Last 7 days
0.3%
Last 30 days
0.6%
Last 90 days
2.1%
Trailing 12 Months
2.6%
Income Statement (Last 12 Months) | ||||||
---|---|---|---|---|---|---|
Description | (%) Q/Q |
Balance Sheet | (In Thousands) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Assets | 0.4% | 301,860 | 300,715 | 300,677 | 300,943 | 301,082 |
Current Assets | -2.0% | 251 | 256 | 637 | 887 | 946 |
Cash Equivalents | 964.1% | 108 | 10.00 | 287 | 546 | 599 |
Liabilities | -0.3% | 14,449 | 14,487 | 17,322 | 22,310 | 21,329 |
Current Liabilities | 10.1% | 2,517 | 2,286 | 2,384 | 2,565 | 515 |
Shareholder's Equity | 0.8% | -13,804 | -13,921 | -16,644 | -21,366 | -20,246 |
Retained Earnings | 0.8% | -13,805 | -13,922 | -16,645 | -21,367 | -20,247 |
Additional Paid-In Capital | NaN% | - | - | - | - | - |
Cashflow (Last 12 Months) | ||||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Cashflow From Operations | 17.9% | -956,075 | -1,164,969 | -743,853 | -960,179 | -906,629 |
Cashflow From Investing | Infinity% | 214,844 | 0.00 | 0.00 | -300,000,000 | -300,000,000 |
Cashflow From Financing | 42.6% | 250,998 | 175,998 | 998 | 301,504,363 | 301,505,340 |
0%
0%
0%
Y-axis is the maximum loss one would have experienced if Tishman Speyer Innovation II was unfortunately bought at previous high price.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-02-17 | Radcliffe Capital Management, L.P. | sold off | -100 | -7,080,000 | - | -% |
2023-02-17 | Radcliffe Capital Management, L.P. | sold off | -100 | -1,127,000 | - | -% |
2023-02-16 | SkyView Investment Advisors, LLC | sold off | -100 | -678,000 | - | -% |
2023-02-16 | SkyView Investment Advisors, LLC | sold off | -100 | -3,000 | - | -% |
2023-02-15 | NOMURA HOLDINGS INC | sold off | -100 | -2,000 | - | -% |
2023-02-15 | JANE STREET GROUP, LLC | sold off | -100 | -536,000 | - | -% |
2023-02-15 | JANE STREET GROUP, LLC | sold off | -100 | -5,000 | - | -% |
2023-02-15 | Virtu Financial LLC | sold off | -100 | -248,000 | - | -% |
2023-02-15 | NOMURA HOLDINGS INC | sold off | -100 | -493,000 | - | -% |
2023-02-15 | JANE STREET GROUP, LLC | sold off | -100 | -2,457,000 | - | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | citadel advisors llc | 0.0% | 0 | SC 13G/A | |
Aug 26, 2022 | saba capital management, l.p. | 5.0% | 1,513,313 | SC 13G | |
Jun 09, 2022 | sculptor capital lp | 5.25% | 1,574,383 | SC 13G | |
Feb 14, 2022 | tishman speyer innovation sponsor ii, l.l.c. | 19.6% | 7,356,000 | SC 13G | |
Feb 14, 2022 | citadel advisors llc | 7.7% | 6 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Feb 14, 2023 | SC 13G/A | Major Ownership Report |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2021-02-12 | Kazam Joshua A | bought | - | - | 25,000 | - |
Condensed Statements of Operations - USD ($) | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Formation and operating costs | $ 272,621 | $ 427,524 | $ 822,874 | $ 949,475 |
Loss from operations | (272,621) | (427,524) | (822,874) | (949,475) |
Other income (expense): | ||||
Interest income on investments held in Trust Account | 1,365,330 | 4,609 | 1,807,469 | 11,222 |
Change in fair value of derivative warrant liabilities and working capital loan option | 344,529 | 10,527,846 | 8,062,134 | 6,882,845 |
Transaction costs allocated to derivative warrant liabilities | 0 | 0 | 0 | (521,695) |
Total other income, net | 1,709,859 | 10,532,455 | 9,869,603 | 6,372,372 |
Income before provision for income taxes | 1,437,238 | 10,104,931 | 9,046,729 | 5,422,897 |
Provision for income taxes | (253,467) | 0 | (268,285) | 0 |
Net income | 1,183,771 | 10,104,931 | 8,778,444 | 5,422,897 |
Common Class A [Member] | ||||
Other income (expense): | ||||
Net income | $ 947,017 | $ 8,083,945 | $ 7,022,755 | $ 4,165,080 |
Weighted average shares outstanding, basic | 30,000,000 | 30,000,000 | 30,000,000 | 24,835,165 |
Weighted average shares outstanding, diluted | 30,000,000 | 30,000,000 | 30,000,000 | 24,835,165 |
Basic net income per common stock | $ 0.03 | $ 0.27 | $ 0.23 | $ 0.17 |
Diluted net income per common stock | $ 0.03 | $ 0.27 | $ 0.23 | $ 0.17 |
Common Class B [Member] | ||||
Other income (expense): | ||||
Net income | $ 236,754 | $ 2,020,986 | $ 1,755,689 | $ 1,257,817 |
Weighted average shares outstanding, basic | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 |
Weighted average shares outstanding, diluted | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 |
Basic net income per common stock | $ 0.03 | $ 0.27 | $ 0.23 | $ 0.17 |
Diluted net income per common stock | $ 0.03 | $ 0.27 | $ 0.23 | $ 0.17 |
Condensed Balance Sheets - USD ($) | Sep. 30, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets: | ||
Cash | $ 108,478 | $ 546,159 |
Prepaid expenses | 142,759 | 341,014 |
Total current assets | 251,237 | 887,173 |
Prepaid expenses, non-current | 0 | 39,240 |
Investments held in trust account | 301,609,080 | 300,016,455 |
Total Assets | 301,860,317 | 300,942,868 |
Current liabilities: | ||
Accounts payable and accrued expenses | 2,162,038 | 2,461,184 |
Income taxes payable | 160,285 | |
Due to related party | 194,286 | 104,286 |
Total current liabilities | 2,516,609 | 2,565,470 |
Deferred underwriters' discount | 10,500,000 | 10,500,000 |
Convertible promissory note | 250,000 | |
Working capital loan option | 3,811 | |
Derivative warrant liabilities | 1,178,327 | 9,244,272 |
Total Liabilities | 14,448,747 | 22,309,742 |
Commitments and Contingencies (see Note 6) | ||
Class A common stock subject to possible redemption, $0.0001 par value; 250,000,000 shares authorized; 30,000,000 shares at redemption value of $10.04 per share at September 30, 2022 and $10.00 per share at December 31, 2021 | 301,216,449 | 300,000,000 |
Stockholders' Deficit: | ||
Preferred stock, $0.0001 par value; 2,500,000 shares authorized; no shares issued or outstanding | ||
Accumulated deficit | (13,805,629) | (21,367,624) |
Total Stockholders' Deficit | (13,804,879) | (21,366,874) |
Total Liabilities, Redeemable Common Stock and Stockholders' Deficit | 301,860,317 | 300,942,868 |
Common Class B [Member] | ||
Stockholders' Deficit: | ||
Class B common stock, $0.0001 par value; 25,000,000 shares authorized; 7,500,000 shares issued and outstanding | $ 750 | $ 750 |