MRIN - Marin Software Inc Stock Price, Fair Value and News

2.78USD+0.13 (+4.91%)Market Closed

Market Summary

USD2.78+0.13

Market Closed

4.91%

MRIN Stock Price

View Fullscreen

MRIN RSI Chart

MRIN Valuation

Market Cap

8.6M

Price/Earnings (Trailing)

-0.47

Price/Sales (Trailing)

0.5

EV/EBITDA

0.05

Price/Free Cashflow

-0.68

MRIN Price/Sales (Trailing)

MRIN Profitability

Operating Margin

40.99%

EBT Margin

-109.17%

Return on Equity

-160.09%

Return on Assets

-111.68%

Free Cashflow Yield

-146.14%

MRIN Fundamentals

MRIN Revenue

Revenue (TTM)

17.2M

Rev. Growth (Yr)

-12.04%

Rev. Growth (Qtr)

-7.33%

MRIN Earnings

Earnings (TTM)

-18.5M

Earnings Growth (Yr)

58.31%

Earnings Growth (Qtr)

54.19%

Breaking Down MRIN Revenue

Last 7 days

9.0%

Last 30 days

15.4%

Last 90 days

25.2%

Trailing 12 Months

-27.6%

How does MRIN drawdown profile look like?

MRIN Financial Health

Current Ratio

3.56

Debt/Equity

0.15

Debt/Cashflow

-7.39

MRIN Investor Care

Shares Dilution (1Y)

8.06%

Diluted EPS (TTM)

-6.23

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	17.2M	0	0	0
2023	19.4M	19.1M	18.5M	17.7M
2022	23.3M	21.9M	20.7M	20.0M
2021	27.6M	26.4M	25.8M	24.4M
2020	44.2M	39.0M	34.1M	30.0M
2019	56.7M	54.9M	53.5M	49.0M
2018	70.1M	65.6M	60.5M	58.6M
2017	93.0M	86.0M	80.2M	75.0M
2016	109.3M	108.3M	106.0M	99.9M
2015	103.0M	105.9M	106.5M	108.5M
2014	83.0M	88.6M	94.2M	99.4M
2013	63.7M	67.9M	72.5M	77.3M
2012	42.0M	47.8M	53.7M	59.6M
2011	0	0	0	36.1M

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Marin Software Inc

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Apr 05, 2024	mann diena lee	acquired	-	-	60,819	-
Apr 05, 2024	middleton daina	acquired	-	-	54,032	-
Apr 05, 2024	crovitz l gordon	acquired	-	-	54,032	-
Apr 05, 2024	hutchison donald p.	acquired	-	-	54,032	-
Apr 05, 2024	kinion brian k	acquired	-	-	54,032	-
Mar 07, 2024	bertz robert	acquired	-	-	42,500	cfo
Mar 07, 2024	lien christopher a.	sold (taxes)	-7,487	0.3045	-24,589	ceo
Mar 07, 2024	lien christopher a.	acquired	-	-	60,000	ceo
Mar 07, 2024	bertz robert	sold (taxes)	-5,303	0.3045	-17,417	cfo
Mar 07, 2024	walcott wister	acquired	-	-	45,000	evp, product and technology

Which funds bought or sold MRIN recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 16, 2024	Tidal Investments LLC	new	-	10,591	10,591	-%
May 16, 2024	JANE STREET GROUP, LLC	sold off	-100	-4,667	-	-%
May 15, 2024	BRIDGEWAY CAPITAL MANAGEMENT, LLC	unchanged	-	-3,690	18,300	-%
May 15, 2024	CITADEL ADVISORS LLC	new	-	4,461	4,461	-%
May 15, 2024	Royal Bank of Canada	unchanged	-	-	-	-%
May 15, 2024	TWO SIGMA INVESTMENTS, LP	unchanged	-	-1,653	8,194	-%
May 15, 2024	MILLENNIUM MANAGEMENT LLC	sold off	-100	-10,769	-	-%
May 15, 2024	TWO SIGMA SECURITIES, LLC	reduced	-42.45	-5,661	5,203	-%
May 15, 2024	TWO SIGMA ADVISERS, LP	sold off	-100	-5,314	-	-%
May 15, 2024	Tower Research Capital LLC (TRC)	reduced	-3.78	-498	1,988	-%

Are Funds Buying or Selling MRIN?

Are funds buying MRIN calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own MRIN

No. of Funds

Unveiling Marin Software Inc's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Jan 30, 2024	royce & associates lp	4.69%	846,591	SC 13G/A
Jan 31, 2023	royce & associates lp	5.64%	909,402	SC 13G
Feb 26, 2021	dag ventures iv-qp, l.p.	4.7%	0	SC 13G/A
Feb 10, 2021	renaissance technologies llc	5.98%	530,452	SC 13G
Oct 29, 2020	esw capital, llc	0.1%	9,000	SC 13G/A
Feb 12, 2020	benchmark capital partners vi lp	6.9%	456,916	SC 13G/A

Recent SEC filings of Marin Software Inc

View All Filings

Date Filed	Form Type	Document
May 02, 2024	10-Q	Quarterly Report
May 02, 2024	8-K	Current Report
Apr 11, 2024	4	Insider Trading
Apr 11, 2024	4	Insider Trading
Apr 11, 2024	4	Insider Trading
Apr 11, 2024	4	Insider Trading
Apr 11, 2024	4	Insider Trading
Apr 11, 2024	8-K	Current Report
Apr 05, 2024	8-K	Current Report
Mar 28, 2024	DEFR14A	DEFR14A

Peers (Alternatives to Marin Software Inc)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
CRM	277.0B	34.9B	3.35%	33.87%	66.98	7.95	11.18%	1888.46%
UBER	137.2B	38.6B	-8.72%	67.31%	98.72	3.56	14.01%	141.26%
ADSK	47.3B	5.3B	2.96%	8.03%	51.62	8.85	9.15%	48.14%
ANSS	28.6B	2.2B	0.65%	6.79%	65.84	12.85	3.59%	-21.47%
ZM	19.3B	4.5B	8.62%	-7.71%	30.27	4.26	3.06%	514.65%
MID-CAP
APPF	8.7B	671.8M	11.01%	66.39%	113.53	12.92	33.64%	185.98%
LYFT	6.7B	4.7B	-3.99%	99.28%	-36.23	1.43	10.90%	88.31%
ALRM	3.5B	895.2M	7.46%	35.00%	38.7	3.87	5.72%	46.94%
AYX	3.4B	970.0M	0.90%	-15.87%	-19.13	3.53	13.46%	43.89%
AI	3.2B	296.4M	28.11%	-1.60%	-11.7	10.73	11.14%	-3.59%
AGYS	2.7B	228.1M	21.43%	43.87%	31.34	11.99	18.99%	599.09%
SMALL-CAP
AVID	1.2B	413.5M	0.63%	-1.64%	92.02	2.88	-1.65%	-71.35%
AEYE	256.1M	31.6M	76.57%	260.07%	-43.61	8.1	2.76%	43.72%
APPS	253.0M	572.4M	33.33%	-82.31%	-1.28	0.44	-19.38%	-489.49%
ASUR	193.1M	117.7M	5.95%	-44.01%	-19.58	1.64	12.54%	11.24%

Marin Software Inc News

Latest updates

Marin Software Inc Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(*) denotes actual numbers (not divided by Thousands)
Income Statement (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Revenue	-7.3%	4,031,000	4,350,000	4,438,000	4,360,000	4,583,000	5,161,000	4,977,000	4,720,000	5,161,000	5,863,000	6,155,000	6,094,000	6,308,000	7,252,000	6,796,000	7,275,000	8,660,000	11,384,000	11,728,000	12,476,000	13,448,000
Cost Of Revenue	-18.3%	1,743,000	2,134,000	3,087,000	3,174,000	3,240,000	3,083,000	3,181,000	3,203,000	3,328,000	3,294,000	3,175,000	3,175,000	3,241,000	3,693,000	4,323,000	4,585,000	5,345,000	5,536,000	5,567,000	5,929,000	5,811,000
Gross Profit	3.2%	2,288,000	2,216,000	1,351,000	1,186,000	1,343,000	2,078,000	1,796,000	1,517,000	1,833,000	2,569,000	2,980,000	2,919,000	3,067,000	3,559,000	2,473,000	2,690,000	3,315,000	5,848,000	6,161,000	6,547,000	7,637,000
Operating Expenses	-39.5%	4,815,000	7,964,000	6,461,000	7,174,000	7,303,000	7,322,000	7,617,000	7,113,000	7,173,000	7,898,000	6,255,000	5,930,000	5,514,000	6,645,000	6,728,000	7,229,000	7,730,000	12,028,000	10,235,000	11,024,000	12,750,000
S&GA Expenses	16.0%	1,250,000	1,078,000	1,482,000	1,935,000	2,025,000	1,962,000	1,660,000	1,588,000	1,787,000	1,702,000	1,266,000	1,268,000	1,246,000	1,275,000	1,491,000	1,880,000	2,312,000	3,383,000	3,732,000	4,087,000	4,634,000
R&D Expenses	15.0%	1,881,000	1,636,000	2,860,000	2,797,000	2,942,000	2,901,000	3,034,000	2,980,000	2,917,000	3,045,000	2,677,000	2,667,000	2,399,000	2,934,000	3,106,000	3,338,000	3,437,000	4,418,000	3,872,000	4,660,000	4,895,000
EBITDA Margin	12.3%	-1.09	-1.24	-1.16	-1.16	-1.10	-0.87	-0.84	-0.67	-0.52	-0.50	-0.40	-0.40	-	-	-	-	-	-	-	-	-
Interest Expenses	-	-	-	-	-	-	-	-	-3,000	3,000	-	-	1,000	5,000	-678,000	695,000	5,000	-	-	-	-	-
Income Taxes	96.5%	-12,000	-344,000	2,000	144,000	48,000	64,000	105,000	75,000	61,000	-90,000	153,000	-289,000	92,000	-143,000	-72,000	-521,000	25,000	-50,000	-161,000	58,000	33,000
Earnings Before Taxes	56.8%	-2,423,000	-5,607,000	-4,952,000	-5,773,000	-5,735,000	-5,054,000	-5,631,000	-5,299,000	-1,938,000	-5,191,000	-2,977,000	-2,790,000	-2,120,000	-2,670,000	-4,144,000	-4,002,000	-3,946,000	-576,000	-3,434,000	-3,945,000	-4,573,000
EBT Margin	12.3%	-1.09	-1.24	-1.16	-1.16	-1.12	-0.90	-0.87	-0.70	-0.55	-0.54	-0.41	-0.44	-	-	-	-	-	-	-	-	-
Net Income	54.2%	-2,411,000	-5,263,000	-4,954,000	-5,917,000	-5,783,000	-5,118,000	-5,736,000	-5,374,000	-1,999,000	-5,101,000	-3,130,000	-2,501,000	-2,212,000	-2,527,000	-4,072,000	-3,481,000	-3,971,000	-526,000	-3,273,000	-4,003,000	-4,606,000
Net Income Margin	12.7%	-1.08	-1.24	-1.17	-1.18	-1.13	-0.91	-0.88	-0.71	-0.55	-0.53	-0.40	-0.43	-	-	-	-	-	-	-	-	-
Free Cashflow	11.3%	-1,729,000	-1,949,000	-4,891,000	-4,051,000	-3,692,000	-4,856,000	-5,000,000	-3,711,000	-4,594,000	-2,683,000	-2,482,000	-536,000	-	-	-	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																					(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Assets	-14.0%	17.00	19.00	25.00	31.00	37.00	42.00	46.00	52.00	53.00	60.00	65.00	30.00	34.00	37.00	34.00	39.00	41.00	42.00	46.00	49.00	53.00
Current Assets	-14.3%	14.00	17.00	19.00	24.00	29.00	34.00	38.00	43.00	48.00	54.00	58.00	21.00	22.00	23.00	17.00	20.00	20.00	25.00	23.00	25.00	24.00
Cash Equivalents	-15.8%	10.00	11.00	14.00	19.00	24.00	28.00	31.00	37.00	42.00	47.00	50.00	14.00	15.00	14.00	8.00	11.00	9.00	11.00	9.00	10.00	7.00
Net PPE	-1.7%	0.00	0.00	4.00	4.00	3.00	3.00	3.00	3.00	3.00	4.00	4.00	4.00	5.00	5.00	6.00	7.00	7.00	9.00	10.00	10.00	11.00
Goodwill	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2.00	2.00	2.00
Liabilities	-11.5%	5.00	6.00	7.00	8.00	9.00	9.00	10.00	11.00	7.00	14.00	14.00	16.00	17.00	21.00	23.00	24.00	23.00	21.00	25.00	26.00	27.00
Current Liabilities	-5.6%	4.00	4.00	5.00	6.00	6.00	6.00	7.00	7.00	6.00	11.00	12.00	12.00	13.00	16.00	17.00	16.00	15.00	14.00	17.00	17.00	18.00
Shareholder's Equity	-15.1%	12.00	14.00	19.00	23.00	28.00	33.00	36.00	41.00	45.00	46.00	51.00	15.00	17.00	16.00	11.00	15.00	18.00	21.00	21.00	24.00	25.00
Retained Earnings	-0.7%	-346	-344	-338	-334	-328	-322	-317	-311	-306	-304	-299	-295	-293	-291	-288	-284	-281	-277	-276	-273	-269
Additional Paid-In Capital	0.1%	359	359	358	358	357	356	354	353	352	351	351	312	311	308	300	300	300	299	299	298	296
Shares Outstanding	1.7%	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	2.00	-	-	-	-	-	-	-	-	-	-
Float	-	-	-	-	9.00	-	-	-	-	-	-	-	0.00	-	-	-	9.00	-	-	-	15.00	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1
Cashflow From Operations	11.3%	-1,729	-1,949	-4,891	-4,051	-3,692	-4,849	-4,996	-3,710	-4,582	-2,683	-2,482	-536	-2,241	-1,187	-2,362	-366	-1,760	-1,584	761	1,303	-1,716
Share Based Compensation	0.2%	413	412	309	1,253	1,032	943	955	800	857	748	632	379	262	286	195	567	446	564	653	762	685
Cashflow From Investing	100.0%	-	-296	-354	-578	-579	-404	-453	-409	-498	-319	-339	-212	-426	-428	-496	-420	-540	3,573	-1,010	-428	-528
Cashflow From Financing	-757.1%	-60.00	-7.00	-116	-94.00	8.00	1,300	-281	-85.00	-194	-143	38,622	-102	3,102	7,480	-	2,984	-231	-86.00	-366	1,086	-374

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

MRIN Income Statement

2024-03-31

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Income Statement [Abstract]
Revenues, net	$ 4,031	$ 4,583
Cost of revenues	1,743	3,240
Gross profit	2,288	1,343
Operating expenses
Sales and marketing	1,250	2,025
Research and development	1,881	2,942
General and administrative	1,684	2,336
Total operating expenses	4,815	7,303
Loss from operations	(2,527)	(5,960)
Other income, net	104	225
Loss before income taxes	(2,423)	(5,735)
Provision for (benefit from) income taxes	(12)	48
Net loss	(2,411)	(5,783)
Foreign currency translation adjustments	6	(5)
Comprehensive loss	$ (2,405)	$ (5,788)
Net loss per share available to common stockholders, basic (1) (Note 7)	$ (0.8)	$ (2.01)
Net loss per share available to common stockholders, diluted (1) (Note 7)	$ (0.8)	$ (2.01)
Weighted-average shares used to compute net loss per share available to common stockholders, basic (1)	3,024	2,873
Weighted-average shares used to compute net loss per share available to common stockholders, diluted (1)	3,024	2,873

MRIN Balance Sheet

2024-03-31

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands

Mar. 31, 2024

Dec. 31, 2023

Current assets:

Cash and cash equivalents

$ 9,563

$ 11,363

Accounts receivable, net

3,422

3,864

Prepaid expenses and other current assets

1,386

1,548

Total current assets

14,371

16,775

Property and equipment, net

118

120

Right-of-use assets, operating leases

1,613

1,912

Other non-current assets

504

508

Total assets

16,606

19,315

Current liabilities:

Accounts payable

609

664

Accrued expenses and other current liabilities

1,820

2,099

Operating lease liabilities

1,613

1,518

Total current liabilities

4,042

4,281

Operating lease liabilities, non-current

394

Other long-term liabilities

980

1,001

Total liabilities

5,022

5,676

Commitments and contingencies (Note 9)

Stockholders’ equity:

Convertible preferred stock, $0.001 par value - 10,000 shares authorized, no shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively

^[1]

Common stock, $0.001 par value - 42,619 shares authorized, 3,061 and 3,011 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively

^[1]

Additional paid-in capital

359,234

358,884

Accumulated deficit

(346,662)

(344,251)

Accumulated other comprehensive loss

(991)

(997)

Total stockholders’ equity

11,584

13,639

Total liabilities and stockholders’ equity

$ 16,606

$ 19,315

[1]

The shares of common stock, par value of common stock issued and outstanding, and additional paid-in capital amounts for all periods presented have been retroactively adjusted to reflect the one-for-six reverse stock split of the Company's issued and outstanding common stock and the reduction in the Company's authorized common stock which took effect on April 12, 2024 (Note 1).

About Marin Software Inc

Marin Software Incorporated, together with its subsidiaries, provides enterprise marketing software for advertisers and agencies in the United States, the United Kingdom, and internationally. It offers MarinOne, a search, social, and eCommerce advertising platform, as well as managed services. The company markets and sells its solutions to advertisers directly, and through advertising agencies that use its platform on behalf of their customers. Marin Software Incorporated was incorporated in 2006 and is headquartered in San Francisco, California.

CEO	Mr. Christopher A. Lien
WEBSITE	marinsoftware.com
INDUSTRY	Software - Apps
EMPLOYEES	177

Marin Software Inc Frequently Asked Questions

What is the ticker symbol for Marin Software Inc? What does MRIN stand for in stocks?

MRIN is the stock ticker symbol of Marin Software Inc. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Marin Software Inc (MRIN)?

As of Fri May 17 2024, market cap of Marin Software Inc is 8.64 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of MRIN stock?

You can check MRIN's fair value in chart for subscribers.

What is the fair value of MRIN stock?

You can check MRIN's fair value in chart for subscribers. The fair value of Marin Software Inc is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Marin Software Inc is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for MRIN so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Marin Software Inc a good stock to buy?

The fair value guage provides a quick view whether MRIN is over valued or under valued. Whether Marin Software Inc is cheap or expensive depends on the assumptions which impact Marin Software Inc's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for MRIN.

What is Marin Software Inc's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri May 17 2024, MRIN's PE ratio (Price to Earnings) is -0.47 and Price to Sales (PS) ratio is 0.5. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. MRIN PE ratio will change depending on the future growth rate expectations of investors.

What is 5 year return on Marin Software Inc's stock?

In the past 10 years, Marin Software Inc has provided -0.391 (multiply by 100 for percentage) rate of return.