CDRE RSI Chart
Last 7 days
-2.7%
Last 30 days
-8.0%
Last 90 days
-13.0%
Trailing 12 Months
37.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 508.6M | 0 | 0 | 0 |
2023 | 465.2M | 468.0M | 481.6M | 482.5M |
2022 | 421.2M | 424.8M | 437.7M | 457.8M |
2021 | 410.3M | 416.0M | 421.6M | 427.3M |
2020 | 0 | 0 | 412.7M | 404.6M |
2019 | 0 | 0 | 0 | 420.7M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 19, 2024 | kanders warren b | sold | -50,334,400 | 35.00 | -1,438,130 | ceo and chairman |
Mar 18, 2024 | williams brad | sold (taxes) | -1,186,590 | 34.66 | -34,235 | president |
Mar 18, 2024 | williams brad | acquired | - | - | 87,000 | president |
Mar 18, 2024 | browers blaine | sold (taxes) | -754,687 | 34.66 | -21,774 | chief financial officer |
Mar 18, 2024 | browers blaine | acquired | - | - | 55,333 | chief financial officer |
Mar 18, 2024 | norton hamish | acquired | - | - | 7,833 | - |
Mar 18, 2024 | quigley william g iii | acquired | - | - | 7,833 | - |
Mar 18, 2024 | sokolow nicolas | acquired | - | - | 11,000 | - |
Mar 13, 2024 | browers blaine | acquired | - | - | 3,391 | chief financial officer |
Mar 13, 2024 | kanders warren b | acquired | - | - | 11,453 | ceo and chairman |
Which funds bought or sold CDRE recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 16, 2024 | JANE STREET GROUP, LLC | reduced | -66.24 | -698,226 | 412,897 | -% |
May 16, 2024 | COMERICA BANK | reduced | -25.37 | -3,149 | 14,491 | -% |
May 16, 2024 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | added | 11.54 | 149,275 | 804,871 | -% |
May 15, 2024 | JANUS HENDERSON GROUP PLC | added | 0.27 | 22,785 | 246,143 | -% |
May 15, 2024 | PRELUDE CAPITAL MANAGEMENT, LLC | reduced | -11.5 | -5,987 | 224,440 | 0.01% |
May 15, 2024 | Zimmer Partners, LP | new | - | 11,990,300 | 11,990,300 | 0.26% |
May 15, 2024 | AQR CAPITAL MANAGEMENT LLC | added | 72.48 | 271,465 | 573,625 | -% |
May 15, 2024 | Point72 Asset Management, L.P. | new | - | 249,780 | 249,780 | -% |
May 15, 2024 | MARSHALL WACE, LLP | new | - | 12,375,000 | 12,375,000 | 0.02% |
May 15, 2024 | PRICE T ROWE ASSOCIATES INC /MD/ | added | 32.79 | 5,264,000 | 16,671,000 | -% |
Unveiling Cadre Holdings, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Cadre Holdings, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
BA | 113.6B | 76.4B | -52.82 | 1.49 | ||||
GD | 82.1B | 43.1B | 24.25 | 1.9 | ||||
LHX | 42.4B | 20.2B | 36.17 | 2.1 | ||||
HWM | 33.9B | 6.9B | 39.37 | 4.93 | ||||
HEI | 29.8B | 3.2B | 70.11 | 9.19 | ||||
AXON | 21.8B | 1.7B | 83.09 | 12.96 | ||||
HII | 10.1B | 11.6B | 14.29 | 0.87 | ||||
MID-CAP | ||||||||
CW | 10.7B | 2.9B | 28.48 | 3.64 | ||||
BWXT | 8.1B | 2.5B | 31.91 | 3.19 | ||||
AVAV | 5.5B | 705.8M | -51.04 | 7.73 | ||||
SMALL-CAP | ||||||||
DCO | 856.0M | 766.6M | 48.79 | 1.12 | ||||
SPCE | 407.2M | 8.4M | -0.92 | 48.52 | ||||
ISSC | 92.5M | 41.0M | 14.63 | 2.26 | ||||
CODA | 74.1M | 642.5K | 31.44 | 106.77 | ||||
ASTC | 16.0M | 2.0M | -1.45 | 7.99 |
Cadre Holdings, Inc. News
Income Statement (Quarterly) | |||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2019Q4 |
Revenue | 10.7% | 138 | 125 | 125 | 121 | 112 | 124 | 112 | 118 | 104 | 104 | 99.00 | 115 | 111 | 108 | 106 | - |
Gross Profit | 15.8% | 58.00 | 50.00 | 54.00 | 51.00 | 47.00 | 49.00 | 44.00 | 43.00 | 40.00 | 39.00 | 39.00 | 48.00 | 44.00 | - | 40.00 | - |
Operating Expenses | 23.1% | 46.00 | 37.00 | 37.00 | 35.00 | 35.00 | 36.00 | 33.00 | 35.00 | 55.00 | 30.00 | 28.00 | 33.00 | 29.00 | - | 27.00 | - |
S&GA Expenses | 16.7% | 41.00 | 35.00 | 36.00 | 34.00 | 35.00 | 35.00 | 32.00 | 33.00 | 54.00 | 28.00 | 28.00 | 31.00 | 28.00 | - | 27.00 | - |
EBITDA Margin | -6.9% | 0.14* | 0.15* | 0.16* | 0.14* | 0.13* | 0.07* | 0.06* | 0.03* | 0.05* | 0.12* | 0.16* | 0.16* | - | - | - | - |
Interest Expenses | 103.6% | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 | 6.00 | 5.00 | - | 6.00 | - |
Income Taxes | -30.1% | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 6.00 | 2.00 | 2.00 | -6.01 | 3.00 | -2.12 | 3.00 | 3.00 | - | 0.00 | - |
Earnings Before Taxes | -28.3% | 9.00 | 12.00 | 15.00 | 15.00 | 10.00 | 13.00 | 7.00 | 6.00 | -16.18 | 7.00 | -7.43 | 9.00 | 10.00 | - | 7.00 | - |
EBT Margin | -7.0% | 0.10* | 0.11* | 0.11* | 0.10* | 0.08* | 0.02* | 0.01* | -0.03* | -0.02* | 0.04* | 0.07* | 0.07* | - | - | - | - |
Net Income | -27.8% | 7.00 | 10.00 | 11.00 | 11.00 | 7.00 | 7.00 | 5.00 | 4.00 | -10.16 | 4.00 | -5.31 | 7.00 | 7.00 | 16.00 | 6.00 | - |
Net Income Margin | -5.3% | 0.08* | 0.08* | 0.07* | 0.06* | 0.05* | 0.01* | 0.01* | -0.02* | -0.01* | 0.03* | 0.06* | 0.09* | - | - | - | - |
Free Cashflow | -96.8% | 1.00 | 24.00 | 16.00 | 14.00 | 12.00 | 15.00 | 4.00 | 15.00 | 8.00 | 8.00 | 2.00 | 11.00 | - | - | - | - |
Balance Sheet | ||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2019Q4 |
Assets | 39.0% | 599 | 431 | 421 | 400 | 389 | 392 | 375 | 369 | 321 | 312 | 302 | 296 | 290 | 283 | 307 |
Current Assets | 9.6% | 269 | 246 | 237 | 212 | 198 | 197 | 188 | 175 | 144 | 160 | 144 | - | - | 117 | 143 |
Cash Equivalents | -0.7% | 87.00 | 88.00 | 69.00 | 56.00 | 48.00 | 45.00 | 36.00 | 29.00 | 10.00 | 34.00 | 15.00 | 15.00 | 17.00 | 3.00 | 3.00 |
Inventory | 18.3% | 96.00 | 81.00 | 83.00 | 83.00 | 76.00 | 70.00 | 79.00 | 77.00 | 69.00 | 64.00 | 71.00 | - | - | 61.00 | 62.00 |
Net PPE | 4.6% | 47.00 | 45.00 | 44.00 | 45.00 | 45.00 | 45.00 | 46.00 | 47.00 | 36.00 | 33.00 | 34.00 | - | - | 35.00 | 36.00 |
Goodwill | 82.3% | 149 | 82.00 | 81.00 | 82.00 | 81.00 | 82.00 | 77.00 | 78.00 | 73.00 | 66.00 | 66.00 | - | - | 66.00 | 66.00 |
Liabilities | 40.5% | 329 | 234 | 231 | 219 | 220 | 226 | 219 | 223 | 225 | 223 | 295 | 288 | 281 | 274 | 337 |
Current Liabilities | 0.4% | 96.00 | 95.00 | 90.00 | 78.00 | 75.00 | 79.00 | 74.00 | 76.00 | 76.00 | 75.00 | 78.00 | - | - | 62.00 | 63.00 |
Long Term Debt | 57.0% | 201 | 128 | 130 | 133 | 135 | 137 | 140 | 142 | 145 | 147 | 213 | - | - | 209 | 270 |
LT Debt, Current | 23.7% | 15.00 | 12.00 | 13.00 | 10.00 | 11.00 | 12.00 | 13.00 | 10.00 | 12.00 | 13.00 | 13.00 | - | - | 3.00 | 4.00 |
LT Debt, Non Current | -100.0% | - | 128 | 130 | 133 | 135 | 137 | 140 | 142 | 145 | 147 | 213 | - | - | 209 | 270 |
Shareholder's Equity | 37.3% | 271 | 197 | 190 | 181 | 169 | 166 | 157 | 146 | 96.00 | 89.00 | 7.00 | 23.00 | 16.00 | 9.00 | - |
Retained Earnings | 22.6% | -12.47 | -16.11 | -22.69 | -30.74 | -38.72 | -42.74 | -46.35 | -48.30 | -49.97 | -37.05 | -38.59 | - | - | -36.96 | -75.42 |
Additional Paid-In Capital | 32.7% | 282 | 213 | 211 | 208 | 206 | 207 | 204 | 195 | 145 | 128 | 49.00 | - | - | 49.00 | 49.00 |
Accumulated Depreciation | -2.1% | 50.00 | 51.00 | 49.00 | 47.00 | 45.00 | 43.00 | 41.00 | 40.00 | 39.00 | 37.00 | 38.00 | - | - | 34.00 | 28.00 |
Shares Outstanding | 6.6% | 40.00 | 38.00 | 38.00 | 38.00 | 38.00 | 37.00 | 37.00 | 35.00 | 34.00 | 29.00 | 27.00 | 27.00 | 27.00 | - | - |
Float | - | - | - | - | 300 | - | - | - | 366 | - | - | - | - | - | - | - |
Cashflow (Quarterly) | |||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2019Q4 |
Cashflow From Operations | -92.1% | 2,137 | 26,949 | 17,991 | 15,547 | 12,722 | 16,908 | 4,483 | 16,102 | 8,916 | 9,105 | 2,282 | 11,875 | 16,832 | - | - | - |
Share Based Compensation | -10.4% | 2,067 | 2,308 | 2,208 | 2,105 | 2,747 | 2,870 | 2,661 | 2,739 | 23,588 | - | - | - | - | - | - | - |
Cashflow From Investing | -5656.1% | -142,636 | -2,478 | -1,844 | -1,618 | -580 | -1,649 | -465 | -36,775 | -20,737 | -607 | -719 | -718 | -788 | - | - | - |
Cashflow From Financing | 2238.1% | 139,786 | -6,538 | -2,277 | -6,604 | -9,303 | -6,747 | 3,855 | 40,312 | -12,957 | 9,763 | -1,426 | -13,443 | -1,490 | - | - | - |
Dividend Payments | -100.0% | - | 3,007 | 3,006 | 3,007 | 2,986 | 2,988 | 2,988 | 2,783 | 2,750 | - | - | - | - | - | - | - |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | ||
Net sales | $ 137,860 | $ 111,748 |
Cost of goods sold | 80,232 | 65,130 |
Gross profit | 57,628 | 46,618 |
Operating expenses | ||
Selling, general and administrative | 40,719 | 35,250 |
Restructuring and transaction costs | 3,087 | |
Related party expense | 1,843 | 148 |
Total operating expenses | 45,649 | 35,398 |
Operating income | 11,979 | 11,220 |
Other expense | ||
Interest expense | (1,637) | (1,641) |
Other (expense) income, net | (1,444) | 364 |
Total other expense, net | (3,081) | (1,277) |
Income before provision for income taxes | 8,898 | 9,943 |
Provision for income taxes | (1,970) | (2,941) |
Net income | $ 6,928 | $ 7,002 |
Net income per share: | ||
Basic | $ 0.18 | $ 0.19 |
Diluted | $ 0.18 | $ 0.19 |
Weighted average shares outstanding: | ||
Basic | 37,946,576 | 37,373,529 |
Diluted | 38,554,185 | 37,629,498 |
Net income | $ 6,928 | $ 7,002 |
Other comprehensive income: | ||
Unrealized holding gains (losses) on derivative instruments, net of tax(1) | 1,660 | (426) |
Reclassification adjustments for gains included in net income, net of tax(2) | (894) | (647) |
Total unrealized gain (loss) on derivative instruments, net of tax | 766 | (1,073) |
Foreign currency translation adjustments, net of tax(3) | (412) | 706 |
Other comprehensive income (loss) | 354 | (367) |
Comprehensive income, net of tax | $ 7,282 | $ 6,635 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets | ||
Cash and cash equivalents | $ 87,052 | $ 87,691 |
Accounts receivable, net of allowance for doubtful accounts of $1,087 and $635, respectively | 68,107 | 58,360 |
Inventories | 95,759 | 80,976 |
Prepaid expenses | 12,365 | 11,930 |
Other current assets | 6,045 | 6,886 |
Total current assets | 269,328 | 245,843 |
Property and equipment, net of accumulated depreciation and amortization of $49,904 and $50,968, respectively | 46,709 | 44,647 |
Operating lease assets | 9,987 | 6,554 |
Deferred tax assets, net | 3,969 | 4,004 |
Intangible assets, net | 115,011 | 43,472 |
Goodwill | 148,912 | 81,667 |
Other assets | 5,526 | 4,992 |
Total assets | 599,442 | 431,179 |
Current liabilities | ||
Accounts payable | 30,282 | 28,418 |
Accrued liabilities | 47,467 | 44,524 |
Income tax payable | 2,573 | 9,944 |
Current portion of long-term debt | 15,234 | 12,320 |
Total current liabilities | 95,556 | 95,206 |
Long-term debt | 200,601 | 127,812 |
Long-term operating lease liabilities | 5,822 | 3,186 |
Deferred tax liabilities | 21,554 | 4,843 |
Other liabilities | 5,208 | 2,970 |
Total liabilities | 328,741 | 234,017 |
Commitments and contingencies (Note 8) | ||
Mezzanine equity | ||
Preferred stock ($0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of March 31, 2024 and December 31, 2023) | ||
Shareholders' equity | ||
Common stock ($0.0001 par value, 190,000,000 shares authorized, 40,060,444 and 37,587,436 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively) | 4 | 4 |
Additional paid-in capital | 282,176 | 212,630 |
Accumulated other comprehensive income | 988 | 634 |
Accumulated deficit | (12,467) | (16,106) |
Total shareholders' equity | 270,701 | 197,162 |
Total liabilities, mezzanine equity and shareholders' equity | $ 599,442 | $ 431,179 |