INTZ - Intrusion, Inc. Stock Price, Fair Value and News

1.65USD-0.11 (-6.25%)Market Closed

Market Summary

USD1.65-0.11

Market Closed

-6.25%

INTZ Alerts

2 major insider buys recently.

INTZ Stock Price

View Fullscreen

INTZ RSI Chart

INTZ Valuation

Market Cap

8.1M

Price/Earnings (Trailing)

-0.74

Price/Sales (Trailing)

1.49

EV/EBITDA

-0.72

Price/Free Cashflow

-1.19

INTZ Price/Sales (Trailing)

INTZ Profitability

EBT Margin

-255.68%

Return on Equity

930.11%

Return on Assets

-189.69%

Free Cashflow Yield

-83.86%

INTZ Fundamentals

INTZ Revenue

Revenue (TTM)

5.4M

Rev. Growth (Yr)

-13.6%

Rev. Growth (Qtr)

-17.2%

INTZ Earnings

Earnings (TTM)

-10.9M

Earnings Growth (Yr)

63.75%

Earnings Growth (Qtr)

39.08%

Breaking Down INTZ Revenue

Last 7 days

2.5%

Last 30 days

-14.9%

Last 90 days

-65.6%

Trailing 12 Months

-94.0%

How does INTZ drawdown profile look like?

INTZ Financial Health

Current Ratio

0.14

INTZ Investor Care

Shares Dilution (1Y)

359.81%

Diluted EPS (TTM)

-8

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	5.4M	0	0	0
2023	7.0M	6.4M	5.7M	5.6M
2022	7.3M	7.4M	7.7M	7.5M
2021	6.7M	7.0M	7.2M	7.3M
2020	12.2M	9.9M	7.6M	6.6M
2019	11.2M	12.9M	14.1M	13.6M
2018	7.6M	8.4M	9.4M	10.3M
2017	6.2M	6.1M	6.2M	6.9M
2016	2.8M	3.9M	5.0M	6.1M
2015	7.3M	7.6M	7.1M	1.7M
2014	7.5M	7.2M	7.3M	7.2M
2013	7.1M	7.2M	7.3M	7.7M
2012	5.7M	6.6M	6.6M	6.7M
2011	5.5M	5.5M	5.4M	5.3M
2010	0	0	0	5.6M

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Intrusion, Inc.

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Apr 22, 2024	pinson kimberly	bought	17,000	1.7	10,000	chief financial officer
Apr 22, 2024	scott anthony	bought	995,772	1.7	585,748	chief executive officer
Apr 04, 2024	levecchio anthony j	acquired	24,251	2.91	8,334	-
Apr 02, 2024	scott anthony	acquired	97,001	2.91	33,334	chief executive officer
Apr 02, 2024	pinson kimberly	acquired	9,701	2.91	3,334	chief financial officer
Dec 31, 2023	pinson kimberly	bought	330	0.22	1,500	chief financial officer
Dec 31, 2023	scott anthony	bought	330	0.22	1,500	chief executive officer
Nov 08, 2023	wilson gregory k.	bought	16,312	0.58	28,125	-
Nov 08, 2023	scott anthony	bought	193,333	0.58	333,333	chief executive officer
Nov 08, 2023	mccallum katrinka	bought	33,833	0.58	58,333	-

Which funds bought or sold INTZ recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 15, 2024	STATE STREET CORP	sold off	-100	-16,606	-	-%
May 15, 2024	CITADEL ADVISORS LLC	sold off	-100	-54,841	-	-%
May 15, 2024	Royal Bank of Canada	new	-	-	-	-%
May 15, 2024	Royal Bank of Canada	sold off	-100	-	-	-%
May 15, 2024	MILLENNIUM MANAGEMENT LLC	sold off	-100	-17,269	-	-%
May 15, 2024	PERRITT CAPITAL MANAGEMENT INC	sold off	-100	-654	-	-%
May 15, 2024	Tower Research Capital LLC (TRC)	new	-	1,242	1,242	-%
May 15, 2024	Tower Research Capital LLC (TRC)	sold off	-100	-60.00	-	-%
May 15, 2024	BANK OF AMERICA CORP /DE/	new	-	1,500	1,500	-%
May 15, 2024	BANK OF AMERICA CORP /DE/	sold off	-100	-2,536	-	-%

Are Funds Buying or Selling INTZ?

Are funds buying INTZ calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own INTZ

No. of Funds

INTZ Alerts

2 major insider buys recently.

Unveiling Intrusion, Inc.'s Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 20, 2024	hyer raymond t	11.50%	4,248,619	SC 13G/A
Feb 13, 2024	paxton patsy a	3.1%	1,142,274	SC 13G/A
Feb 05, 2024	goldman sachs group inc	0.0%	1,703	SC 13G/A
Oct 12, 2023	hyer raymond t	11.88%	2,748,620	SC 13G
Feb 09, 2023	paxton patsy a	5.4%	1,142,274	SC 13G/A
Feb 08, 2023	goldman sachs group inc	5.2%	1,095,754	SC 13G/A
Feb 14, 2022	harpel james w	3.53%	663,000	SC 13G/A
Feb 09, 2022	paxton patsy a	6.1%	1,142,274	SC 13G/A
Feb 09, 2022	puckett julie paxton	3.8%	721,802	SC 13G/A
Feb 09, 2022	paxton mark alan	3.3%	626,819	SC 13G/A

Recent SEC filings of Intrusion, Inc.

View All Filings

Date Filed	Form Type	Document
May 16, 2024	8-K	Current Report
May 15, 2024	10-Q	Quarterly Report
May 15, 2024	8-K	Current Report
May 14, 2024	8-K	Current Report
May 02, 2024	8-K	Current Report
Apr 25, 2024	4	Insider Trading
Apr 25, 2024	4	Insider Trading
Apr 23, 2024	8-K	Current Report
Apr 12, 2024	8-K	Current Report
Apr 05, 2024	8-K	Current Report

Peers (Alternatives to Intrusion, Inc.)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
MSFT	3.1T	236.6B	2.04%	31.94%	36.24	13.2	13.97%	24.86%
ADBE	216.6B	19.9B	1.92%	34.16%	45.12	10.87	10.76%	1.35%
CRWD	82.6B	3.1B	17.82%	143.95%	924.45	27.03	36.33%	148.75%
SQ	44.6B	22.9B	-1.67%	21.44%	89.43	1.95	23.28%	240.37%
AKAM	14.5B	3.9B	-5.09%	8.50%	23.17	3.74	7.01%	28.42%
FFIV	10.2B	2.8B	-3.92%	22.69%	20.48	3.67	0.20%	52.82%
MID-CAP
ALTR	7.5B	619.6M	12.28%	29.55%	779.75	12.06	7.11%	116.83%
HCP	6.4B	583.1M	40.42%	1.19%	-33.59	10.98	22.54%	30.49%
ACIW	4.0B	1.5B	19.09%	52.81%	27.07	2.67	6.51%	54.77%
APPN	2.4B	560.0M	-6.27%	-15.47%	-22.61	4.34	14.52%	34.67%
SMALL-CAP
CSGS	1.3B	1.2B	-10.96%	-12.92%	19.76	1.09	3.70%	18.24%
ATEN	1.2B	254.7M	26.48%	15.07%	26.36	4.73	-7.51%	2.74%
BAND	590.0M	634.3M	29.78%	103.56%	-20.22	0.93	9.43%	-197.31%
DTSS	20.5M	23.3M	-8.22%	-61.16%	-1.79	0.88	336.57%	-92.79%
BLIN	13.0M	15.3M	-	31.58%	-1.29	0.85	-7.99%	-1417.41%

Intrusion, Inc. News

Latest updates

Intrusion, Inc. Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(*) denotes actual numbers (not divided by Thousands)
Income Statement (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Revenue	-17.2%	1,131,000	1,366,000	1,468,000	1,468,000	1,309,000	1,444,000	2,192,000	2,058,000	1,835,000	1,645,500	1,819,000	1,960,000	1,852,000	1,580,500	1,588,000	1,655,000	1,795,000	2,572,000	3,860,000	4,020,000	3,191,000
Gross Profit	-15.9%	905,000	1,076,000	1,144,000	1,138,000	996,000	904,000	1,197,000	1,142,000	932,000	570,500	880,000	1,227,000	1,227,000	921,500	936,000	1,004,000	1,048,000	1,569,000	2,395,000	2,430,000	1,907,000
S&GA Expenses	2.2%	1,177,000	1,152,000	1,357,000	1,423,000	1,738,000	2,025,000	1,711,000	1,568,000	1,206,000	1,310,000	3,533,000	3,652,000	2,689,000	1,941,000	885,000	485,000	510,000	484,500	356,000	46,000	412,000
R&D Expenses	-10.5%	1,019,000	1,138,000	1,171,000	1,451,000	1,796,000	1,873,000	1,456,000	1,486,000	1,650,000	1,466,000	1,863,000	1,530,000	1,469,000	1,056,000	1,081,000	907,000	753,000	539,000	297,000	296,000	182,000
EBITDA Margin	-10.1%	-2.03	-1.84	-2.19	-1.88	-1.69	-1.67	-2.06	-2.31	-2.44	-2.47	-0.83	-0.88	-0.94	-	-	-	-	-	-	-	-
Interest Expenses	-99.3%	3,000	429,000	520,000	208,000	731,000	702,000	1,061,000	525,000	71,000	10,000	8,000	1,000	2,000	1,500	2,000	2,000	1,000	1,000	1,000	9,000	35,000
EBT Margin	-3.3%	-2.56	-2.48	-2.85	-2.53	-2.32	-2.16	-2.43	-2.56	-2.59	-2.58	-0.90	-0.93	-0.98	-	-	-	-	-	-	-	-
Net Income	39.1%	-1,716,000	-2,817,000	-3,211,000	-3,129,000	-4,734,000	-5,194,000	-2,916,000	-4,065,000	-4,054,000	-3,851,000	-6,097,000	-4,951,000	-3,903,000	-3,928,500	-1,409,000	-715,000	-465,000	2,054,000	1,464,000	-1,758,000	947,000
Net Income Margin	19.2%	-2.00	-2.48	-2.86	-2.49	-2.41	-2.16	-1.93	-2.46	-2.61	-2.58	-2.62	-2.03	-1.49	-	-	-	-	-	-	-	-
Free Cashflow	62.2%	-1,178,000	-3,117,000	-1,507,000	-984,000	-2,316,000	-3,717,000	-2,529,000	-3,620,000	-3,631,000	-3,797,000	-6,443,000	-3,597,000	-3,783,000	-	-	-	-	-	-	-	-

Balance Sheet

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Balance Sheet																					(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Assets	-8.3%	5,732	6,248	4,721	4,677	5,208	9,275	14,355	12,542	11,416	9,233	12,777	13,843	16,822	19,882	4,785	5,938	6,126	6,835	6,764	6,415	4,542
Current Assets	-33.0%	763	1,138	932	938	1,253	5,422	10,680	9,091	7,901	5,490	8,837	11,466	15,077	18,307	3,182	4,327	4,418	5,052	4,951	4,507	2,628
Cash Equivalents	-12.2%	122	139	177	300	411	3,015	6,906	7,018	6,079	4,100	7,153	9,337	13,072	16,704	1,505	2,872	3,217	3,334	2,111	1,477	951
Net PPE	3.2%	3,013	2,920	2,842	2,529	2,505	2,158	1,746	1,253	1,074	1,060	1,195	1,088	592	466	356	311	333	335	295	314	273
Current Liabilities	-62.0%	5,419	14,261	15,745	14,827	13,836	13,249	13,695	10,464	6,581	3,391	3,968	4,165	2,746	2,142	2,196	1,949	1,719	1,943	2,073	3,090	2,075
Shareholder's Equity	87.8%	-1,169	-9,555	-	-	-8,832	-4,215	-	-	1,302	3,919	6,777	7,985	12,123	15,661	1,254	2,469	3,152	3,556	3,270	1,822	81.00
Retained Earnings	-1.6%	-111,933	-110,217	-107,400	-104,189	-101,060	-96,326	-91,132	-88,216	-84,151	-80,097	-76,246	-70,149	-65,198	-61,295	-57,367	-55,957	-55,242	-54,777	-55,073	-56,536	-58,295
Additional Paid-In Capital	0.8%	101,875	101,049	96,026	94,049	92,421	92,505	90,787	86,570	85,663	84,230	83,240	78,363	77,550	77,187	58,877	56,946	56,914	56,759	56,770	56,785	56,803
Accumulated Depreciation	7.7%	2,105	1,955	2,921	2,674	2,440	2,208	1,994	1,850	1,713	1,567	1,417	1,281	1,167	1,097	-	-	-	909	-	-	-
Shares Outstanding	8.6%	1,945	1,790	1,231	1,122	1,062	1,059	972	969	956	956	895	881	877	-	-	-	-	-	-	-	-
Float	-	-	-	-	24,959	-	-	-	69,241	-	-	-	248,751	-	-	-	14,304	-	-	-	46,588	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Cashflow From Operations	62.7%	-1,114	-2,988	-1,504	-963	-2,312	-3,633	-2,432	-3,654	-3,471	-3,782	-6,201	-2,986	-3,588	-2,810	-1,341	-884	-142	1,355	678	1,470	787
Share Based Compensation	-65.9%	142	416	200	100	94.00	390	200	400	427	172	100	800	204	148	100	55.00	19.00	23.00	10.00	10.00	4.00
Cashflow From Investing	-4.9%	-427	-407	-324	-416	-301	-366	-637	-316	-160	-16.00	-241	-696	-195	-167	-91.00	-22.00	-40.00	-77.00	-15.00	-	-
Cashflow From Financing	-54.6%	1,524	3,357	1,705	1,268	9.00	108	2,957	4,909	5,610	745	4,258	-53.00	151	18,176	65.00	561	65.00	-55.00	-29.00	-872	-1,392
Dividend Payments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	32.00	-	-	47.00	23.00	47.00	597

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

INTZ Income Statement

2024-03-31

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Income Statement [Abstract]
Revenue	$ 1,131	$ 1,309
Cost of revenue	226	313
Gross profit	905	996
Operating expenses:
Sales and marketing	1,177	1,738
Research and development	1,019	1,796
General and administrative	1,181	1,506
Operating loss	(2,472)	(4,044)
Interest expense	(228)	(285)
Interest accretion and amortization of debt issuance costs, net	990	(446)
Other (expense) income, net	(6)	41
Net loss	$ (1,716)	$ (4,734)
Net loss per share:
Basic	$ (0.94)	$ (4.49)
Diluted	$ (0.94)	$ (4.49)
Weighted average common shares outstanding:
Basic	1,865	1,054
Diluted	1,865	1,054

INTZ Balance Sheet

2024-03-31

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Current Assets:
Cash and cash equivalents	$ 122	$ 139
Accounts receivable, net	256	364
Prepaid expenses and other assets	385	635
Total current assets	763	1,138
Property and Equipment:
Equipment	1,972	2,069
Capitalized software development	3,131	2,791
Leasehold improvements	15	15
Property and equipment	5,118	4,875
Accumulated depreciation and amortization	(2,105)	(1,955)
Property and equipment, net	3,013	2,920
Finance leases, right-of-use assets, net	216	382
Operating leases, right-of-use assets, net	1,569	1,637
Other assets	171	171
Total noncurrent assets	4,969	5,110
TOTAL ASSETS	5,732	6,248
Current Liabilities:
Accounts payable, trade	1,893	2,215
Accrued expenses	356	222
Finance leases liabilities, current portion	284	384
Operating leases liabilities, current portion	247	178
Notes payable	1,724	10,823
Deferred revenue	915	439
Total current liabilities	5,419	14,261
Noncurrent Liabilities:
Finance leases liabilities, noncurrent portion	2	3
Operating leases liability, noncurrent portion	1,480	1,539
Total noncurrent liabilities	1,482	1,542
Commitments and Contingencies – (See Note 5)
Stockholders’ Deficit:
Series A preferred stock $0.01 par value: Authorized shares – 20 issued and outstanding shares – 9 in 2024 and 0 in 2023	9,275	0
Common stock $0.01 par value: Authorized shares – 80,000; issued shares – 1,958 in 2024 and 1,791 in 2023; outstanding shares – 1,957 in 2024 and 1,790 in 2023	19	18
Common stock held in treasury, at cost – 1 share	(362)	(362)
Additional paid-in capital	101,875	101,049
Accumulated deficit	(111,933)	(110,217)
Accumulated other comprehensive loss	(43)	(43)
Total stockholders’ deficit	(1,169)	(9,555)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT	$ 5,732	$ 6,248

About Intrusion, Inc.

Intrusion Inc., a cybersecurity company in the United States. The company offers its customers access to threat intelligence database, which contains the historical data, known associations, and reputational behavior of Internet Protocol addresses. It offers INTRUSION Shield, a cybersecurity solution based on security-as-a-service solution to identify and stop Zero-Day and ransomware attacks. The company also provides INTRUSION TraceCop, a big data tool that contains an inventory of network selectors and enrichments to support forensic investigations; and INTRUSION Savant, a network monitoring solution that uses the data available in TraceCop to identify suspicious traffic in real-time. In addition, it engages in the resale of standard commercially available computers and servers from various vendors; and provision of pre-and post-sales support services, such as network security design, system installation, and technical consulting services. The company serves US federal government entities, state and local government entities, and companies ranging from mid-market to large enterprises through a direct sales force and value-added resellers. The company was formerly known as Intrusion.com, Inc. and changed its name to Intrusion Inc. in November 2001. Intrusion Inc. was founded in 1983 and is headquartered in Plano, Texas.

CEO	Mr. Anthony E. Scott
WEBSITE	intrusion.com
INDUSTRY	Software - Infra
EMPLOYEES	63

Intrusion, Inc. Frequently Asked Questions

What is the ticker symbol for Intrusion, Inc.? What does INTZ stand for in stocks?

INTZ is the stock ticker symbol of Intrusion, Inc.. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Intrusion, Inc. (INTZ)?

As of Fri May 17 2024, market cap of Intrusion, Inc. is 8.09 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of INTZ stock?

You can check INTZ's fair value in chart for subscribers.

What is the fair value of INTZ stock?

You can check INTZ's fair value in chart for subscribers. The fair value of Intrusion, Inc. is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Intrusion, Inc. is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for INTZ so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Intrusion, Inc. a good stock to buy?

The fair value guage provides a quick view whether INTZ is over valued or under valued. Whether Intrusion, Inc. is cheap or expensive depends on the assumptions which impact Intrusion, Inc.'s fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for INTZ.

What is Intrusion, Inc.'s Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri May 17 2024, INTZ's PE ratio (Price to Earnings) is -0.74 and Price to Sales (PS) ratio is 1.49. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. INTZ PE ratio will change depending on the future growth rate expectations of investors.

What is 5 year return on Intrusion, Inc.'s stock?

In the past 10 years, Intrusion, Inc. has provided -0.273 (multiply by 100 for percentage) rate of return.