI | 4.1B | - | 22.94% | 24.01% | -11.06 | 37.77 | 122.90% | -29.67% |
ARWR | 3.6B | 272.8M | -5.41% | 0.81% | -23.91 | 13.16 | 3.56% | -34.35% |
SMALL-CAP | ||||||||
AVXL | 747.8M | - | 13.11% | 2.87% | -14.18 | 291.16 | -34.21% | -22.02% |
NVAX | 622.2M | - | -4.25% | -84.68% | -0.54 | 0.31 | 72.89% | 12.32% |
PGEN | 311.7M | 23.2M | 7.96% | -8.27% | 12.55 | 13.41 | -45.75% | 126.39% |
SRNE | 170.9M | - | -71.28% | -88.95% | -0.25 | 2.64 | 22.40% | -42.61% |
NNVC | 12.9M | - | -17.16% | -46.38% | -1.9 | - | - | 19.06% |
TENX | 7.1M | - | -0.31% | -97.29% | -0.39 | - | - | 71.01% |
Income Statement (Last 12 Months) | ||||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Revenue | -100.0% | 64,752,000 | 60,322,000 | 54,984,000 | 57,034,000 | |
S&GA Expenses | 5.7% | 192,739,000 | 182,337,000 | 197,302,000 | 195,632,000 | 197,789,000 |
Costs and Expenses | -0.5% | 564,481,000 | 567,154,000 | 509,618,000 | 496,224,000 | 480,463,000 |
EBITDA | 4.8% | -507,267,000 | -533,041,000 | -480,304,000 | - | - |
EBITDA Margin | 13.3% | -8.41 | -9.69 | -8.42 | - | - |
Earnings Before Taxes | -18.5% | -665,590,000 | -561,747,000 | -529,315,000 | -557,386,000 | -504,105,000 |
EBT Margin | 13.4% | -8.77 | -10.14 | -8.84 | - | - |
Interest Expenses | -24.7% | 6,457,000 | 8,574,000 | 9,297,000 | 11,405,000 | 11,107,000 |
Net Income | -17.4% | -672,362,000 | -572,843,000 | -494,011,000 | -524,238,000 | -471,459,000 |
Net Income Margin | 14.0% | -8.19 | -9.53 | -8.27 | - | - |
Free Cahsflow | 5.9% | -308,998,000 | -328,279,000 | -326,594,000 | - | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Assets | -2.7% | 460 | 473 | 616 | 632 | 856 |
Current Assets | 4.6% | 101 | 96.00 | 177 | 196 | 331 |
Cash Equivalents | 59.3% | 38.00 | 24.00 | 71.00 | 70.00 | 112 |
Inventory | 13.3% | 11.00 | 10.00 | 18.00 | 21.00 | 14.00 |
Net PPE | 5.6% | 55.00 | 52.00 | 44.00 | 43.00 | 42.00 |
Goodwill | 0% | 80.00 | 80.00 | 80.00 | 81.00 | 80.00 |
Liabilities | 18.8% | 587 | 495 | 485 | 496 | 629 |
Current Liabilities | -49.5% | 166 | 328 | 202 | 145 | 204 |
LT Debt, Current | 204.8% | 50.00 | 16.00 | 53.00 | 24.00 | 57.00 |
LT Debt, Non Current | 11.9% | 21.00 | 19.00 | 18.00 | 83.00 | 96.00 |
Shareholder's Equity | -488.0% | -127 | -21.67 | 132 | 136 | 226 |
Retained Earnings | -7.1% | -2,099 | -1,959 | -1,735 | -1,646 | -1,427 |
Additional Paid-In Capital | 1.6% | 2,021 | 1,989 | 1,917 | 1,827 | 1,704 |
Shares Outstanding | 5.4% | 551 | 523 | 468 | 436 | 375 |
Minority Interest | 37.3% | -1.92 | -3.06 | -1.64 | 4.00 | -0.34 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Cashflow From Operations | 11.5% | -259 | -293 | -297 | -319 | -317 |
Share Based Compensation | -3.4% | 72.00 | 75.00 | 80.00 | 83.00 | 87.00 |
Cashflow From Investing | 53.8% | -13.17 | -28.52 | -25.69 | -12.20 | 68.00 |
Cashflow From Financing | -36.0% | 200 | 312 | 357 | 326 | 319 |
100%
100%
100%
Y-axis is the maximum loss one would have experienced if Sorrento Therapeutics was unfortunately bought at previous high price.
-23.9%
-35.0%
-49.2%
-50.5%
FIve years rolling returns for Sorrento Therapeutics.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-05-23 | Front Row Advisors LLC | sold off | -100 | - | - | -% |
2023-05-22 | AMERIPRISE FINANCIAL INC | sold off | -100 | -82,000 | - | -% |
2023-05-19 | Coppell Advisory Solutions LLC | sold off | -100 | -89.00 | - | -% |
2023-05-18 | NEW YORK STATE COMMON RETIREMENT FUND | sold off | -100 | -235,000 | - | -% |
2023-05-18 | CENTAURUS FINANCIAL, INC. | sold off | -100 | -36,000 | - | -% |
2023-05-18 | JPMORGAN CHASE & CO | reduced | -100 | -2,738,000 | - | -% |
2023-05-17 | B. Riley Wealth Advisors, Inc. | sold off | -100 | -10,805 | - | -% |
2023-05-17 | Advisory Services Network, LLC | sold off | -100 | -789 | - | -% |
2023-05-16 | JANE STREET GROUP, LLC | sold off | -100 | -647,687 | - | -% |
2023-05-16 | Rockefeller Capital Management L.P. | sold off | -100 | -3,000 | - | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Mar 10, 2023 | state street corp | 0.03% | 156,800 | SC 13G/A | |
Mar 08, 2023 | blackrock inc. | 0.0% | 75,749 | SC 13G/A | |
Feb 17, 2023 | ics opportunities, ltd. | 2.4% | 11,376,140 | SC 13G | |
Feb 09, 2023 | state street corp | 10.73% | 50,637,571 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 6.26% | 29,535,954 | SC 13G/A | |
Feb 03, 2023 | blackrock inc. | 8.4% | 39,423,641 | SC 13G/A | |
Jul 11, 2022 | state street corp | 10.20% | 39,661,099 | SC 13G | |
Feb 10, 2022 | vanguard group inc | 5.12% | 15,692,730 | SC 13G | |
Feb 07, 2022 | blackrock inc. | 6.9% | 21,775,865 | SC 13G/A | |
Feb 02, 2021 | blackrock inc. | 6.7% | 17,619,678 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
May 19, 2023 | 8-K | Current Report | |
May 15, 2023 | 10-Q | Quarterly Report | |
May 15, 2023 | 8-K | Current Report | |
May 12, 2023 | POS AM | POS AM | |
May 09, 2023 | NT 10-Q | NT 10-Q | |
May 03, 2023 | 8-K | Current Report | |
Apr 26, 2023 | 8-K | Current Report | |
Apr 20, 2023 | 8-K | Current Report | |
Apr 20, 2023 | 8-K | Current Report | |
Apr 12, 2023 | 25-NSE | 25-NSE |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2022-12-21 | Ji Henry | acquired | 1,650 | 5.5 | 300 | see remarks |
2022-12-15 | Ji Henry | acquired | - | - | 1,500,000 | see remarks |
2022-12-02 | Ji Henry | acquired | 1,100 | 5.5 | 200 | see remarks |
2022-09-07 | Ji Henry | bought | 179,349 | 2.0177 | 88,888 | see remarks |
2022-09-06 | Ji Henry | bought | 108,882 | 1.9599 | 55,555 | see remarks |
2022-09-02 | Ji Henry | acquired | - | - | 2,500,000 | see remarks |
2022-08-26 | Ji Henry | bought | 70,332 | 2.11 | 33,333 | see remarks |
2022-08-25 | Ji Henry | bought | 45,768 | 2.0596 | 22,222 | see remarks |
2022-06-14 | Ji Henry | bought | 13,999 | 1.3999 | 10,000 | see remarks |
2021-12-27 | Janda Kim | sold | -17,640 | 5.88 | -3,000 | - |
Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2023 | Mar. 31, 2022 | |
Revenues: | ||
Revenues | $ 16,251 | $ 18,385 |
Operating costs and expenses: | ||
Research and development | 43,805 | 63,977 |
Acquired in-process research and development | 12,272 | |
Selling, general and administrative | 54,980 | 44,327 |
Intangible amortization | 1,127 | 1,034 |
Increase (decrease) on contingent consideration | 3,800 | (2,100) |
Loss on impairment of intangible assets | 11,900 | |
Legal settlement | 1,797 | |
Total operating costs and expenses | 122,595 | 125,268 |
Loss from operations | (106,344) | (106,883) |
(Loss) gain on derivative liabilities | (1,280) | 7,500 |
(Loss) gain on marketable and equity investments | (13,683) | 68,534 |
Loss on debt extinguishment, net | (40) | (5,262) |
(Gain) loss on foreign currency exchange | (4) | 397 |
Interest expense, net | (1,132) | (3,249) |
Other (loss) income | (76) | 17 |
Reorganization items, net | (20,231) | 0 |
Loss before income tax | (142,790) | (38,946) |
Income tax expense | 11,468 | 1,463 |
Loss on equity method investments | (368) | (131) |
Net loss | (154,626) | (40,540) |
Net (loss) income attributable to noncontrolling interests | (15,010) | 275 |
Net loss attributable to Sorrento | $ (139,616) | $ (40,815) |
Net loss per share - basic per share attributable to Sorrento | $ (0.26) | $ (0.12) |
Net loss per share - diluted per share attributable to Sorrento | $ (0.26) | $ (0.12) |
Weighted-average shares used during period - basic shares attributable to Sorrento | 543,137 | 337,123 |
Weighted-average shares used during period - diluted shares attributable to Sorrento | 543,137 | 337,123 |
Product | ||
Revenues: | ||
Revenues | $ 10,597 | $ 9,990 |
Operating costs and expenses: | ||
Cost of products sold and services | 3,881 | 2,878 |
Service | ||
Revenues: | ||
Revenues | 5,654 | 8,395 |
Operating costs and expenses: | ||
Cost of products sold and services | $ 1,305 | $ 2,880 |
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 37,655 | $ 23,634 |
Marketable investments | 12,662 | 26,344 |
Accounts receivables, net | 26,524 | 24,469 |
Inventory | 11,308 | 9,976 |
Prepaid expenses | 7,827 | 8,807 |
Other current assets | 4,784 | 3,143 |
Total current assets | 100,760 | 96,373 |
Property and equipment, net | 54,861 | 51,971 |
Operating lease right-of-use assets | 85,398 | 86,464 |
Intangibles, net | 123,875 | 136,902 |
Goodwill | 80,269 | 80,269 |
Equity investments | 12,008 | 17,176 |
Other assets, net | 2,892 | 3,685 |
Total assets | 460,063 | 472,840 |
Current liabilities: | ||
Accounts payable | 14,590 | 47,515 |
Accrued payroll and related benefits | 5,314 | 7,884 |
Accrued expenses and other current liabilities | 68,855 | 58,456 |
Accrued legal settlements | 174,752 | |
Current portion of deferred revenue | 252 | 652 |
Current portion of operating lease liabilities | 14,050 | 13,880 |
Current portion of contingent consideration | 397 | 397 |
Acquisition consideration | 391 | 7,800 |
Income tax payable | 12,148 | 300 |
Current portion of debt | 49,635 | 16,286 |
Total current liabilities | 165,632 | 327,922 |
Long-term debt, net of discount | 21,400 | 19,130 |
Deferred tax liabilities, net | 238 | 591 |
Deferred revenue | 983 | 7,098 |
Derivative liabilities | 1,580 | 300 |
Operating lease liabilities | 84,462 | 85,208 |
Contingent consideration | 550 | 48,949 |
Other long-term liabilities | 3,428 | 5,311 |
Total liabilities not subject to compromise | 278,273 | 494,509 |
Liabilities subject to compromise | 309,210 | |
Total liabilities | 587,483 | 494,509 |
Commitments and contingencies (See Note 10) | ||
Sorrento Therapeutics, Inc. equity (deficit) | ||
Common stock, $0.0001 par value 750,000,000 shares authorized and 551,281,154 and 522,817,137 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively | 55 | 52 |
Additional paid-in capital | 2,021,148 | 1,988,753 |
Accumulated other comprehensive income | 1,826 | 1,501 |
Accumulated deficit | (2,099,063) | (1,959,447) |
Treasury stock, 7,568,182 shares at cost at March 31, 2023, and December 31, 2022 | (49,464) | (49,464) |
Total Sorrento Therapeutics, Inc. stockholders' equity (deficit) | (125,498) | (18,605) |
Noncontrolling interests | (1,922) | (3,064) |
Total equity (deficit) | (127,420) | (21,669) |
Total liabilities and stockholders' equity (deficit) | $ 460,063 | $ 472,840 |