Last 7 days
0.1%
Last 30 days
0.7%
Last 90 days
2.3%
Trailing 12 Months
3.1%
Income Statement (Last 12 Months) | ||||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Revenue | NaN% | |||||
Operating Expenses | 104.9% | 5,032,623 | 2,456,376 | 2,121,872 | 1,666,061 | 1,477,036 |
Net Income | -37.2% | 9,342,592 | 14,877,051 | 24,272,337 | 17,203,380 | 23,296,937 |
Net Income Margin | -94.7% | 21.03 | 400 | 717 | 1,093 | - |
Free Cahsflow | -128.2% | -2,257,318 | -989,349 | -782,621 | -1,381,087 | -1,758,850 |
Balance Sheet | (In Thousands) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Assets | 0.2% | 466,005 | 465,279 | 464,623 | 464,761 | 464,978 |
Current Assets | -23.6% | 477 | 625 | 627 | 709 | 1,029 |
Cash Equivalents | 13.4% | 206 | 182 | 33.00 | 123 | 185 |
Liabilities | -8.1% | 21,544 | 23,448 | 24,937 | 31,578 | 31,525 |
Current Liabilities | 88.9% | 3,927 | 2,079 | 1,345 | 1,320 | 962 |
Shareholder's Equity | 8.4% | -20,487 | -22,355 | -24,247 | -30,749 | -30,479 |
Retained Earnings | 7.2% | -21,138 | -22,780 | -24,595 | -30,750 | -30,481 |
Additional Paid-In Capital | 53.3% | 650 | 424 | 347 | - | - |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Cashflow From Operations | -128.2% | -2.26 | -0.99 | -0.78 | -1.38 | -1.76 |
Cashflow From Investing | 100.0% | 0.00 | -463 | -618 | - | - |
Cashflow From Financing | 122.2% | 2.00 | 1.00 | 0.00 | 465 | 621 |
0%
0%
0%
Y-axis is the maximum loss one would have experienced if TCW Special Purpose Acquisition was unfortunately bought at previous high price.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-02-27 | Parallax Volatility Advisers, L.P. | sold off | -100 | -2,000 | - | -% |
2023-02-17 | Radcliffe Capital Management, L.P. | sold off | -100 | -5,504,000 | - | -% |
2023-02-17 | Radcliffe Capital Management, L.P. | sold off | -100 | -1,799,000 | - | -% |
2023-02-15 | NOMURA HOLDINGS INC | sold off | -100 | -20,841,000 | - | -% |
2023-02-15 | Vestcor Inc | sold off | -100 | -245,000 | - | -% |
2023-02-15 | NOMURA HOLDINGS INC | sold off | -100 | -85,000 | - | -% |
2023-02-15 | Virtu Financial LLC | sold off | -100 | -290,000 | - | -% |
2023-02-15 | Vestcor Inc | sold off | -100 | - | - | -% |
2023-02-15 | JANE STREET GROUP, LLC | sold off | -100 | -4,522,000 | - | -% |
2023-02-15 | JANE STREET GROUP, LLC | sold off | -100 | -19,517,000 | - | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | citadel advisors llc | 0.0% | 0 | SC 13G/A | |
Feb 13, 2023 | glazer capital, llc | 0.0% | 0 | SC 13G/A | |
Feb 14, 2022 | glazer capital, llc | 9.21% | 4,274,888 | SC 13G | |
Feb 14, 2022 | citadel advisors llc | 5.3% | 6 | SC 13G/A | |
Feb 10, 2022 | tcw special purpose sponsor llc | 20% | 11,598,325 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
Feb 14, 2023 | SC 13G/A | Major Ownership Report | |
Feb 13, 2023 | SC 13G/A | Major Ownership Report | |
Dec 27, 2022 | 15-12G | 15-12G | |
Dec 16, 2022 | 25-NSE | 25-NSE | |
Dec 15, 2022 | 8-K | Current Report |
Condensed Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Operating and formation costs | $ 2,941,936 | $ 365,689 | $ 4,474,339 | $ 1,107,777 |
Expensed offering costs | 1,323,595 | |||
Franchise tax expense | 50,000 | 49,611 | 150,000 | 149,589 |
Loss from operations | (2,991,936) | (415,300) | (4,624,339) | (2,580,961) |
Interest and dividend income on investments held in Trust Account | 1,151,438 | 7,128 | 1,848,956 | 15,882 |
Gain on change in fair value of warrant liabilities | 3,752,558 | 7,584,568 | 12,640,947 | 19,920,494 |
Gain on change in fair value of over-allotment option liability | 99,884 | |||
Gain on expiration of over-allotment option liability | 17,404 | |||
Gain on change in fair value of convertible promissory note - related party | 69,200 | 179,700 | ||
Income before income taxes | 1,981,260 | 7,176,396 | 10,045,264 | 17,472,703 |
Income tax expense | (339,323) | (433,349) | ||
Net income | $ 1,641,937 | $ 7,176,396 | $ 9,611,915 | $ 17,472,703 |
Class A Common Stock | ||||
Basic weighted average shares outstanding (in Shares) | 46,393,299 | 46,393,299 | 46,393,299 | 35,682,049 |
Basic net income per share (in Dollars per share) | $ 0.03 | $ 0.12 | $ 0.17 | $ 0.37 |
Class B Common Stock | ||||
Basic weighted average shares outstanding (in Shares) | 11,598,325 | 11,598,325 | 11,598,325 | 11,516,666 |
Basic net income per share (in Dollars per share) | $ 0.03 | $ 0.12 | $ 0.17 | $ 0.37 |
Condensed Balance Sheets - USD ($) | Sep. 30, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets: | ||
Cash | $ 205,873 | $ 123,154 |
Prepaid expenses | 271,529 | 585,792 |
Total current assets | 477,402 | 708,946 |
Prepaid insurance - noncurrent | 95,357 | |
Cash and Investments held in Trust Account | 465,527,834 | 463,956,966 |
TOTAL ASSETS | 466,005,236 | 464,761,269 |
Current liabilities: | ||
Accounts payable | 66,169 | 233,391 |
Accrued offering costs | 179,100 | 179,100 |
Accrued expenses | 2,958,392 | 633,732 |
Accrued expenses - related party | 90,000 | 100,000 |
Income tax payable | 433,349 | |
Franchise tax payable | 45,661 | 173,749 |
Convertible promissory note - related party (at fair value) | 154,600 | |
Total current liabilities | 3,927,271 | 1,319,972 |
Warrant liabilities | 1,379,012 | 14,019,959 |
Deferred underwriting fee payable | 16,237,655 | 16,237,655 |
Total Liabilities | 21,543,938 | 31,577,586 |
Commitments and Contingencies (Note 7) | ||
Class A common stock, $0.0001 par value, subject to possible redemption; 46,393,299 shares at redemption value as of September 30, 2022 and December 31, 2021 | 464,948,824 | 463,932,990 |
Stockholders’ Deficit: | ||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding as of September 30, 2022 and December 31, 2021 | ||
Class A common stock, $0.0001 par value; 380,000,000 shares authorized; 46,393,299 shares issued as of September 30, 2022 and December 31, 2021; no shares outstanding (excluding 46,393,299 shares subject to possible redemption) as of September 30, 2022 and December 31, 2021 | ||
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 11,598,325 shares issued and outstanding as of September 30, 2022 and December 31, 2021 | 1,160 | 1,160 |
Additional paid-in capital | 649,866 | |
Accumulated deficit | (21,138,552) | (30,750,467) |
Total Stockholders’ Deficit | (20,487,526) | (30,749,307) |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | $ 466,005,236 | $ 464,761,269 |