FATH RSI Chart
Last 7 days
2.1%
Last 30 days
14.6%
Last 90 days
14.1%
Trailing 12 Months
1120.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 125.5M | 0 | 0 | 0 |
2023 | 155.6M | 148.1M | 139.3M | 131.3M |
2022 | 157.4M | 163.5M | 162.2M | 161.1M |
2021 | 82.8M | 104.3M | 125.8M | 147.4M |
2020 | 0 | 0 | 0 | 61.3M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 04, 2024 | frost mark t | sold (taxes) | -6,187 | 4.52 | -1,369 | chief financial officer |
Feb 26, 2024 | frost mark t | sold (taxes) | -856 | 4.35 | -197 | chief financial officer |
Dec 27, 2023 | chen carey | sold | -802 | 4.41 | -182 | chief executive officer |
May 04, 2023 | green maria c | acquired | - | - | 253,384 | - |
May 04, 2023 | leemputte peter g | acquired | - | - | 285,993 | - |
May 04, 2023 | fisher david | acquired | - | - | 269,688 | - |
May 04, 2023 | dewitt adam | acquired | - | - | 258,819 | - |
May 04, 2023 | chen carey | acquired | - | - | 226,210 | - |
May 04, 2023 | collens caralynn valerie | acquired | - | - | 264,254 | - |
May 04, 2023 | nardelli robert l | acquired | - | - | 269,688 | - |
Which funds bought or sold FATH recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | MORGAN STANLEY | unchanged | - | 3.00 | 97.00 | -% |
May 15, 2024 | Royal Bank of Canada | added | 20.55 | - | 1,000 | -% |
May 15, 2024 | TWO SIGMA SECURITIES, LLC | sold off | -100 | -74,908 | - | -% |
May 15, 2024 | Lingotto Investment Management LLP | unchanged | - | 7,585 | 230,500 | 0.01% |
May 15, 2024 | Blue Owl Capital Holdings LP | unchanged | - | 7,585 | 230,500 | 0.05% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | reduced | -2.74 | 1.00 | 327 | -% |
May 14, 2024 | Guardian Wealth Management, Inc. | unchanged | - | 33.00 | 996 | -% |
May 14, 2024 | Keebeck Wealth Management, LLC | unchanged | - | 15,634 | 475,097 | 0.07% |
May 14, 2024 | NewEdge Advisors, LLC | unchanged | - | 6.00 | 166 | -% |
May 13, 2024 | UBS Group AG | reduced | -33.78 | -103 | 226 | -% |
Unveiling Fathom Digital Manufacturing Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Date Filed | Form Type | Document | |
---|---|---|---|
Peers (Alternatives to Fathom Digital Manufacturing Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
CSCO | 195.2B | 57.2B | 14.52 | 3.41 | ||||
ANET | 100.2B | 6.1B | 43.8 | 16.49 | ||||
HPQ | 30.6B | 53.1B | 8.95 | 0.58 | ||||
HPE | 23.2B | 29.1B | 11.47 | 0.8 | ||||
LOGI | 13.8B | 4.3B | 22.55 | 3.21 | ||||
JNPR | 11.3B | 5.3B | 50.26 | 2.11 | ||||
MID-CAP | ||||||||
UI | 8.8B | 1.9B | 25.3 | 4.63 | ||||
BDC | 3.8B | 2.4B | 21.17 | 1.58 | ||||
LITE | 3.1B | 1.4B | -8.78 | 2.19 | ||||
SMALL-CAP | ||||||||
EXTR | 1.5B | 1.2B | -239.63 | 1.24 | ||||
AAOI | 456.4M | 205.3M | -7.25 | 2.22 | ||||
ADTN | 417.7M | 1.1B | -0.76 | 0.4 | ||||
ALOT | 135.5M | 148.1M | 28.87 | 0.92 | ||||
AIRG | 56.5M | 53.8M | -4.7 | 1.05 | ||||
AKTS | 34.5M | 29.9M | -0.45 | 1.16 |
Fathom Digital Manufacturing Corp News
Income Statement (Quarterly) | |||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 |
Revenue | -3.8% | 29,195,000 | 30,353,000 | 31,458,000 | 34,474,000 | 35,007,000 | 38,404,500 | 40,210,000 | 41,985,000 | 40,541,000 | 39,469,000 | 41,481,000 | 35,872,000 | 30,534,000 | - |
Cost Of Revenue | -9.3% | 21,229,000 | 23,412,000 | 23,194,000 | 23,940,000 | 23,062,000 | 31,865,500 | 25,144,000 | 26,437,000 | 28,544,000 | 24,198,000 | 26,581,000 | 22,376,000 | 17,123,000 | - |
Gross Profit | 14.8% | 7,966,000 | 6,941,000 | 8,264,000 | 10,534,000 | 11,945,000 | 6,539,000 | 15,066,000 | 15,548,000 | 11,997,000 | 15,271,000 | 14,900,000 | 13,496,000 | 13,411,000 | - |
Operating Expenses | 11.2% | 17,662,000 | 15,886,500 | 13,462,000 | 15,494,000 | 15,997,000 | 139,967,000 | 1,084,147,000 | 16,069,000 | 19,280,000 | 13,398,000 | 12,829,000 | 11,295,000 | 10,342,000 | - |
S&GA Expenses | 14.6% | 10,506,000 | 9,169,000 | 8,117,000 | 9,445,000 | 10,771,000 | 11,528,500 | 11,960,000 | 11,617,000 | 14,763,000 | 10,396,000 | 10,681,000 | 8,760,000 | 7,670,000 | - |
EBITDA Margin | -33.5% | 0.16 | 0.25 | -0.79 | -7.76 | -7.14 | -6.78 | -6.04 | 0.38 | 0.15 | 0.03 | 0.00 | 0.00 | 0.00 | 0.01 |
Interest Expenses | 1.9% | 4,229,000 | 4,149,000 | 3,993,000 | 3,959,000 | 3,470,000 | 3,277,500 | 2,406,000 | 1,858,000 | 1,473,000 | 4,263,000 | 4,376,000 | 2,310,000 | 2,114,000 | - |
Income Taxes | 109.0% | 17,000 | -189,000 | -9,000 | 64,000 | 55,000 | 1,775,000 | -7,050,000 | -683,000 | -706,000 | -4,015,000 | 729,000 | 69,000 | 9,000 | - |
Earnings Before Taxes | -189.7% | -13,924,000 | 15,531,000 | -8,577,000 | -7,200,000 | -1,277,000 | -126,391,000 | -1,046,020,000 | 33,601,000 | 18,293,000 | -12,431,000 | -2,747,000 | -4,013,000 | -491,000 | - |
EBT Margin | -873.5% | -0.11 | -0.01 | -1.03 | -7.97 | -7.33 | -6.95 | -6.21 | 0.22 | -0.01 | -0.13 | -0.06 | -0.08 | -0.10 | -0.13 |
Net Income | -134.3% | -7,359,000 | 21,431,000 | -4,362,000 | -3,125,000 | 2,115,000 | -66,342,000 | -482,943,000 | 34,726,000 | 24,258,000 | -8,416,000 | -3,476,000 | -4,082,000 | -500,000 | - |
Net Income Margin | -57.1% | 0.05 | 0.12 | -0.51 | -3.72 | -3.29 | -3.04 | -2.67 | 0.29 | 0.05 | -0.11 | -0.06 | -0.08 | -0.10 | -0.13 |
Free Cashflow | 99.7% | -14,000 | -4,617,000 | -1,110,000 | 504,000 | -1,417,000 | -5,759,000 | -1,945,000 | -6,000 | -2,399,000 | 3,162,000 | -2,930,000 | -2,763,000 | 782,000 | - |
Balance Sheet | ||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2019Q4 |
Assets | -3.5% | 318 | 330 | 346 | 358 | 366 | 367 | 496 | 1,563 | 1,570 | 1,566 | 283 | 347 | 348 | 207 | 92.00 |
Current Assets | -8.3% | 36.00 | 39.00 | 49.00 | 55.00 | 59.00 | 55.00 | 54.00 | 55.00 | 58.00 | 61.00 | 47.00 | 2.00 | 3.00 | 33.00 | 12.00 |
Cash Equivalents | -59.2% | 2.00 | 6.00 | 8.00 | 11.00 | 12.00 | 11.00 | 8.00 | 11.00 | 12.00 | 20.00 | 11.00 | 15.00 | 9.00 | 8.00 | 1.00 |
Inventory | 2.1% | 10.00 | 10.00 | 17.00 | 17.00 | 17.00 | 12.00 | 16.00 | 14.00 | 13.00 | 13.00 | 9.00 | - | - | 6.00 | 2.00 |
Net PPE | -7.0% | 43.00 | 46.00 | 47.00 | 48.00 | 48.00 | 48.00 | 49.00 | 47.00 | 46.00 | 45.00 | 41.00 | - | - | 26.00 | 11.00 |
Goodwill | - | - | - | - | - | - | 1,188 | 122 | 1,188 | 1,190 | 1,189 | 83.00 | - | - | 63.00 | 33.00 |
Liabilities | 0.8% | 190 | 189 | 215 | 223 | 225 | 227 | 230 | 249 | 289 | 306 | 201 | 36.00 | 50.00 | 117 | 38.00 |
Current Liabilities | 1.2% | 181 | 179 | 179 | 73.00 | 71.00 | 66.00 | 57.00 | 58.00 | 57.00 | 50.00 | 194 | 0.00 | 2.00 | 18.00 | 8.00 |
Long Term Debt | - | - | - | - | 110 | 112 | 114 | 116 | 118 | 119 | 120 | - | - | - | 90.00 | 30.00 |
LT Debt, Current | -1.8% | 157 | 160 | 157 | 49.00 | 48.00 | 43.00 | 32.00 | 31.00 | 25.00 | 30.00 | 170 | - | - | 3.00 | 0.00 |
LT Debt, Non Current | - | - | - | - | 110 | 112 | 114 | 116 | 118 | 119 | 120 | - | - | - | 90.00 | 30.00 |
Shareholder's Equity | -9.2% | 66.00 | 73.00 | 54.00 | 55.00 | 57.00 | 50.00 | 106 | 558 | 0.00 | 419 | - | 31.00 | 35.00 | 36.00 | 23.00 |
Retained Earnings | -1.4% | -529 | -521 | -541 | -537 | -533 | -537 | -480 | 10.00 | -24.51 | -47.58 | -22.29 | -33.50 | -47.38 | -14.23 | -6.27 |
Additional Paid-In Capital | 0.1% | 595 | 594 | 596 | 592 | 591 | 588 | 584 | 556 | 468 | 466 | - | -6.85 | 21.00 | - | - |
Shares Outstanding | - | - | - | - | - | 3.00 | - | - | - | 3.00 | 3.00 | 0.00 | - | 0.00 | 0.00 | 0.00 |
Float | - | 10.00 | - | - | 18.00 | 23.00 | - | - | 81.00 | 67.00 | - | - | - | - | - | - |
Cashflow (Quarterly) | |||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2019Q4 |
Cashflow From Operations | 106.7% | 263 | -3,897 | 127 | 1,623 | 500 | -3,523 | 2,337 | 3,319 | 947 | 5,486 | 776 | -1,169 | 2,130 | - | - | - |
Share Based Compensation | 31.9% | 865 | 656 | 1,139 | 1,239 | 1,093 | 1,699 | 1,762 | 1,795 | 2,130 | 2,618 | - | - | - | - | - | - |
Cashflow From Investing | 61.5% | -277 | -720 | -1,237 | -1,119 | -1,917 | -2,236 | -4,282 | -3,325 | -3,346 | -2,324 | -3,706 | -58,187 | -12,183 | - | - | - |
Cashflow From Financing | -238.6% | -3,283 | 2,369 | -1,802 | -1,900 | 2,833 | 8,468 | -1,169 | -869 | -5,858 | -4,116 | -1,284 | 64,693 | 11,273 | - | - | - |
Condensed Consolidated Statements of Comprehensive (Loss) Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |||||||
Revenue | $ 29,195 | $ 35,007 | ||||||
Cost of revenue | [1],[2] | 21,229 | 24,010 | |||||
Gross profit | 7,966 | 10,997 | ||||||
Operating expenses | ||||||||
Selling, general, and administrative | 10,506 | 10,771 | ||||||
Depreciation and amortization | 4,621 | 4,576 | ||||||
Restructuring | 535 | 650 | ||||||
Property and equipment impairment | 2,000 | |||||||
Total operating expenses | 17,662 | 15,997 | ||||||
Operating loss | (9,696) | (5,000) | ||||||
Interest expense and other expense (income) | ||||||||
Interest expense | 4,229 | 3,470 | ||||||
Other expense | 10 | 365 | ||||||
Other income | (11) | (6,610) | ||||||
Total interest expense and other expense (income), net | 4,228 | (2,775) | ||||||
Net loss before income tax | (13,924) | (2,225) | ||||||
Income tax expense | 17 | 55 | ||||||
Net loss | (13,941) | (2,280) | ||||||
Net loss attributable to Fathom OpCo non-controlling interest | (6,582) | (3,911) | ||||||
Net (loss) income attributable to controlling interest | (7,359) | 1,631 | ||||||
Comprehensive (loss) income, net of tax | $ (7,359) | $ 1,631 | ||||||
Class A Common Stock [Member] | ||||||||
Net (loss) income per share attributable to shares of Class A common stock | ||||||||
Basic | [3] | $ (2.21) | $ 0.49 | |||||
Diluted | [3] | $ (2.21) | $ 0.24 | |||||
Weighted average shares outstanding | ||||||||
Basic | [3] | 3,329,639 | 3,352,386 | |||||
Diluted | [3] | 3,329,639 | 6,806,212 | |||||
|
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | ||
---|---|---|---|---|
Current assets | ||||
Cash | $ 2,276 | $ 5,573 | ||
Accounts receivable, net | [1] | 20,730 | 21,518 | |
Inventory | 10,226 | 10,015 | ||
Prepaid expenses and other current assets | 2,641 | 2,025 | ||
Total current assets | 35,873 | 39,131 | ||
Property and equipment, net | 43,041 | 46,277 | ||
Right-of-use lease assets, net | 10,424 | 10,941 | ||
Intangible assets, net | 228,737 | 233,272 | ||
Other non-current assets | 142 | 142 | ||
Total assets | 318,217 | 329,763 | ||
Current liabilities | ||||
Accounts payable | 13,375 | 9,018 | ||
Accrued expenses | 8,658 | 7,780 | ||
Current lease liability | 2,084 | 2,113 | ||
Other current liabilities | 496 | 692 | ||
Current portion of debt, net | 156,856 | 159,801 | ||
Total current liabilities | 181,469 | 179,404 | ||
Fathom earnout shares liability | 116 | 116 | ||
Sponsor earnout shares liability | 20 | 20 | ||
Warrant liability | 72 | 72 | ||
Noncurrent lease liability | 8,664 | 9,199 | ||
Total liabilities | 190,341 | 188,811 | ||
Commitments and Contingencies: | ||||
Contingently Redeemable Preferred Equity: | ||||
Redeemable non-controlling interest in Fathom OpCo | 62,015 | 68,402 | ||
Shareholders’ equity | ||||
Preferred stock, $0.0001 par value; 500,000 shares authorized; 0 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively | 0 | 0 | ||
Additional paid-in-capital | 595,071 | 594,401 | ||
Accumulated other comprehensive loss | (107) | (107) | ||
Accumulated deficit | (529,103) | (521,744) | ||
Shareholders' equity attributable to Fathom Digital Manufacturing Corporation | 65,861 | 72,550 | ||
Total Liabilities, Shareholders' Equity and Redeemable Non-Controlling Interest | 318,217 | 329,763 | ||
Class A Common Stock [Member] | ||||
Shareholders’ equity | ||||
Common stock | 0 | 0 | ||
Class B Common Stock [Member] | ||||
Shareholders’ equity | ||||
Common stock | 0 | 0 | ||
Class C Common Stock [Member] | ||||
Shareholders’ equity | ||||
Common stock | $ 0 | $ 0 | ||
|