Grufity logoGrufity logo

ZNGA

Market Closed

Zynga Inc

ZNGA Stock Price

RSI Chart

Valuation

Market Cap

9.3B

Price/Earnings

-88.01

Price/Sales

3.31

Price/Cashflow

43.31

MarketCap/EBT

-6.2K

Price/Sales

Profitability

Operating Margin

64.20%

EBT Margin

-0.05%

Return on Equity

-3.64%

Return on Assets

-1.8%

Fundamentals

Revenue

Revenue (TTM)

2.8B

Revenue Y/Y

1.6%

Revenue Q/Q

-0.62%

Earnings

Earnings (TTM)

-105.7M

Earnings Y/Y

-6.52%

Earnings Q/Q

63.6%

Price Action

Last 7 days

3.4%

Last 30 days

-8.5%

Last 90 days

-7.5%

Trailing 12 Months

-21.8%

Financial Health

Current Ratio

1.12

Debt/Equity

0.53

Debt/Cashflow

0.14

Investor Care

Shares Dilution (1Y)

4.45%

Diluted EPS (TTM)

-0.1

Peers (Alternatives to Zynga)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
131.6B
31.5B
17.37% -48.03%
26.09
4.18
9.92% -0.14%
57.0B
7.4B
4.27% 33.03%
30.35
7.45
-18.73% -36.66%
35.7B
7.3B
2.81% 8.34%
39.8
4.95
13.90% 14.78%
20.7B
4.3B
-4.22% -32.61%
127.8
5.45
28.39% -118.72%
MID-CAP
9.3B
2.8B
-8.50% -21.80%
-88.01
3.31
24.88% 69.67%
5.8B
1.3B
3.82% 64.26%
26.64
4.76
24.76% 67.36%
3.7B
-
8.67% -1.66%
72.12
4.49
97.57% 2660.04%
SMALL-CAP
1.7B
1.7B
-7.43% -64.84%
17.13
1.12
123.63% -14.84%
1.6B
1.8B
6.78% -26.89%
-8.25
0.93
131.06% 36.77%
1.3B
2.5B
31.27% -12.57%
-5.93
0.56
167.67% 75.12%
339.2M
643.3M
15.77% 3.04%
18.64
0.55
7.43% -20.47%
94.3M
58.5M
-11.75% -65.73%
-10.6
1.73
35.06% 76.41%
29.1M
39.9M
-15.00% -68.90%
-10.68
0.74
24.93% 11.42%

Financials for Zynga

Income Statement (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q12021Q42021Q32021Q22021Q1
Revenue0.4%2,8112,8012,7212,5202,251
Cost Of Revenue-0.8%1,0061,0151,0051,000926
  S&GA Expenses0.3%958955948919809
  R&D Expenses-5.2%518546516538657
Earnings Before Taxes81.7%-1.50-8.20-29.90-134.80-319.60
Net Income-1.4%-105.70-104.20-89.87-170.37-348.47
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q12021Q42021Q32021Q22021Q1
Assets-7.8%5,8606,3596,0686,1326,006
  Current Assets-23.2%1,2671,6491,7771,9781,833
    Cash Equivalents-16.1%8269841,0871,058700
  Net PPE20.8%3730263638
  Goodwill-0.4%3,5873,6013,2973,1813,164
Liabilities-9.0%2,9543,2473,0613,1123,064
  Current Liabilities-27.9%1,1281,5631,4171,5081,424
  Long Term Debt14.8%1,5421,3441,3301,3171,303
Shareholder's Equity-6.6%2,9063,1123,0073,0212,942
  Retained Earnings2.2%-2,354.20-2,406.00-2,336.40-2,291.70-2,315.50
Accumulated Depreciation2.2%7371707471
Shares Outstanding0.6%1,1371,1311,1001,0921,089
Float-10,900----
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q12021Q42021Q32021Q22021Q1
Cashflow From Operations-15.4%215254302317301
  Share Based Compensation4.7%175167163157139
Cashflow From Investing93.5%-32.80-500.90-546.67-1,233.80-785.16
Cashflow From Financing-75.6%-72.70-41.40723729720

Risks

What is the probability of a big loss on ZNGA?

40%


Probability that Zynga stock will be more than 20% underwater in next one year

16.1%


Probability that Zynga stock will be more than 30% underwater in next one year.

11.2%


Probability that Zynga stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does ZNGA drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Zynga was unfortunately bought at previous high price.

Returns

Cumulative Returns on ZNGA

1.9%


10-Year Cumulative Returns

15.8%


7-Year Cumulative Returns

18.9%


5-Year Cumulative Returns

9.9%


3-Year Cumulative Returns

What are the long-term rolling returns for ZNGA?

FIve years rolling returns for Zynga.

Which funds bought or sold ZNGA recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-15
CONCOURSE FINANCIAL GROUP SECURITIES, INC.
SOLD OFF
-
-
-
-%
2022-11-15
CONCOURSE FINANCIAL GROUP SECURITIES, INC.
SOLD OFF
-
-
-
-%
2022-11-14
SEI INVESTMENTS CO
UNCHANGED
-
-2,000
188,000
-%
2022-11-14
NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO
UNCHANGED
-
-1,000
18,000
-%
2022-11-09
Your Advocates Ltd., LLP
SOLD OFF
-100
-3,000
-
-%
2022-11-08
IFP Advisors, Inc
UNCHANGED
-
-
27,000
-%
2022-10-21
Ronald Blue Trust, Inc.
SOLD OFF
-100
-
-
-%
2022-08-15
HAVENS ADVISORS LLC
SOLD OFF
-100
-2,006,000
-
-%
2022-08-12
Kestra Advisory Services, LLC
SOLD OFF
-100
-137,000
-
-%
2022-08-12
Beaird Harris Wealth Management, LLC
SOLD OFF
-100
-
-
-%

1–10 of 37

Latest Funds Activity

Are funds buying ZNGA calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own ZNGA

Zynga News

GuruFocus.com

ZYNGA ALERT: Bragar Eagel & Sq.18 hours ago

ZNGA Fair Value

Latest Insider Trading transactions for ZNGA

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2022-05-23
ROBERTS JANICE M
GIVEN BACK TO IS
-
-
-233,872
-
2022-05-23
Kim Bernard Jin
GIVEN BACK TO IS
-
-
-1,190,090
President of Publishing
2022-05-23
GIBEAU FRANK D
GIVEN BACK TO IS
-
-
-1,693,310
Chief Executive Officer
2022-05-23
LAVIGNE LOUIS J JR
GIVEN BACK TO IS
-
-
-5,548
-
2022-05-23
LAVIGNE LOUIS J JR
GIVEN BACK TO IS
-
-
-278,516
-
2022-05-23
Phillips Phuong Y.
GIVEN BACK TO IS
-
-
-418,490
Chief Legal Officer
2022-05-23
Griffin James Gerard
GIVEN BACK TO IS
-
-
-718,323
Chief Financial Officer
2022-05-23
Watson Noel Bertram
GIVEN BACK TO IS
-
-
-40,857
-
2022-05-23
Rawlings Amy Marie
GIVEN BACK TO IS
-
-
-178,754
Chief Accounting Officer
2022-05-23
DUGAN REGINA E
GIVEN BACK TO IS
-
-
-210,183
-

1–10 of 50

Frank D. Gibeau
2950
Zynga Inc. develops, markets, and operates social games as live services played on the Internet, social networking sites, and mobile platforms in the United States and internationally. It offers its online social games primarily under the Slots, Words With Friends, Zynga Poker, and FarmVille franchises. The company's games are accessible on mobile platforms, Facebook, and other social networks, as well as Zynga.com. It also provides advertising services to advertising agencies and brokers. The company was formerly known as Zynga Game Network Inc. and changed its name to Zynga Inc. in November 2010. Zynga Inc. was founded in 2007 and is headquartered in San Francisco, California.

ZNGA Income Statement

2022-03-31
Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Revenue:  
Total revenue$ 691.2$ 680.3
Costs and expenses:  
Cost of revenue252.2260.7
Research and development112.4140.7
Sales and marketing251.1248.7
General and administrative60.535.7
Total costs and expenses676.2685.8
Income (loss) from operations15.0(5.5)
Interest income0.91.7
Interest expense(3.1)(14.7)
Other income (expense), net(15.7)8.9
Income (loss) before income taxes(2.9)(9.6)
Provision for (benefit from) income taxes21.613.4
Net income (loss)$ (24.5)$ (23.0)
Net income (loss) per share attributable to common stockholders:  
Basic$ (0.02)$ (0.02)
Diluted$ (0.02)$ (0.02)
Weighted-average common shares used to compute net income (loss) per share attributable to common stockholders:  
Basic1,133.21,084.4
Diluted1,133.21,084.4
Online Game [Member]  
Revenue:  
Total revenue$ 537.7$ 557.0
Advertising and Other [Member]  
Revenue:  
Total revenue$ 153.5$ 123.3

ZNGA Balance Sheet

2022-03-31
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Millions
Mar. 31, 2022
Dec. 31, 2021
Current assets:  
Cash and cash equivalents$ 826.0$ 984.0
Short-term investments10.5169.0
Accounts receivable, net of allowance of $0.9 at March 31, 2022 and December 31, 2021233.4242.5
Restricted cash81.0161.0
Prepaid expenses68.456.7
Other current assets47.435.4
Total current assets1,266.71,648.6
Goodwill3,586.83,601.1
Intangible assets, net834.8900.5
Property and equipment, net36.630.3
Right-of-use assets84.186.4
Restricted cash0.240.2
Prepaid expenses18.925.0
Other non-current assets31.926.8
Total assets5,860.06,358.9
Current liabilities:  
Accounts payable48.495.6
Income tax payable30.952.2
Deferred revenue746.4748.1
Operating lease liabilities17.917.1
Other current liabilities284.0650.4
Total current liabilities1,127.61,563.4
Convertible senior notes, net1,542.11,343.8
Deferred revenue0.30.3
Deferred tax liabilities, net84.693.8
Non-current operating lease liabilities131.6133.4
Other non-current liabilities67.7112.3
Total liabilities2,953.93,247.0
Stockholders’ equity:  
Common stock, $0.00000625 par value and additional paid in capital - authorized shares: 2,020.5; shares outstanding: 1,137.3 shares as of March 31, 2022 and 1,130.5 as of December 31, 20215,398.65,625.0
Accumulated other comprehensive income (loss)(138.3)(107.1)
Accumulated deficit(2,354.2)(2,406.0)
Total stockholders’ equity2,906.13,111.9
Total liabilities and stockholders’ equity$ 5,860.0$ 6,358.9