DAR RSI Chart
Last 7 days
5.5%
Last 30 days
-4.3%
Last 90 days
7.7%
Trailing 12 Months
-24.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 6.4B | 0 | 0 | 0 |
2023 | 7.0B | 7.1B | 6.9B | 6.8B |
2022 | 5.1B | 5.5B | 6.1B | 6.5B |
2021 | 3.8B | 4.1B | 4.5B | 4.7B |
2020 | 3.4B | 3.4B | 3.4B | 3.6B |
2019 | 3.3B | 3.3B | 3.4B | 3.4B |
2018 | 3.7B | 3.6B | 3.5B | 3.4B |
2017 | 3.7B | 3.7B | 3.7B | 3.7B |
2016 | 3.4B | 3.4B | 3.5B | 3.7B |
2015 | 3.9B | 3.7B | 3.6B | 3.4B |
2014 | 2.3B | 2.9B | 3.4B | 4.0B |
2013 | 1.8B | 1.8B | 1.8B | 1.8B |
2012 | 1.7B | 1.7B | 1.7B | 1.7B |
2011 | 1.0B | 1.3B | 1.6B | 1.8B |
2010 | 627.6M | 638.5M | 647.2M | 724.9M |
2009 | 0 | 737.6M | 667.7M | 597.8M |
2008 | 0 | 0 | 0 | 807.5M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 04, 2024 | lairmore brandon | acquired | - | - | 2,191 | evp us rendering operations |
Mar 04, 2024 | van der velden jan | acquired | - | - | 15,185 | evp int rendering&specialties |
Mar 04, 2024 | sterling john f | acquired | - | - | 12,456 | evp gen. counsel & secretary |
Mar 04, 2024 | elrod rick a | acquired | - | - | 14,049 | evp us rendering operations |
Mar 04, 2024 | manzi joseph | sold (taxes) | -37,801 | 42.81 | -883 | chief accounting officer |
Mar 04, 2024 | stuewe randall c | acquired | - | - | 94,862 | chairman and ceo |
Mar 04, 2024 | colpaert jeroen | sold (taxes) | -13,784 | 42.81 | -322 | evp rousselot |
Mar 04, 2024 | phillips brad | sold (taxes) | -210,882 | 42.81 | -4,926 | evp chief financial officer |
Mar 04, 2024 | dudley sandra | acquired | - | - | 2,639 | evp renewables & us spec. ops. |
Mar 04, 2024 | manzi joseph | acquired | - | - | 3,624 | chief accounting officer |
Which funds bought or sold DAR recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 07, 2024 | Paradice Investment Management LLC | sold off | -100 | -294,056 | - | -% |
May 07, 2024 | Illinois Municipal Retirement Fund | unchanged | - | -101,000 | 1,405,000 | 0.02% |
May 07, 2024 | SUSQUEHANNA INTERNATIONAL GROUP, LLP | reduced | -32.64 | -1,076,590 | 1,822,360 | -% |
May 07, 2024 | OPPENHEIMER ASSET MANAGEMENT INC. | added | 4.07 | -139,606 | 4,703,700 | 0.07% |
May 07, 2024 | Inspire Advisors, LLC | sold off | -100 | -1,189,350 | - | -% |
May 07, 2024 | THOROUGHBRED FINANCIAL SERVICES, LLC | sold off | -100 | -292,000 | - | -% |
May 07, 2024 | Swiss National Bank | reduced | -3.96 | -2,572,590 | 22,217,800 | 0.02% |
May 07, 2024 | Arnhold LLC | added | 31.1 | 3,646,630 | 19,970,900 | 2.11% |
May 07, 2024 | Atomi Financial Group, Inc. | new | - | 303,059 | 303,059 | 0.03% |
May 07, 2024 | SEI INVESTMENTS CO | added | 0.07 | -749,092 | 10,567,600 | 0.01% |
Unveiling Darling Ingredients Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Darling Ingredients Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ADM | 30.7B | 91.7B | 10.08 | 0.33 | ||||
BG | 15.3B | 61.3B | 7.7 | 0.25 | ||||
CAG | 14.7B | 12.1B | 15.48 | 1.22 | ||||
CPB | 13.4B | 9.3B | 17.52 | 1.45 | ||||
ACI | 12.0B | 79.2B | 9.24 | 0.15 | ||||
MID-CAP | ||||||||
BRBR | 7.6B | 1.8B | 39.57 | 4.11 | ||||
FRPT | 5.8B | 823.2M | 590.65 | 7.01 | ||||
FLO | 5.3B | 5.1B | 42.88 | 1.04 | ||||
CALM | 2.8B | 2.4B | 10.14 | 1.18 | ||||
CENT | 2.8B | 3.3B | 20.72 | 0.84 | ||||
SMALL-CAP | ||||||||
ANDE | 1.8B | 13.6B | 14.41 | 0.13 | ||||
BGS | 913.0M | 2.0B | -8.31 | 0.45 | ||||
BYND | 530.4M | 343.4M | -1.57 | 1.54 | ||||
ALCO | 205.0M | 103.1M | 5.14 | 1.99 | ||||
AQB | 7.0M | 2.5M | -0.25 | 2.82 |
Darling Ingredients Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -12.0% | 1,420 | 1,614 | 1,625 | 1,758 | 1,791 | 1,768 | 1,748 | 1,650 | 1,366 | 1,310 | 1,186 | 1,199 | 1,047 | 1,020 | 851 | 849 | 853 | 859 | 842 | 827 | 835 |
Costs and Expenses | -6.7% | 1,362 | 1,460 | 1,501 | 1,614 | 1,630 | 1,642 | 1,583 | 1,445 | 1,205 | 1,169 | 1,034 | 1,056 | 949 | 1,008 | 814 | 806 | 828 | 836 | 814 | 791 | 811 |
S&GA Expenses | 4.9% | 139 | 133 | 138 | 137 | 135 | 122 | 105 | 108 | 102 | 98.00 | 97.00 | 99.00 | 97.00 | 102 | 90.00 | 90.00 | 96.00 | 109 | 84.00 | 81.00 | 85.00 |
EBITDA Margin | -2.8% | 0.21* | 0.22* | 0.21* | 0.22* | 0.21* | 0.22* | 0.22* | 0.23* | 0.24* | 0.25* | 0.24* | 0.24* | - | - | - | - | - | - | - | - | - |
Interest Expenses | - | 35.00 | - | - | - | 21.00 | - | - | - | - | 30.00 | 3.00 | 27.00 | 3.00 | 33.00 | 4.00 | 29.00 | 6.00 | 29.00 | 5.00 | 24.00 | 22.00 |
Income Taxes | -46.1% | 4.00 | 7.00 | -15.36 | 41.00 | 27.00 | 38.00 | 35.00 | 47.00 | 26.00 | 38.00 | 43.00 | 55.00 | 29.00 | 10.00 | 5.00 | 20.00 | 18.00 | 36.00 | 11.00 | 8.00 | 5.00 |
Earnings Before Taxes | -9.5% | 85.00 | 95.00 | 113 | 296 | 217 | 197 | 228 | 252 | 217 | 195 | 191 | 253 | 182 | 56.00 | 106 | 86.00 | 104 | 279 | 38.00 | 39.00 | 25.00 |
EBT Margin | -13.5% | 0.09* | 0.11* | 0.12* | 0.13* | 0.13* | 0.14* | 0.15* | 0.16* | 0.17* | 0.17* | 0.15* | 0.15* | - | - | - | - | - | - | - | - | - |
Net Income | 0.1% | 81.00 | 81.00 | 125 | 255 | 190 | 154 | 191 | 205 | 191 | 154 | 147 | 198 | 153 | 45.00 | 101 | 66.00 | 86.00 | 243 | 26.00 | 26.00 | 18.00 |
Net Income Margin | -11.9% | 0.08* | 0.10* | 0.10* | 0.11* | 0.11* | 0.11* | 0.12* | 0.13* | 0.14* | 0.14* | 0.12* | 0.12* | - | - | - | - | - | - | - | - | - |
Free Cashflow | - | - | - | 277 | 217 | 91.00 | 77.00 | - | 209 | 84.00 | 184 | - | - | 69.00 | 84.00 | 117 | 139 | -55.33 | 10.00 | 28.00 | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -1.1% | 10,943 | 11,061 | 10,810 | 10,973 | 10,861 | 9,202 | 8,809 | 8,027 | 6,616 | 5,233 | 5,926 | 5,833 | 5,591 | 5,613 | 5,381 | 5,327 | 5,378 | 5,345 | 4,945 | 5,037 | 4,995 |
Current Assets | -12.7% | 1,619 | 1,856 | 1,843 | 1,876 | 1,903 | 1,638 | 1,562 | 1,462 | 1,259 | 1,305 | 1,104 | 1,023 | 941 | 987 | 931 | 931 | 930 | 917 | 854 | 867 | 871 |
Cash Equivalents | 131.3% | 293 | 127 | 119 | 112 | 133 | 127 | 147 | 147 | 100 | 69.00 | 67.00 | 78.00 | 71.00 | 82.00 | 66.00 | 76.00 | 76.00 | 73.00 | 69.00 | 87.00 | 96.00 |
Inventory | -9.4% | 687 | 759 | 823 | 825 | 829 | 674 | 642 | 578 | 492 | 457 | 476 | 428 | 421 | 406 | 407 | 395 | 381 | 363 | 353 | 348 | 340 |
Net PPE | -0.8% | 2,910 | 2,935 | 2,799 | 2,775 | 2,713 | 2,462 | 2,346 | 2,237 | 1,868 | 3,867 | 1,835 | 1,847 | 1,822 | 1,864 | 1,789 | 1,773 | 1,764 | 1,802 | 1,715 | 1,722 | 1,692 |
Goodwill | 0.6% | 2,498 | 2,485 | 2,447 | 2,566 | 552 | 1,970 | 1,900 | 1,556 | 1,237 | 1,219 | 1,232 | 1,246 | 1,241 | 1,260 | 1,239 | 1,217 | 1,203 | 1,223 | 1,212 | 1,233 | - |
Liabilities | -1.7% | 6,260 | 6,367 | 6,343 | 6,523 | 6,740 | 5,306 | 5,140 | 4,460 | 3,120 | 2,786 | 2,656 | 2,650 | 2,562 | 2,659 | 2,546 | 2,629 | 2,769 | 2,702 | 2,572 | 2,630 | 2,638 |
Current Liabilities | -3.1% | 967 | 998 | 1,034 | 1,014 | 1,099 | 1,068 | 1,028 | 920 | 813 | 753 | 756 | 692 | 638 | 675 | 624 | 606 | 652 | 688 | 596 | 566 | 546 |
Long Term Debt | -0.1% | 4,363 | 4,366 | 4,338 | 4,459 | 4,559 | 3,315 | 3,221 | 2,881 | 1,678 | 1,439 | 1,326 | 1,394 | 1,418 | 1,481 | 1,448 | 1,553 | 1,665 | 1,558 | 1,560 | 1,640 | 1,664 |
Shareholder's Equity | 1.7% | 4,683 | 4,605 | 4,381 | 4,451 | 4,122 | 3,809 | 3,669 | 3,567 | 3,496 | 3,348 | 3,269 | 3,184 | 3,030 | 2,954 | 2,835 | 2,698 | 2,608 | 2,643 | 2,373 | 2,407 | 2,357 |
Retained Earnings | 2.2% | 3,814 | 3,733 | 3,649 | 3,524 | 3,271 | 3,086 | 2,929 | 2,738 | 2,536 | 2,348 | 2,192 | 2,045 | 1,849 | 1,697 | 1,652 | 1,551 | 1,486 | 1,400 | 1,157 | 1,132 | 1,106 |
Additional Paid-In Capital | 0.9% | 1,712 | 1,698 | 1,692 | 1,680 | 1,674 | 1,660 | 1,652 | 1,646 | 1,638 | 1,628 | 1,623 | 1,618 | 1,612 | 1,597 | 1,589 | 1,582 | 1,576 | 1,561 | 1,557 | 1,552 | 1,548 |
Accumulated Depreciation | 3.0% | 2,431 | 2,360 | 2,252 | 2,220 | 2,135 | 2,055 | 1,935 | 1,919 | 1,895 | 1,855 | 1,821 | 1,788 | 1,731 | 1,702 | 1,604 | 1,525 | 1,480 | 1,438 | 1,370 | 1,344 | 1,281 |
Minority Interest | 1.8% | 90.00 | 88.00 | 86.00 | 82.00 | 89.00 | 87.00 | 89.00 | 73.00 | 70.00 | 67.00 | 64.00 | 65.00 | 63.00 | 62.00 | 61.00 | 65.00 | 65.00 | 78.00 | 64.00 | 64.00 | 66.00 |
Float | - | - | - | - | 10,060 | - | - | - | 9,963 | - | - | - | 10,670 | - | - | - | 3,706 | - | - | - | 3,237 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 21.6% | 263,908 | 216,975 | 276,588 | 217,274 | 188,426 | 175,301 | 277,403 | 208,843 | 152,192 | 252,371 | 154,112 | 159,132 | 138,805 | 154,238 | 206,764 | 229,103 | 34,546 | 99,939 | 108,378 | 105,703 | 48,601 |
Share Based Compensation | 110.1% | 12,836 | 6,110 | 8,961 | 6,232 | 11,853 | 6,121 | 5,515 | 7,046 | 6,323 | 3,424 | 4,402 | 5,596 | 8,415 | 4,020 | 3,636 | 4,748 | 10,818 | 2,464 | 4,361 | 3,855 | 10,327 |
Cashflow From Investing | -72.4% | -290,959 | -168,818 | -158,269 | -91,576 | -1,256,789 | -193,788 | -597,975 | -1,330,286 | -294,497 | -270,548 | -89,830 | -65,627 | -64,258 | -123,288 | -61,477 | -61,227 | -64,636 | -103,174 | -72,107 | -83,028 | -79,765 |
Cashflow From Financing | 288.6% | 48,765 | -25,858 | -117,931 | -152,672 | 1,172,753 | -4,296 | 325,325 | 1,176,664 | 180,911 | 18,729 | -69,232 | -89,813 | -81,044 | -19,535 | -159,475 | -168,382 | 40,406 | 5,253 | -49,225 | -32,106 | 21,193 |
Buy Backs | 100.0% | - | -41.00 | - | 9,141 | 43,800 | 22,470 | 37,174 | 48,698 | 17,189 | 69,784 | 22,261 | 75,663 | - | -27,544 | - | 55,000 | 55,044 | 7,520 | 11,700 | - | - |
Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 30, 2024 | Apr. 01, 2023 | |
Income Statement [Abstract] | ||
Net sales | $ 1,420,299 | $ 1,791,172 |
Costs and expenses: | ||
Cost of sales and operating expenses | 1,116,666 | 1,366,973 |
Gain on sale of assets | (574) | (327) |
Selling, general and administrative expenses | 139,143 | 135,466 |
Restructuring and asset impairment charges | 0 | 4,524 |
Acquisition and integration costs | 4,054 | 7,022 |
Change in fair value of contingent consideration | (25,249) | 0 |
Depreciation and amortization | 127,509 | 116,006 |
Total costs and expenses | 1,361,549 | 1,629,664 |
Equity in net income of Diamond Green Diesel | 78,419 | 94,337 |
Operating income | 137,169 | 255,845 |
Other expense: | ||
Interest expense | (62,876) | (50,299) |
Foreign currency gain | 236 | 5,004 |
Other income, net | 8,656 | 6,159 |
Total other expense | (53,984) | (39,136) |
Equity in net income of other unconsolidated subsidiaries | 2,310 | 120 |
Income before income taxes | 85,495 | 216,829 |
Income tax expense | 3,907 | 26,974 |
Net income | 81,588 | 189,855 |
Net income attributable to noncontrolling interests | (431) | (4,054) |
Net income attributable to Darling | $ 81,157 | $ 185,801 |
Basic income per share (in dollars per share) | $ 0.51 | $ 1.16 |
Diluted income per share (in dollars per share) | $ 0.50 | $ 1.14 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 30, 2024 | Dec. 30, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 145,473 | $ 126,502 |
Restricted cash | 4,086 | 292 |
Inventories | 687,485 | 758,739 |
Prepaid expenses | 97,619 | 105,657 |
Income taxes refundable | 32,464 | 23,599 |
Other current assets | 28,247 | 42,586 |
Total current assets | 1,619,310 | 1,855,666 |
Property, plant and equipment, less accumulated depreciation of $2,431,378 at March 30, 2024 and $2,360,342 at December 30, 2023 | 2,910,335 | 2,935,185 |
Intangible assets, less accumulated amortization of $523,801 at March 30, 2024 and $748,646 at December 30, 2023 | 1,057,123 | 1,075,892 |
Goodwill | 2,498,457 | 2,484,502 |
Investment in unconsolidated subsidiaries | 2,378,531 | 2,251,629 |
Operating lease right-of-use assets | 215,880 | 205,539 |
Other assets | 246,561 | 234,960 |
Deferred income taxes | 16,572 | 17,711 |
Total assets | 10,942,769 | 11,061,084 |
Current liabilities: | ||
Current portion of long-term debt | 103,075 | 60,703 |
Accounts payable, principally trade | 343,388 | 425,588 |
Income taxes payable | 11,657 | 15,522 |
Current operating lease liabilities | 59,480 | 55,325 |
Accrued expenses | 449,694 | 440,999 |
Total current liabilities | 967,294 | 998,137 |
Long-term debt, net of current portion | 4,362,856 | 4,366,370 |
Long-term operating lease liabilities | 161,296 | 154,903 |
Other non-current liabilities | 303,927 | 349,809 |
Deferred income taxes | 464,406 | 498,174 |
Total liabilities | 6,259,779 | 6,367,393 |
Commitments and contingencies | ||
Stockholders’ equity: | ||
Common stock, $0.01 par value; 250,000,000 shares authorized; 174,853,704 and 174,427,981 shares issued at March 30, 2024 and December 30, 2023, respectively | 1,749 | 1,744 |
Additional paid-in capital | 1,712,349 | 1,697,787 |
Treasury stock, at cost; 15,074,147 and 14,894,192 shares at March 30, 2024 and December 30, 2023, respectively | (636,916) | (629,008) |
Accumulated other comprehensive loss | (298,464) | (198,346) |
Retained earnings | 3,814,411 | 3,733,254 |
Total Darling's stockholders’ equity | 4,593,129 | 4,605,431 |
Noncontrolling interests | 89,861 | 88,260 |
Total stockholders' equity | 4,682,990 | 4,693,691 |
Total liabilities and stockholders' equity | 10,942,769 | 11,061,084 |
Nonrelated Party | ||
Current assets: | ||
Accounts receivable | 623,936 | 626,008 |
Related Party | ||
Current assets: | ||
Accounts receivable | $ 0 | $ 172,283 |