Last 7 days
0.1%
Last 30 days
0.5%
Last 90 days
1.5%
Trailing 12 Months
4%
Income Statement (Last 12 Months) | (In Thousands) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2021Q3 | 2021Q2 | 2021Q1 |
Revenue | 49.6% | 7,175 | 4,795 | 2,415 | 34.00 | 31.00 |
S&GA Expenses | -0.5% | 1,740 | 1,748 | 2,110 | - | - |
Net Income | -25.7% | 31,397 | 42,274 | 22,619 | - | - |
Net Income Margin | -50.4% | 4.38* | 8.82* | 644.62* | - | - |
Free Cahsflow | -119.3% | -1,201 | -547 | -3,824 | - | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Assets | 0.3% | 608 | 606 | 608 | 606 | 607 |
Current Assets | -67.0% | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 |
Cash Equivalents | -83.8% | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Liabilities | -7.5% | 26.00 | 28.00 | 36.00 | 61.00 | 56.00 |
Current Liabilities | -39.0% | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 |
Retained Earnings | 4.7% | -25.21 | -26.45 | -31.62 | -59.05 | -53.03 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Cashflow From Operations | -119.3% | -1.20 | -0.55 | -0.45 | -3.24 | -3.82 |
Cashflow From Investing | 25.0% | -603 | -805 | - | - | - |
Cashflow From Financing | -25.0% | 608 | 811 | - | - | - |
45.7%
0%
0%
Y-axis is the maximum loss one would have experienced if SVF Investment was unfortunately bought at previous high price.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-06 | Rockefeller Capital Management L.P. | unchanged | - | 1,000 | 77,000 | -% |
2023-02-17 | Radcliffe Capital Management, L.P. | reduced | - | 212,176 | 14,272,200 | 0.45% |
2023-02-15 | Virtu Financial LLC | sold off | -100 | -865,000 | - | -% |
2023-02-15 | JANE STREET GROUP, LLC | reduced | -1.01 | 69,016 | 14,604,000 | 0.01% |
2023-02-15 | Virtu Financial LLC | new | - | 221,000 | 221,000 | 0.03% |
2023-02-15 | Steward Partners Investment Advisory, LLC | unchanged | - | 26.00 | 26.00 | -% |
2023-02-15 | NOMURA HOLDINGS INC | unchanged | - | 72,000 | 4,883,000 | 0.02% |
2023-02-15 | GABELLI & Co INVESTMENT ADVISERS, INC. | unchanged | - | 5,927 | 387,927 | 0.08% |
2023-02-15 | GRITSTONE ASSET MANAGEMENT LLC | new | - | 1,255,870 | 1,255,870 | 1.60% |
2023-02-15 | GRITSTONE ASSET MANAGEMENT LLC | new | - | 643 | 643 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | glazer capital, llc | 9.89% | 5,969,892 | SC 13G | |
Feb 06, 2023 | bank of montreal /can/ | 6.7% | 3,301,733 | SC 13G | |
Feb 14, 2022 | sb investment advisers (us) inc. | 19.8% | 14,943,750 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
Feb 14, 2023 | SC 13G | Major Ownership Report | |
Feb 06, 2023 | SC 13G | Major Ownership Report | |
Feb 06, 2023 | 15-12G | 15-12G | |
Jan 31, 2023 | 4 | Insider Trading | |
Jan 26, 2023 | 25-NSE | 25-NSE | |
Jan 13, 2023 | 8-K | Current Report |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-01-27 | SVF Sponsor LLC | back to issuer | -1,523,790 | 10.1586 | -150,000 | see remarks |
2021-01-12 | MISRA RAJEEV | bought | 23,770,000 | 10.00 | 2,377,000 | chief executive officer |
2021-01-12 | Govi Navneet | bought | 1,500,000 | 10.00 | 150,000 | chief financial officer |
Condensed Statements of Operations - USD ($) | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
General and administrative expenses | $ 407,841 | $ 415,942 | $ 1,421,177 | $ 1,980,061 |
General and administrative expenses - related party | 30,000 | 30,000 | 90,000 | 28,136,170 |
Loss from operations | (437,841) | (445,942) | (1,511,177) | (30,116,231) |
Other income (expense) | ||||
Offering costs associated with derivative warrant liabilities | 0 | 0 | 0 | (2,567,170) |
Loss on the forward purchase agreement | 0 | 0 | 0 | (97,422,680) |
Loss on working capital loan | 0 | 0 | 0 | (2,256,980) |
Change in fair value of derivative liabilities | 1,432,820 | 14,314,780 | 33,113,330 | 153,097,930 |
Change in fair value of derivative assets | 130,990 | 0 | 263,620 | 0 |
Change in fair value of working capital loan | 118,610 | 974,170 | 1,915,980 | 1,988,170 |
Income from investments held in Trust Account | 2,730,140 | 9,277 | 3,637,878 | 26,317 |
Net income | $ 3,974,719 | $ 14,852,285 | $ 37,419,631 | $ 22,749,356 |
Common Class A [Member] | ||||
Other income (expense) | ||||
Basic weighted average shares outstanding | 60,375,000 | 60,375,000 | 60,375,000 | 57,942,308 |
Diluted weighted average shares outstanding | 60,375,000 | 60,375,000 | 60,375,000 | 57,942,308 |
Basic net income per ordinary share | $ 0.05 | $ 0.2 | $ 0.5 | $ 0.31 |
Diluted net income per ordinary share | $ 0.05 | $ 0.2 | $ 0.5 | $ 0.31 |
Non Redeemable [Member] | ||||
Other income (expense) | ||||
Basic weighted average shares outstanding | 15,093,750 | 15,093,750 | 15,093,750 | 15,014,423 |
Diluted weighted average shares outstanding | 15,093,750 | 15,093,750 | 15,093,750 | 15,014,423 |
Basic net income per ordinary share | $ 0.05 | $ 0.2 | $ 0.5 | $ 0.31 |
Diluted net income per ordinary share | $ 0.05 | $ 0.2 | $ 0.5 | $ 0.31 |
Condensed Balance Sheets - USD ($) | Sep. 30, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets: | ||
Cash | $ 126,759 | $ 957,030 |
Due from related party | 2,726 | 5,452 |
Prepaid expenses | 361,992 | 1,170,054 |
Total current assets | 491,477 | 2,132,536 |
Investments held in Trust Account | 607,424,726 | 603,786,848 |
Derivative assets | 263,620 | |
Total Assets | 608,179,823 | 605,919,384 |
Current liabilities: | ||
Accounts payable | 196,178 | 116,755 |
Accrued expenses | 0 | 359,777 |
Due to related party | 436,837 | 286,365 |
Working capital loan - related party | 427,640 | 2,343,620 |
Total current liabilities | 1,060,655 | 3,106,517 |
Deferred underwriting commissions | 21,131,250 | 21,131,250 |
Derivative liabilities | 3,871,660 | 36,984,990 |
Total liabilities | 26,063,565 | 61,222,757 |
Commitments and Contingencies | ||
Class A ordinary shares subject to possible redemption, $0.0001 par value; 60,375,000 shares issued and outstanding, at $10.059 and $10.000 per share as of September 30, 2022 and December 31, 2021, respectively | 607,324,726 | 603,750,000 |
Shareholders' Deficit: | ||
Preference shares, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding as of September 30, 2022 and December 31, 2021 | 0 | |
Accumulated deficit | (25,209,977) | (59,054,882) |
Total shareholders' deficit | (25,208,468) | (59,053,373) |
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders' Deficit | 608,179,823 | 605,919,384 |
Common Class B [Member] | ||
Shareholders' Deficit: | ||
Class B ordinary shares, $0.0001 par value; 20,000,000 shares authorized; 15,093,750 shares issued and outstanding as of September 30, 2022 and December 31, 2021 | $ 1,509 | $ 1,509 |