Last 7 days
1.1%
Last 30 days
-1.6%
Last 90 days
-0.4%
Trailing 12 Months
2.9%
Income Statement (Last 12 Months) | ||||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Revenue | 311.5% | 2,693,667 | 654,596 | 74,415 | 36,316 | 35,745 |
Operating Expenses | -8.3% | 736,277 | 803,172 | 1,035,635 | 905,915 | - |
Net Income | 741.1% | 1,807,340 | -281,902 | -1,036,430 | -977,239 | -870,169 |
Net Income Margin | 255.8% | 0.67 | -0.43 | -13.93 | -26.91 | -24.34 |
Free Cahsflow | 6.4% | -507,883 | -542,760 | -666,895 | -1,144,887 | -1,368,833 |
Balance Sheet | (In Thousands) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Assets | 0.4% | 453,004 | 451,125 | 450,475 | 450,617 | 450,818 |
Current Assets | -36.9% | 283 | 450 | 395 | 580 | 791 |
Cash Equivalents | -34.6% | 138 | 210 | 67.00 | 227 | 345 |
Liabilities | 0.0% | 16,222 | 16,217 | 15,967 | - | - |
Current Liabilities | 1.2% | 472 | 467 | 15,992 | 217 | 15,843 |
Retained Earnings | -1.1% | -15,839 | -15,668 | -15,518 | -15,351 | -15,026 |
Additional Paid-In Capital | NaN% | - | - | - | - | - |
Shares Outstanding | -90.2% | 1,100 | 11,250 | 11,250 | - | - |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Cashflow From Operations | 6.4% | -0.51 | -0.54 | -0.67 | -1.14 | -1.37 |
Cashflow From Investing | 100.0% | 0.00 | -450 | -600 | - | - |
Cashflow From Financing | NaN% | 0.00 | 0.00 | 451 | 602 | - |
0%
0%
0%
Y-axis is the maximum loss one would have experienced if Vector Acquisition II was unfortunately bought at previous high price.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-02-24 | PIPER SANDLER & CO. | unchanged | - | 2,569 | 170,569 | 0.18% |
2023-02-21 | MACQUARIE GROUP LTD | unchanged | - | 146,000 | 7,777,000 | 0.01% |
2023-02-17 | Radcliffe Capital Management, L.P. | added | 23.34 | 2,242,450 | 10,965,400 | 0.35% |
2023-02-15 | GRITSTONE ASSET MANAGEMENT LLC | new | - | 1,128,280 | 1,128,280 | 1.44% |
2023-02-15 | NOMURA HOLDINGS INC | unchanged | - | 23,000 | 1,246,000 | -% |
2023-02-15 | GABELLI & Co INVESTMENT ADVISERS, INC. | added | 0.21 | 10,476 | 493,476 | 0.10% |
2023-02-15 | JANE STREET GROUP, LLC | added | 0.59 | 63,307 | 2,589,310 | -% |
2023-02-15 | Vestcor Inc | unchanged | - | 81,000 | 4,545,000 | 0.17% |
2023-02-15 | Shaolin Capital Management LLC | added | 101 | 1,560,000 | 3,047,000 | 0.09% |
2023-02-14 | D. E. Shaw & Co., Inc. | added | 0.99 | 353,277 | 12,885,300 | 0.01% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | glazer capital, llc | 9.9% | 4,455,718 | SC 13G/A | |
Feb 14, 2023 | citadel advisors llc | 0.0% | 6 | SC 13G/A | |
Feb 14, 2023 | vector acquisition partners ii, l.p. | 21.85% | 12,275,000 | SC 13G/A | |
Jan 25, 2023 | millennium management llc | 7.3% | 3,301,441 | SC 13G/A | |
Apr 13, 2022 | millennium management llc | 5.1% | 2,291,623 | SC 13G | |
Feb 14, 2022 | vector acquisition partners ii, l.p. | 21.4% | 12,300,000 | SC 13G | |
Feb 14, 2022 | glazer capital, llc | 5.20% | 2,338,106 | SC 13G | |
Feb 14, 2022 | citadel advisors llc | 6.5% | 6 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 24, 2023 | 10-K | Annual Report | |
Mar 13, 2023 | 4 | Insider Trading | |
Mar 13, 2023 | 4 | Insider Trading | |
Mar 13, 2023 | 4 | Insider Trading | |
Mar 13, 2023 | 4 | Insider Trading | |
Mar 09, 2023 | 8-K | Current Report | |
Mar 06, 2023 | 8-K | Current Report | |
Mar 06, 2023 | DEFA14A | DEFA14A | |
Feb 24, 2023 | ARS | ARS | |
Feb 23, 2023 | DEF 14A | DEF 14A |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-03-08 | Kennedy David P | acquired | - | - | 25,000 | - |
2023-03-08 | Herr John | acquired | - | - | 25,000 | - |
2023-03-08 | Vector Acquisition Partners II, L.P. | acquired | - | - | 11,175,000 | - |
2023-03-08 | Nichols Patrick | acquired | - | - | 25,000 | - |
2021-03-09 | Vector Acquisition Partners II, L.P. | bought | 11,000,000 | 10.00 | 1,100,000 | - |
Unaudited Condensed Statements of Operations - USD ($) | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Operating and formation costs | $ 171,467 | $ 221,638 | $ 552,208 | $ 679,436 |
Loss from operations | (171,467) | (221,638) | (552,208) | (679,436) |
Other income: | ||||
Interest earned on investments held in Trust Account | 2,044,862 | 5,791 | 2,684,160 | 26,809 |
Total other income | 2,044,862 | 5,791 | 2,684,160 | 26,809 |
Net income (loss) | $ 1,873,395 | $ (215,847) | $ 2,131,952 | $ (652,627) |
Class A Ordinary Shares | ||||
Other income: | ||||
Weighted average shares outstanding (in Shares) | 46,100,000 | 46,100,000 | 46,100,000 | 35,582,890 |
Basic and diluted net income (loss) per share (in Dollars per share) | $ 0.03 | $ 0 | $ 0.04 | $ (0.01) |
Class B Ordinary Shares | ||||
Other income: | ||||
Weighted average shares outstanding (in Shares) | 11,250,000 | 11,250,000 | 11,250,000 | 11,250,000 |
Basic and diluted net income (loss) per share (in Dollars per share) | $ 0.03 | $ 0 | $ 0.04 | $ (0.01) |
Condensed Balance Sheets - USD ($) | Sep. 30, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets | ||
Cash | $ 137,529 | $ 227,150 |
Prepaid expenses | 145,907 | 353,298 |
Total Current Assets | 283,436 | 580,448 |
Investments held in Trust Account | 452,720,476 | 450,036,316 |
TOTAL ASSETS | 453,003,912 | 450,616,764 |
Current liabilities: | ||
Accrued expenses | 172,162 | 216,966 |
Promissory Note – Related Party | 300,000 | |
Total current liabilities | 472,162 | 216,966 |
Deferred underwriting fee payable | 15,750,000 | 15,750,000 |
Total Liabilities | 16,222,162 | 15,966,966 |
Commitments and Contingencies | ||
Class A ordinary shares subject to possible redemption, $0.0001 par value; 45,000,000 shares at approximately $10.06 and $10.00 per share redemption value as of September 30, 2022 and December 31, 2021, respectively | 452,620,476 | 450,000,000 |
Shareholders’ Deficit | ||
Preference shares, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding | ||
Class A ordinary shares, $0.0001 par value; 450,000,000 shares authorized; 1,100,000 non-redeemable shares issued and outstanding (excluding 45,000,000 shares subject to possible redemption) as of September 30, 2022 and December 2021 | 110 | 110 |
Class B ordinary shares, $0.0001 par value; 50,000,000 shares authorized; 11,250,000 shares issued and outstanding as of September 30, 2022 and December 31, 2021 | 1,125 | 1,125 |
Additional paid-in capital | ||
Accumulated deficit | (15,839,961) | (15,351,437) |
Total Shareholders’ Deficit | (15,838,726) | (15,350,202) |
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT | $ 453,003,912 | $ 450,616,764 |