FWRD RSI Chart
Last 7 days
-7.4%
Last 30 days
-36.9%
Last 90 days
-63.6%
Trailing 12 Months
-85.4%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 1.6B | 0 | 0 | 0 |
2023 | 1.6B | 1.5B | 1.4B | 1.4B |
2022 | 1.4B | 1.4B | 1.5B | 1.7B |
2021 | 1.3B | 1.5B | 1.6B | 1.4B |
2020 | 1.2B | 1.2B | 1.2B | 1.3B |
2019 | 1.3B | 1.3B | 1.3B | 1.2B |
2018 | 1.2B | 1.3B | 1.3B | 1.3B |
2017 | 1.0B | 1.1B | 1.1B | 1.2B |
2016 | 982.8M | 971.7M | 974.2M | 982.5M |
2015 | 815.3M | 871.1M | 916.8M | 959.1M |
2014 | 682.5M | 716.5M | 748.0M | 781.0M |
2013 | 588.9M | 600.4M | 626.9M | 652.5M |
2012 | 553.3M | 569.4M | 577.2M | 584.4M |
2011 | 497.2M | 507.2M | 521.5M | 536.4M |
2010 | 427.8M | 450.2M | 468.6M | 483.9M |
2009 | 0 | 455.4M | 436.4M | 417.4M |
2008 | 0 | 0 | 0 | 474.4M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 29, 2024 | stewart shawn | acquired | - | - | 50,955 | chief executive officer |
Mar 15, 2024 | tomasello joseph michael | acquired | - | - | 2,073 | chief information officer |
Mar 15, 2024 | hance michael l | acquired | - | - | 30,703 | clo and secretary |
Mar 15, 2024 | ruble chris c | sold (taxes) | - | - | -1,406 | chief operating officer |
Mar 15, 2024 | garbrick rebecca j | acquired | - | - | 9,818 | cfo |
Mar 15, 2024 | mitchin kyle r | acquired | - | - | 2,073 | chief people officer |
Mar 15, 2024 | hance michael l | acquired | - | - | 3,957 | clo and secretary |
Mar 15, 2024 | ruble chris c | acquired | - | - | 29,454 | chief operating officer |
Mar 15, 2024 | mitchin kyle r | sold (taxes) | - | - | -577 | chief people officer |
Which funds bought or sold FWRD recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 16, 2024 | COMERICA BANK | reduced | -28.1 | -818,074 | 451,811 | -% |
May 16, 2024 | Ancora Advisors LLC | sold off | -100 | -7,956,390 | - | -% |
May 16, 2024 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -5.34 | -906,283 | 798,563 | -% |
May 16, 2024 | HANCOCK WHITNEY CORP | sold off | -100 | -248,968 | - | -% |
May 16, 2024 | JANE STREET GROUP, LLC | reduced | -89.96 | -4,493,420 | 234,849 | -% |
May 16, 2024 | Tidal Investments LLC | added | 103 | 5,856 | 664,105 | 0.01% |
May 15, 2024 | Interval Partners, LP | sold off | -100 | -772,169 | - | -% |
May 15, 2024 | PDT Partners, LLC | sold off | -100 | -2,474,000 | - | -% |
May 15, 2024 | AMUNDI | added | 30.02 | -131,052 | 114,888 | -% |
May 15, 2024 | CAPITAL FUND MANAGEMENT S.A. | added | 174 | 389,101 | 1,477,570 | -% |
Unveiling Forward Air Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Forward Air Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
FDX | 63.3B | 87.5B | 14.4 | 0.72 | ||||
GWW | 46.4B | 16.6B | 25.37 | 2.79 | ||||
FAST | 38.0B | 7.4B | 32.85 | 5.15 | ||||
JBHT | 17.0B | 12.5B | 25.84 | 1.36 | ||||
EXPD | 16.7B | 8.9B | 23.93 | 1.87 | ||||
MID-CAP | ||||||||
CHRW | 9.8B | 17.4B | 32.49 | 0.57 | ||||
KNX | 7.9B | 7.3B | 72.05 | 1.08 | ||||
AIT | 7.6B | 4.5B | 20.31 | 1.7 | ||||
BECN | 6.1B | 9.3B | 14.71 | 0.66 | ||||
ARCB | 2.7B | 4.4B | 21.88 | 0.61 | ||||
SMALL-CAP | ||||||||
BXC | 873.9M | 3.1B | 18.12 | 0.29 | ||||
CYRX | 624.1M | 225.0M | -5.43 | 2.77 | ||||
CVLG | 607.8M | 1.1B | 14.28 | 0.54 | ||||
DSKE | 391.3M | 1.6B | -22.11 | 0.25 | ||||
AIRT | 64.9M | 220.4M | -5.97 | 0.29 |
Forward Air Corp News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 60.1% | 542 | 338 | 341 | 334 | 358 | 403 | 433 | 442 | 401 | 185 | 420 | 421 | 362 | 350 | 332 | 282 | 306 | 320 | 314 | 303 | 279 |
Costs and Expenses | 346.6% | 608 | 136 | 398 | 372 | 377 | 144 | 438 | 440 | 410 | 145 | 377 | 379 | 339 | 330 | 308 | 268 | 290 | 268 | 284 | 274 | 297 |
Operating Expenses | 869.6% | 277 | 29.00 | 191 | 182 | 185 | 37.00 | 229 | 239 | 225 | 60.00 | 205 | 215 | 185 | 185 | 173 | 142 | 151 | 154 | 150 | 143 | 144 |
EBITDA Margin | -71.6% | 0.03* | 0.11* | 0.13* | 0.16* | 0.17* | 0.17* | 0.20* | 0.18* | 0.15* | 0.13* | 0.10* | 0.09* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 70.0% | 41.00 | 24.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -7.92 | 1.00 | 1.00 | 1.00 | -4.63 | 1.00 | 1.00 | 1.00 |
Income Taxes | -100.0% | -18.35 | -9.18 | 4.00 | 8.00 | 12.00 | 12.00 | 18.00 | 19.00 | 14.00 | 10.00 | 11.00 | 10.00 | 5.00 | 4.00 | 5.00 | 3.00 | 4.00 | 7.00 | 7.00 | 7.00 | 6.00 |
Earnings Before Taxes | -235.0% | -107 | -31.98 | 13.00 | 28.00 | 48.00 | 41.00 | 70.00 | 74.00 | 57.00 | 39.00 | 42.00 | 41.00 | 22.00 | 20.00 | 22.00 | 13.00 | 15.00 | 29.00 | 28.00 | 28.00 | 24.00 |
EBT Margin | -253.6% | -0.06* | 0.04* | 0.09* | 0.12* | 0.14* | 0.14* | 0.16* | 0.15* | 0.12* | 0.10* | 0.08* | 0.07* | - | - | - | - | - | - | - | - | - |
Net Income | -160.7% | -61.71 | 102 | 9.00 | 20.00 | 36.00 | 43.00 | 52.00 | 55.00 | 43.00 | 40.00 | 24.00 | 31.00 | 11.00 | -4.44 | 17.00 | 3.00 | 8.00 | 24.00 | 22.00 | 22.00 | 18.00 |
Net Income Margin | -63.5% | 0.04* | 0.12* | 0.08* | 0.10* | 0.11* | 0.12* | 0.13* | 0.11* | 0.10* | 0.08* | 0.04* | 0.04* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -274.6% | -56.69 | 32.00 | 24.00 | 53.00 | 59.00 | 39.00 | 77.00 | 42.00 | 53.00 | 12.00 | 43.00 | 23.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 32.9% | 3,959 | 2,980 | 1,191 | 1,185 | 1,227 | 1,208 | 1,186 | 1,197 | 1,167 | 1,118 | 1,071 | 1,082 | 1,016 | 1,047 | 1,048 | 1,072 | 1,066 | 991 | 981 | 937 | 886 |
Current Assets | 64.1% | 569 | 347 | 238 | 216 | 258 | 304 | 313 | 316 | 325 | 283 | 289 | 297 | 248 | 246 | 235 | 247 | 241 | 236 | 216 | 193 | 202 |
Cash Equivalents | 41.2% | 172 | 122 | 19.00 | 18.00 | 32.00 | 46.00 | 47.00 | 47.00 | 62.00 | 37.00 | 52.00 | 51.00 | 24.00 | 40.00 | 43.00 | 81.00 | 77.00 | 65.00 | 35.00 | 15.00 | 42.00 |
Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.00 | - | - | - |
Net PPE | - | - | - | 258 | 261 | 253 | 249 | 231 | 229 | 224 | 219 | 196 | 187 | 187 | 190 | 190 | 195 | 210 | 193 | 221 | 209 | 207 |
Goodwill | 394.9% | 1,379 | 279 | 357 | 357 | 357 | 258 | 288 | 288 | 266 | 219 | 255 | 255 | 251 | 245 | 3.00 | 241 | 243 | 216 | 220 | - | - |
Current Liabilities | 87.6% | 445 | 237 | 190 | 169 | 166 | 169 | 180 | 167 | 188 | 165 | 158 | 169 | 169 | 172 | 157 | 147 | 143 | 137 | 140 | 137 | 117 |
Long Term Debt | - | 1,664 | - | 119 | 120 | 151 | 107 | 107 | 147 | 155 | 155 | 161 | 162 | 117 | 112 | 117 | 137 | 137 | 67.00 | 73.00 | 57.00 | 47.00 |
LT Debt, Current | - | 11.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.00 | - | - | - |
LT Debt, Non Current | - | - | - | 119 | 120 | 151 | 107 | 107 | 147 | 155 | 155 | - | - | - | 112 | - | - | - | 67.00 | - | - | - |
Shareholder's Equity | 21.2% | 926 | 764 | 666 | 674 | 686 | 707 | 683 | 664 | 612 | 594 | 556 | 550 | 545 | 547 | 552 | 566 | 566 | 577 | 561 | 550 | 553 |
Retained Earnings | -13.1% | 417 | 480 | 385 | 396 | 411 | 436 | 415 | 399 | 350 | 335 | 300 | 298 | 297 | 304 | 314 | 333 | 335 | 350 | 339 | 332 | 339 |
Additional Paid-In Capital | 79.3% | 509 | 284 | 281 | 278 | 274 | 271 | 268 | 265 | 261 | 258 | 255 | 252 | 248 | 243 | 237 | 233 | 230 | 227 | 222 | 218 | 214 |
Accumulated Depreciation | - | - | - | 243 | 233 | 226 | 221 | 214 | 207 | 207 | 201 | 200 | 196 | 193 | 191 | 189 | 187 | 217 | 181 | 218 | 214 | 211 |
Shares Outstanding | 3.0% | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | 1,980 | - | - | - | 1,822 | - | - | - | 1,781 | - | - | - | 1,007 | - | - | - | 1,636 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -230.0% | -51,719 | 39,781 | 29,865 | 63,573 | 65,993 | 53,347 | 83,994 | 50,334 | 62,486 | 37,856 | 43,091 | 22,748 | 16,913 | 15,612 | 20,564 | 29,101 | 30,828 | 37,701 | 43,555 | 22,744 | 41,526 |
Share Based Compensation | -26.9% | 1,567 | 2,143 | 3,043 | 3,160 | 3,149 | 4,559 | 321 | 380 | 2,761 | 4,753 | 318 | 400 | 2,597 | 5,316 | 260 | 245 | 3,078 | 3,179 | 2,626 | 2,863 | 3,047 |
Cashflow From Investing | -22841.9% | -1,569,452 | -6,841 | -5,739 | -9,566 | -61,541 | -38,576 | -6,072 | -48,942 | -9,397 | -51,869 | -13,925 | -12,774 | -17,030 | -10,551 | -1,798 | -11,295 | -57,862 | 2,201 | -20,341 | -36,517 | -3,689 |
Cashflow From Financing | -108.4% | -158,726 | 1,900,290 | -23,564 | -67,754 | -18,246 | -15,795 | -78,462 | -15,636 | -28,775 | -601 | -28,080 | 16,474 | -15,741 | -7,797 | -56,692 | -14,135 | 39,530 | -9,977 | -3,167 | -13,615 | -21,329 |
Dividend Payments | -100.0% | - | 6,197 | 6,198 | 6,255 | 6,345 | 6,404 | 6,467 | 6,492 | 6,502 | 5,706 | 5,705 | 5,768 | 5,797 | 5,779 | 5,003 | 5,037 | 5,050 | 5,073 | 5,088 | 5,144 | 5,189 |
Buy Backs | - | - | - | 14,019 | 29,301 | 50,491 | 14,997 | 29,994 | - | 17,780 | - | 14,997 | 23,994 | 9,998 | - | 29,989 | - | 15,259 | 8,298 | 9,289 | 24,436 | 14,181 |
Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Statement [Abstract] | ||
Operating revenue | $ 541,813 | $ 357,709 |
Operating expenses: | ||
Purchased transportation | 277,015 | 145,171 |
Salaries, wages and employee benefits | 128,867 | 66,647 |
Operating leases | 38,803 | 24,073 |
Depreciation and amortization | 31,786 | 12,372 |
Insurance and claims | 12,881 | 13,258 |
Fuel expense | 5,246 | 5,686 |
Other operating expenses | 112,947 | 43,306 |
Total operating expenses | 607,545 | 310,513 |
(Loss) income from continuing operations | (65,732) | 47,196 |
Other income and expenses: | ||
Interest expense, net | (40,753) | (2,355) |
Foreign exchange loss | (668) | 0 |
Other income, net | 9 | 0 |
Total other expense | (41,412) | (2,355) |
(Loss) income before income taxes | (107,144) | 44,841 |
Income tax (benefit) expense | (18,350) | 10,937 |
Net (loss) income from continuing operations | (88,794) | 33,904 |
Income from discontinued operation, net of tax | 0 | 2,464 |
Net (loss) income | (88,794) | 36,368 |
Net loss attributable to noncontrolling interest | (27,082) | 0 |
Net (loss) income attributable to Forward Air | $ (61,712) | $ 36,368 |
Basic net (loss) income per share attributable to Forward Air: | ||
Continuing operations (in dollars per share) | $ (2.81) | $ 1.28 |
Discontinued operations (in dollars per share) | 0 | 0.09 |
Net (loss) income per basic share (in dollars per share) | (2.81) | 1.37 |
Diluted net (loss) income per share attributable to Forward Air: | ||
Continuing operations (in dollars per share) | (2.81) | 1.27 |
Discontinued operations (in dollars per share) | 0 | 0.09 |
Net (loss) income per diluted share (in dollars per share) | (2.81) | 1.37 |
Dividends per share (in dollars per share) | $ 0 | $ 0.24 |
Net (loss) income | $ (61,712) | $ 36,368 |
Other comprehensive (loss) income: | ||
Foreign currency translation adjustments | (151) | 0 |
Comprehensive (loss) income | (88,945) | 36,368 |
Comprehensive loss attributable to noncontrolling interest | (27,082) | 0 |
Comprehensive (loss) income attributable to Forward Air | $ (61,863) | $ 36,368 |
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 152,042 | $ 121,969 |
Restricted cash and restricted cash equivalents | 20,228 | 39,604 |
Accounts receivable, less allowance of $3,644 in 2024 and $2,206 in 2023 | 351,813 | 153,267 |
Other receivables | 1,539 | 5,408 |
Prepaid expenses | 39,512 | 25,682 |
Other current assets | 4,299 | 1,098 |
Total current assets | 569,433 | 347,028 |
Noncurrent restricted cash equivalents | 0 | 1,790,500 |
Property and equipment, net of accumulated depreciation and amortization of $263,856 in 2024 and $250,185 in 2023 | 327,706 | 258,095 |
Operating lease right-of-use assets | 334,262 | 111,552 |
Goodwill | 1,379,180 | 278,706 |
Other acquired intangibles, net of accumulated amortization of $145,141 in 2024 and $127,032 in 2023 | 1,264,428 | 134,789 |
Other assets | 84,251 | 58,863 |
Total assets | 3,959,260 | 2,979,533 |
Current liabilities: | ||
Accounts payable | 130,646 | 45,430 |
Accrued expenses | 118,955 | 62,948 |
Other current liabilities | 73,461 | 71,727 |
Current portion of debt and finance lease obligations | 28,134 | 12,645 |
Current portion of operating lease liabilities | 93,645 | 44,344 |
Total current liabilities | 444,841 | 237,094 |
Finance lease obligations, less current portion | 34,306 | 26,736 |
Long-term debt, less current portion | 1,664,107 | 0 |
Long-term debt held in escrow | 0 | 1,790,500 |
Operating lease liabilities, less current portion | 246,956 | 71,598 |
Liabilities under tax receivable agreement | 13,270 | 0 |
Other long-term liabilities | 45,536 | 47,144 |
Deferred income taxes | 177,806 | 42,200 |
Shareholders' equity: | ||
Common stock, $0.01 par value: Authorized shares - 50,000,000; issued and outstanding shares - 26,438,420 in 2024 and 25,670,663 in 2023 | 265 | 257 |
Additional paid-in capital | 508,675 | 283,684 |
Retained earnings | 417,282 | 480,320 |
Accumulated other comprehensive loss | (151) | 0 |
Total Forward Air shareholders' equity | 926,071 | 764,261 |
Noncontrolling interest | 406,367 | 0 |
Total shareholders' equity | 1,332,438 | 764,261 |
Total liabilities and shareholders' equity | 3,959,260 | 2,979,533 |
Preferred Stock | ||
Shareholders' equity: | ||
Preferred stock, value | 0 | 0 |
Preferred Class B | ||
Shareholders' equity: | ||
Preferred stock, value | 0 | 0 |
Preferred Class C | ||
Shareholders' equity: | ||
Preferred stock, value | $ 0 | $ 0 |