COOK RSI Chart
Last 7 days
-5.6%
Last 30 days
5.8%
Last 90 days
5.8%
Trailing 12 Months
-34.5%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 597.6M | 0 | 0 | 0 |
2023 | 585.4M | 556.6M | 580.5M | 605.9M |
2022 | 773.7M | 760.9M | 692.7M | 655.9M |
2021 | 667.6M | 727.4M | 744.3M | 785.5M |
2020 | 0 | 424.1M | 485.0M | 545.8M |
2019 | 0 | 0 | 0 | 363.3M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
May 01, 2024 | marino wayne | acquired | - | - | 2,209 | - |
May 01, 2024 | alvarez ralph | acquired | - | - | 19,186 | - |
May 01, 2024 | richman steven philip | acquired | - | - | 8,720 | - |
Mar 15, 2024 | andrus jeremy | gifted | - | - | -10,000 | chief executive officer |
Mar 14, 2024 | andrus jeremy | bought | 504,077 | 2.3766 | 212,100 | chief executive officer |
Mar 13, 2024 | andrus jeremy | bought | 428,929 | 2.3237 | 184,589 | chief executive officer |
Feb 06, 2024 | andrus jeremy | acquired | - | - | 2,075,460 | chief executive officer |
Feb 01, 2024 | alvarez ralph | acquired | - | - | 18,835 | - |
Feb 01, 2024 | marino wayne | acquired | - | - | 2,168 | - |
Feb 01, 2024 | richman steven philip | acquired | - | - | 8,561 | - |
Which funds bought or sold COOK recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 16, 2024 | JANE STREET GROUP, LLC | added | 32.07 | 30,055 | 164,278 | -% |
May 16, 2024 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -94.05 | -157,164 | 9,169 | -% |
May 15, 2024 | JANUS HENDERSON GROUP PLC | sold off | -100 | -33,392 | - | -% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | reduced | -48.53 | -57,491 | 52,440 | -% |
May 15, 2024 | BARCLAYS PLC | reduced | -58.55 | -103,000 | 64,000 | -% |
May 15, 2024 | UBS ASSET MANAGEMENT AMERICAS INC | sold off | -100 | -222,681 | - | -% |
May 15, 2024 | Steward Partners Investment Advisory, LLC | unchanged | - | -9.00 | 111 | -% |
May 15, 2024 | JACOBS LEVY EQUITY MANAGEMENT, INC | reduced | -70.79 | -206,372 | 76,603 | -% |
May 15, 2024 | D. E. Shaw & Co., Inc. | added | 349 | 338,390 | 445,310 | -% |
May 15, 2024 | ALGERT GLOBAL LLC | new | - | 26,000 | 26,000 | -% |
Unveiling Traeger, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Traeger, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
HD | 341.2B | 152.7B | 22.53 | 2.24 | ||||
LOW | 132.3B | 86.4B | 17.12 | 1.53 | ||||
DHI | 49.9B | 37.1B | 10.05 | 1.35 | ||||
NVR | 24.0B | 9.7B | 14.63 | 2.48 | ||||
FND | 12.7B | 4.4B | 56.7 | 2.9 | ||||
MID-CAP | ||||||||
MHK | 7.7B | 11.0B | -18.54 | 0.7 | ||||
IBP | 6.0B | 2.8B | 24.08 | 2.14 | ||||
WHR | 5.0B | 19.3B | 12.43 | 0.26 | ||||
CVCO | 3.1B | 1.9B | 18.29 | 1.69 | ||||
CCS | 2.8B | 3.9B | 9.69 | 0.72 | ||||
LEG | 1.6B | 4.6B | -10.2 | 0.35 | ||||
SMALL-CAP | ||||||||
AMWD | 1.5B | 1.9B | 12.72 | 0.81 | ||||
BZH | 907.0M | 2.1B | 5.65 | 0.42 | ||||
BSET | 123.6M | 369.0M | -21.28 | 0.33 | ||||
CRWS | 53.0M | 86.7M | 11.24 | 0.61 |
Traeger, Inc. News
Income Statement (Quarterly) | ||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2019Q4 |
Revenue | -11.4% | 144,914,000 | 163,479,000 | 117,730,000 | 171,512,000 | 153,161,000 | 138,133,000 | 93,788,000 | 200,270,000 | 223,710,000 | 174,932,000 | 162,018,000 | 213,022,000 | 235,573,000 | 133,728,000 | 145,071,000 | 153,190,000 | - |
Cost Of Revenue | -20.3% | 82,351,000 | 103,342,000 | 73,064,000 | 108,181,000 | 97,738,000 | 90,524,000 | 68,710,000 | 126,829,000 | 141,066,000 | 110,218,000 | 108,950,000 | 129,962,000 | 135,649,000 | 83,136,000 | 79,294,000 | 86,502,000 | - |
Gross Profit | 4.0% | 62,563,000 | 60,137,000 | 44,666,000 | 63,331,000 | 55,423,000 | 47,609,000 | 25,078,000 | 73,441,000 | 82,644,000 | 64,714,000 | 53,068,000 | 83,060,000 | 99,924,000 | 50,592,000 | 65,777,000 | 66,688,000 | - |
Operating Expenses | -12.8% | 62,636,000 | 71,829,000 | 57,550,000 | 90,939,000 | 58,686,000 | 68,877,000 | 225,563,000 | 194,115,000 | 86,159,000 | 92,702,000 | 136,132,000 | 80,372,000 | 52,708,000 | 52,094,000 | 52,097,000 | 38,423,000 | - |
S&GA Expenses | -34.0% | 21,679,000 | 32,824,000 | 25,913,000 | 27,915,000 | 22,075,000 | 28,287,000 | 25,496,000 | 42,051,000 | 34,854,000 | 38,541,000 | 48,519,000 | 47,269,000 | 30,851,000 | 29,353,000 | 26,635,000 | 20,985,000 | - |
EBITDA Margin | 39.1% | -0.02 | -0.03 | -0.03 | -0.38 | -0.54 | -0.48 | -0.47 | -0.27 | -0.10 | -0.04 | 0.00 | 0.14 | 0.19 | - | - | - | - |
Interest Expenses | 2.9% | 8,096,000 | 7,867,000 | 7,517,000 | 7,810,000 | 8,081,000 | 7,647,000 | 7,337,000 | 7,064,000 | 5,837,000 | 5,253,000 | 5,704,000 | 7,877,000 | 7,812,000 | 7,764,000 | 8,061,000 | 9,063,000 | - |
Income Taxes | -73.4% | 200,000 | 753,000 | 852,000 | 198,000 | 200,000 | 1,189,000 | -225,000 | 46,000 | 200,000 | 2,764,500 | -2,000,000 | 4,000 | 700,000 | 49,000 | 150,000 | 516,000 | - |
Earnings Before Taxes | 80.7% | -4,493,000 | -23,274,000 | -18,409,000 | -29,968,000 | -10,766,000 | -27,691,000 | -211,367,000 | -133,088,000 | -8,808,000 | -31,651,000 | -92,422,000 | -5,150,000 | 38,946,000 | -3,787,000 | 8,266,000 | 19,369,000 | - |
EBT Margin | 6.3% | -0.13 | -0.14 | -0.15 | -0.50 | -0.65 | -0.58 | -0.56 | -0.35 | -0.18 | -0.11 | -0.08 | 0.05 | 0.09 | - | - | - | - |
Net Income | 80.5% | -4,683,000 | -24,045,000 | -19,261,000 | -30,166,000 | -10,930,000 | -28,904,000 | -211,142,000 | -133,134,000 | -8,960,000 | -34,395,000 | -90,439,000 | -5,154,000 | 38,222,000 | -3,839,000 | 8,116,000 | 18,853,000 | - |
Net Income Margin | 6.1% | -0.13 | -0.14 | -0.15 | -0.51 | -0.66 | -0.58 | -0.56 | -0.35 | -0.18 | -0.12 | -0.08 | 0.05 | 0.09 | - | - | - | - |
Free Cashflow | -218.6% | -18,281,000 | 15,415,000 | 11,679,000 | 42,674,000 | -25,672,000 | 7,825,000 | 21,343,000 | 8,963,000 | -51,435,000 | -32,050,000 | -23,802,000 | 36,355,000 | -31,409,000 | - | - | - | - |
Balance Sheet | |||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 |
Assets | 0.2% | 862 | 861 | 837 | 870 | 938 | 947 | 921 | 1,106 | 1,265 | 1,178 | 1,147 | 1,118 | 1,093 | 989 |
Current Assets | 6.5% | 231 | 216 | 199 | 225 | 288 | 274 | 228 | 304 | 347 | 266 | 232 | 291 | 268 | 158 |
Cash Equivalents | -21.1% | 24.00 | 30.00 | 11.00 | 14.00 | 15.00 | 39.00 | 8.00 | 14.00 | 11.00 | 17.00 | 18.00 | 75.00 | 17.00 | 12.00 |
Inventory | 3.9% | 100 | 96.00 | 102 | 98.00 | 132 | 153 | 156 | 159 | 160 | 142 | 112 | 85.00 | 74.00 | 68.00 |
Net PPE | -4.4% | 41.00 | 43.00 | 55.00 | 52.00 | 50.00 | 56.00 | 75.00 | 70.00 | 65.00 | 55.00 | 48.00 | 39.00 | - | 32.00 |
Goodwill | 0% | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 186 | 297 | 297 | 297 | 40.00 | - | 257 |
Liabilities | -0.3% | 567 | 569 | 525 | 542 | 611 | 612 | 563 | 602 | 645 | 572 | 526 | 608 | 580 | 515 |
Current Liabilities | -1.1% | 133 | 134 | 108 | 127 | 141 | 113 | 110 | 202 | 200 | 166 | 128 | 113 | - | 80.00 |
Shareholder's Equity | 1.1% | 295 | 291 | 312 | 328 | 327 | 335 | 358 | 504 | 619 | 0.00 | 621 | 510 | 514 | 474 |
Retained Earnings | -0.7% | -659 | -654 | -630 | -611 | -581 | -570 | -541 | -330 | -197 | -188 | -153 | -63.48 | -58.33 | -96.55 |
Additional Paid-In Capital | 1.1% | 945 | 935 | 929 | 923 | 890 | 882 | 875 | 822 | 810 | 794 | 775 | - | - | - |
Shares Outstanding | 1.7% | 128 | 126 | 126 | 124 | 123 | 123 | 120 | 118 | 118 | 112 | 114 | 109 | - | - |
Float | - | - | - | - | 137 | - | - | - | 135 | - | - | - | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2019Q4 |
Cashflow From Operations | -164.0% | -12,598 | 19,683 | 18,503 | 49,446 | -23,590 | 11,095 | 24,049 | 16,861 | -46,911 | -27,557 | -17,064 | 42,738 | -26,544 | 4,170 | 29,855 | - | - |
Share Based Compensation | 67.7% | 10,098 | 6,023 | 6,201 | 33,036 | 7,943 | 7,010 | 53,253 | 11,951 | 15,483 | 19,401 | 59,210 | 1,545 | 956 | 1,751 | 9,805 | - | - |
Cashflow From Investing | -35.3% | -5,752 | -4,252 | -6,499 | -6,872 | 245 | -3,373 | -2,804 | -8,079 | -4,648 | -4,446 | -63,876 | -6,600 | -4,975 | -17,374 | -4,111 | - | - |
Cashflow From Financing | 275.4% | 12,049 | 3,210 | -15,220 | -55,810 | -478 | 35,484 | -26,499 | -6,277 | 45,917 | 30,640 | 23,791 | 22,013 | 37,064 | -1,653 | -17,927 | - | - |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Statement [Abstract] | ||
Revenue | $ 144,914 | $ 153,161 |
Cost of revenue | 82,351 | 97,738 |
Gross profit | 62,563 | 55,423 |
Operating expenses: | ||
Sales and marketing | 21,679 | 22,075 |
General and administrative | 32,138 | 26,679 |
Amortization of intangible assets | 8,819 | 8,889 |
Change in fair value of contingent consideration | 0 | 1,043 |
Total operating expense | 62,636 | 58,686 |
Loss from operations | (73) | (3,263) |
Other income (expense): | ||
Interest expense | (8,096) | (8,081) |
Other income, net | 3,676 | 578 |
Total other expense | (4,420) | (7,503) |
Loss before provision for income taxes | (4,493) | (10,766) |
Provision for income taxes | 190 | 164 |
Net loss | $ (4,683) | $ (10,930) |
Net income (loss) per share - basic (in dollars per share) | $ (0.04) | $ (0.09) |
Net income (loss) per share - diluted (in dollars per share) | $ (0.04) | $ (0.09) |
Weighted average common shares outstanding - basic (in shares) | 125,196,934 | 122,699,114 |
Weighted average common shares outstanding - diluted (in shares) | 125,196,934 | 122,699,114 |
Other comprehensive income (loss): | ||
Foreign currency translation adjustments | $ 87 | $ (32) |
Change in cash flow hedge | 0 | (2,088) |
Total other comprehensive loss | (2,138) | (4,493) |
Comprehensive loss | (6,821) | (15,423) |
Other Comprehensive Income (Loss), Derivative, Excluded Component, Increase (Decrease), after Adjustments and Tax, Parent | $ (2,225) | $ (2,373) |
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current Assets | ||
Cash and cash equivalents | $ 23,620 | $ 29,921 |
Accounts receivable, net | 79,049 | 59,938 |
Inventories | 99,902 | 96,175 |
Prepaid expenses and other current assets | 27,971 | 30,346 |
Total current assets | 230,542 | 216,380 |
Property, plant, and equipment, net | 40,725 | 42,591 |
Operating lease right-of-use assets | 46,985 | 48,188 |
Goodwill | 74,725 | 74,725 |
Intangible assets, net | 460,069 | 470,546 |
Other non-current assets | 9,040 | 8,329 |
Total assets | 862,086 | 860,759 |
Current Liabilities | ||
Accounts payable | 25,890 | 33,280 |
Accrued expenses | 46,144 | 52,941 |
Line of credit | 40,635 | 28,400 |
Current portion of notes payable | 250 | 250 |
Current portion of operating lease liabilities | 3,594 | 3,608 |
Current portion of contingent consideration | 15,000 | 15,000 |
Other current liabilities | 998 | 495 |
Total current liabilities | 132,511 | 133,974 |
Notes payable, net of current portion | 397,586 | 397,300 |
Operating lease liabilities, net of current portion | 28,472 | 29,142 |
Deferred tax liability | 8,244 | 8,236 |
Other non-current liabilities | 648 | 759 |
Total liabilities | 567,461 | 569,411 |
Commitments and contingencies—See Note 10 | ||
Stockholders' equity: | ||
Preferred stock, $0.0001 par value; 25,000,000 shares authorized and no shares issued or outstanding as of March 31, 2024 and December 31, 2023 | 0 | 0 |
Common stock value | 13 | 13 |
Additional paid-in capital | 945,370 | 935,272 |
Accumulated deficit | (659,560) | (654,877) |
Accumulated other comprehensive income | 8,802 | 10,940 |
Total stockholders' equity | 294,625 | 291,348 |
Total liabilities and stockholders' equity | $ 862,086 | $ 860,759 |