SDGR RSI Chart
Last 7 days
-2.7%
Last 30 days
-11.9%
Last 90 days
-10.3%
Trailing 12 Months
-14.5%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 188.5M | 0 | 0 | 0 |
2023 | 197.1M | 193.8M | 199.4M | 216.7M |
2022 | 154.5M | 163.2M | 170.3M | 181.0M |
2021 | 114.0M | 120.7M | 124.8M | 137.9M |
2020 | 91.0M | 95.1M | 100.9M | 108.1M |
2019 | 0 | 0 | 0 | 85.5M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 06, 2024 | lorton kenneth patrick | acquired | 24,191 | 4.34 | 5,574 | evp, cto & coo, software |
Mar 04, 2024 | porges geoffrey craig | acquired | - | - | 9,000 | evp & cfo |
Mar 04, 2024 | porges geoffrey craig | sold | -87,360 | 26.353 | -3,315 | evp & cfo |
Mar 04, 2024 | herman jenny | acquired | - | - | 7,313 | svp & controller |
Feb 12, 2024 | tran yvonne | sold | -21,443 | 28.29 | -758 | evp, clo & cpo |
Feb 12, 2024 | herman jenny | sold | -22,264 | 28.29 | -787 | svp & controller |
Feb 12, 2024 | abel robert lorne | sold | -33,197 | 27.55 | -1,205 | see remarks |
Feb 12, 2024 | lorton kenneth patrick | sold | -25,489 | 28.29 | -901 | evp, cto & coo, software |
Sep 15, 2023 | herman jenny | acquired | 5,454 | 1.2 | 4,545 | svp & controller |
Aug 09, 2023 | dugan margaret | acquired | - | - | 15,000 | chief medical officer |
Which funds bought or sold SDGR recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 06, 2024 | DUALITY ADVISERS, LP | added | 12.34 | -267,274 | 1,482,160 | 0.15% |
May 06, 2024 | Advisory Services Network, LLC | reduced | -0.87 | -105,969 | 313,929 | 0.01% |
May 06, 2024 | SG Americas Securities, LLC | sold off | -100 | -183,000 | - | -% |
May 06, 2024 | Integrated Advisors Network LLC | added | 0.68 | -1,270,780 | 4,008,390 | 0.20% |
May 06, 2024 | Quantbot Technologies LP | sold off | -100 | -648,087 | - | -% |
May 06, 2024 | Candriam S.C.A. | added | 24.65 | -304,830 | 4,779,000 | 0.03% |
May 06, 2024 | TEXAS PERMANENT SCHOOL FUND CORP | added | 1.33 | -398,836 | 1,292,460 | 0.01% |
May 06, 2024 | Parallel Advisors, LLC | added | 104 | 891 | 2,538 | -% |
May 03, 2024 | OREGON PUBLIC EMPLOYEES RETIREMENT FUND | reduced | -8.75 | -178,600 | 394,200 | 0.01% |
May 03, 2024 | Householder Group Estate & Retirement Specialist, LLC | unchanged | - | -1,873 | 8,127 | -% |
Unveiling Schrodinger Inc-United States's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Schrodinger Inc-United States)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
UNH | 462.0B | 371.6B | 20.64 | 1.24 | ||||
CI | 98.5B | 206.0B | 25.56 | 0.48 | ||||
HCA | 82.4B | 66.7B | 15.06 | 1.23 | ||||
CVS | 70.0B | 360.9B | 9.55 | 0.19 | ||||
CNC | 40.5B | 155.5B | 14.81 | 0.26 | ||||
DVA | 12.1B | 12.3B | 14.8 | 0.98 | ||||
UHS | 11.7B | 14.3B | 16.37 | 0.82 | ||||
MID-CAP | ||||||||
CHE | 8.8B | 2.3B | 30.96 | 3.83 | ||||
ACHC | 6.3B | 3.0B | -553.66 | 2.09 | ||||
AMN | 2.3B | 3.8B | 10.82 | 0.6 | ||||
AMEH | 2.1B | 1.4B | 34.65 | 1.52 | ||||
SMALL-CAP | ||||||||
ADUS | 1.7B | 1.1B | 26.07 | 1.57 | ||||
BKD | 1.4B | 3.0B | -7.37 | 0.46 | ||||
BEAT | 54.0M | - | -3.69 | - | ||||
AMS | 19.6M | 21.3M | 36.7 | 0.92 |
Schrodinger Inc-United States News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -50.6% | 36,598,000 | 74,126,000 | 42,569,000 | 35,189,000 | 64,782,000 | 56,843,000 | 36,980,000 | 38,469,000 | 48,663,000 | 46,170,000 | 29,850,000 | 29,784,000 | 32,127,000 | 33,032,000 | 25,797,000 | 23,092,000 | 26,174,000 | 25,832,000 | 19,960,000 | 19,010,000 | 20,741,000 |
Cost Of Revenue | 6.8% | 17,708,000 | 16,576,000 | 18,930,000 | 21,379,000 | 19,089,000 | 18,139,000 | 19,779,000 | 21,335,000 | 20,680,000 | 19,809,000 | 18,735,000 | 17,804,000 | 15,963,000 | 14,040,000 | 10,525,000 | 9,509,000 | 10,549,000 | 10,305,000 | 9,249,000 | 9,159,000 | 7,737,000 |
Gross Profit | -67.2% | 18,890,000 | 57,550,000 | 23,639,000 | 13,810,000 | 45,693,000 | 38,704,000 | 17,201,000 | 17,134,000 | 27,983,000 | 26,361,000 | 11,115,000 | 11,980,000 | 16,164,000 | 18,992,000 | 15,272,000 | 13,583,000 | 15,625,000 | 15,527,000 | 10,711,000 | 9,851,000 | 13,004,000 |
Operating Expenses | -1.0% | 86,323,000 | 87,171,000 | 79,832,000 | 74,943,000 | 76,194,000 | 67,242,000 | 63,364,000 | 60,607,000 | 56,626,000 | 48,876,000 | 45,789,000 | 42,322,000 | 40,076,000 | 35,576,000 | 30,717,000 | 30,670,000 | 27,425,000 | 23,374,000 | 22,003,000 | 23,814,000 | 18,617,000 |
S&GA Expenses | 2.2% | 10,171,000 | 9,950,000 | 9,109,000 | 9,022,000 | 9,145,000 | 9,382,000 | 7,161,000 | 7,428,000 | 6,671,000 | 5,975,000 | 5,556,000 | 5,380,000 | 5,239,000 | 4,675,000 | 3,969,000 | 4,362,000 | 4,789,000 | 5,743,000 | 5,185,000 | 5,343,000 | 5,093,000 |
R&D Expenses | -1.7% | 50,611,000 | 51,487,000 | 46,833,000 | 42,705,000 | 40,741,000 | 34,542,000 | 32,885,000 | 31,123,000 | 27,822,000 | 25,145,000 | 23,219,000 | 21,092,000 | 21,448,000 | 17,319,000 | 17,019,000 | 16,657,000 | 13,700,000 | 11,082,000 | 10,353,000 | 9,531,000 | 8,438,000 |
EBITDA Margin | -483.3% | -0.86 | 0.22 | 0.26 | 0.40 | 0.23 | -0.80 | -0.87 | -0.88 | -0.85 | -0.71 | -0.63 | -0.33 | -0.08 | -0.21 | -0.18 | -0.36 | -0.34 | -0.26 | - | - | - |
Income Taxes | 154.2% | 456,000 | -842,000 | -2,887,000 | -20,431,000 | 26,359,000 | -136,000 | 194,000 | 33,000 | -28,000 | 274,000 | -4,000 | 67,000 | 74,000 | 225,000 | -35,000 | 64,000 | 91,000 | -29,000 | -257,000 | -51,000 | 46,000 |
Earnings Before Taxes | -72.2% | -54,268,000 | -31,512,000 | -64,911,000 | -16,153,000 | 155,495,000 | -27,346,000 | -39,659,000 | -47,653,000 | -34,468,000 | -30,441,000 | -35,015,000 | -34,903,000 | -449,000 | -11,361,000 | 3,251,000 | -4,002,000 | -14,180,000 | -7,174,000 | -12,218,000 | -778,000 | -5,802,000 |
EBT Margin | -546.9% | -0.89 | 0.20 | 0.24 | 0.37 | 0.21 | -0.82 | -0.89 | -0.90 | -0.87 | -0.73 | -0.65 | -0.36 | -0.11 | -0.24 | -0.22 | -0.40 | -0.38 | -0.30 | - | - | - |
Net Income | -78.4% | -54,724,000 | -30,670,000 | -62,024,000 | 4,278,000 | 129,136,000 | -27,207,000 | -39,853,000 | -47,686,000 | -34,440,000 | -30,303,000 | -35,007,000 | -34,970,000 | -523,000 | -10,558,500 | 3,852,000 | -4,066,000 | -14,271,000 | -6,628,500 | -11,508,000 | -727,000 | -5,848,000 |
Net Income Margin | -504.1% | -0.76 | 0.19 | 0.22 | 0.34 | 0.07 | -0.82 | -0.89 | -0.90 | -0.87 | -0.73 | -0.65 | -0.35 | -0.10 | -0.23 | -0.21 | -0.38 | -0.36 | -0.29 | - | - | - |
Free Cashflow | -9.2% | -43,371,000 | -39,734,000 | -54,858,000 | -20,870,000 | -34,674,000 | -26,288,000 | -33,361,000 | -26,641,000 | -41,407,000 | -20,695,000 | -13,421,000 | -32,286,000 | -11,434,000 | 42,732,000 | -12,357,000 | -9,535,000 | -6,621,000 | -11,422,000 | -6,217,000 | -4,568,000 | -5,688,000 |
Balance Sheet | |||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 |
Assets | -8.1% | 738 | 803 | 794 | 842 | 839 | 689 | 662 | 688 | 720 | 756 | 763 | 717 | 744 | 746 | 680 | 350 | 350 | 155 |
Current Assets | -13.1% | 494 | 568 | 548 | 592 | 604 | 534 | 524 | 557 | 586 | 625 | 622 | 650 | 675 | 683 | 621 | 307 | 313 | 119 |
Cash Equivalents | -13.2% | 135 | 155 | 249 | 286 | 233 | 90.00 | 109 | 131 | 121 | 123 | 164 | 121 | 134 | 203 | 211 | 111 | 145 | 26.00 |
Net PPE | - | - | - | 22.00 | 20.00 | 16.00 | 14.00 | 14.00 | 12.00 | 11.00 | 10.00 | 9.00 | 7.00 | 5.00 | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 |
Goodwill | 0% | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | - | - | - | - | - | - | - | - | - |
Liabilities | -11.9% | 224 | 254 | 231 | 230 | 249 | 241 | 199 | 195 | 189 | 199 | 183 | 112 | 112 | 122 | 49.00 | 53.00 | 54.00 | 57.00 |
Current Liabilities | -20.3% | 107 | 134 | 105 | 107 | 123 | 109 | 89.00 | 86.00 | 86.00 | 91.00 | 73.00 | 70.00 | 68.00 | 73.00 | 39.00 | 43.00 | 42.00 | 45.00 |
Shareholder's Equity | -6.4% | 514 | 549 | 564 | 611 | 590 | 448 | 463 | 493 | 531 | 557 | 580 | 606 | 632 | 624 | 631 | 296 | 296 | - |
Retained Earnings | -16.2% | -393 | -338 | -307 | -245 | -250 | -379 | -351 | -312 | -264 | -229 | -199 | -164 | -129 | -129 | -118 | -122 | -118 | -105 |
Additional Paid-In Capital | 2.3% | 906 | 886 | 871 | 857 | 840 | 829 | 818 | 808 | 797 | 787 | 778 | 769 | 761 | 753 | 748 | 417 | 414 | 12.00 |
Shares Outstanding | 14.8% | 72.00 | 63.00 | 72.00 | 72.00 | 71.00 | 62.00 | 71.00 | 71.00 | 71.00 | 71.00 | 70.00 | 71.00 | 70.00 | 60.00 | 57.00 | 52.00 | 41.00 | 6.00 |
Minority Interest | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Float | - | - | - | - | 1,759 | - | - | - | 1,288 | - | - | - | 3,519,899 | - | - | - | 2,187 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -5.4% | -39,276 | -37,255 | -49,941 | -18,443 | -31,094 | -24,942 | -30,363 | -24,667 | -39,711 | -19,738 | -10,638 | -29,372 | -10,921 | 43,618 | -12,032 | -9,051 | -5,778 | -11,265 | -5,931 | -4,240 | -4,623 |
Share Based Compensation | -2.5% | 12,218 | 12,534 | 12,654 | 11,773 | 10,880 | 10,205 | 9,864 | 10,427 | 9,134 | 7,456 | 7,652 | 7,016 | 4,366 | 3,003 | 3,038 | 2,729 | 1,775 | 581 | 561 | 531 | 520 |
Cashflow From Investing | 108.5% | 5,079 | -59,614 | 13,203 | 67,243 | 172,202 | 11,557 | 7,840 | 34,322 | 36,304 | -22,091 | 52,376 | 14,812 | -61,909 | -53,238 | -215,983 | -24,587 | -87,913 | 6,377 | -5,660 | -38,495 | -16,077 |
Cashflow From Financing | 244.0% | 8,005 | 2,327 | 1,330 | 4,524 | 867 | 482 | 324 | 396 | 908 | 1,217 | 1,442 | 1,637 | 3,656 | 1,426 | 328,125 | -731 | 212,454 | -1,715 | 226 | 25,007 | 5,166 |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenues: | ||
Total revenues | $ 36,598 | $ 64,782 |
Cost of revenues: | ||
Total cost of revenues | 17,708 | 19,089 |
Gross profit | 18,890 | 45,693 |
Operating expenses: | ||
Research and development | 50,611 | 40,741 |
Sales and marketing | 10,171 | 9,145 |
General and administrative | 25,541 | 26,308 |
Total operating expenses | 86,323 | 76,194 |
Loss from operations | (67,433) | (30,501) |
Other income: | ||
Gain on equity investments | 0 | 147,322 |
Change in fair value | 8,137 | 35,737 |
Other income | 5,028 | 2,937 |
Total other income | 13,165 | 185,996 |
(Loss) income before income taxes | (54,268) | 155,495 |
Income tax expense | 456 | 26,359 |
Net (loss) income | $ (54,724) | $ 129,136 |
Earnings Per Share [Abstract] | ||
Net (loss) income per share of common and limited common stockholders, basic: (in USD per share) | $ (0.76) | $ 1.81 |
Weighted average shares used to compute net (loss) income per share of common and limited common stockholders, basic: (in shares) | 72,291,134 | 71,467,097 |
Net (loss) income per share of common and limited common stockholders, diluted: (in USD per share) | $ (0.76) | $ 1.75 |
Weighted average shares used to compute net (loss) income per share of common and limited common stockholders, diluted: (in shares) | 72,291,134 | 73,818,611 |
Software products and services | ||
Revenues: | ||
Total revenues | $ 33,415 | $ 32,213 |
Cost of revenues: | ||
Total cost of revenues | 7,976 | 7,115 |
Drug discovery | ||
Revenues: | ||
Total revenues | 3,183 | 32,569 |
Cost of revenues: | ||
Total cost of revenues | $ 9,732 | $ 11,974 |
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 130,236 | $ 155,315 |
Restricted cash | 4,638 | 5,751 |
Marketable securities | 300,843 | 307,688 |
Accounts receivable, net of allowance for doubtful accounts of $130 and $220 | 19,839 | 65,992 |
Unbilled and other receivables, net for allowance for unbilled receivables of $130 and $100 | 25,781 | 23,124 |
Prepaid expenses | 12,349 | 9,926 |
Total current assets | 493,686 | 567,796 |
Property and equipment, net | 26,133 | 23,325 |
Equity investments | 91,387 | 83,251 |
Goodwill | 4,791 | 4,791 |
Right of use assets - operating leases | 118,578 | 117,778 |
Other assets | 3,187 | 6,014 |
Total assets | 737,762 | 802,955 |
Current liabilities: | ||
Accounts payable | 9,974 | 16,815 |
Accrued payroll, taxes, and benefits | 19,549 | 31,763 |
Deferred revenue | 49,497 | 56,231 |
Lease liabilities - operating leases | 16,927 | 16,868 |
Other accrued liabilities | 10,560 | 11,996 |
Total current liabilities | 106,507 | 133,673 |
Deferred revenue, long-term | 8,016 | 9,043 |
Lease liabilities - operating leases, long-term | 108,988 | 111,014 |
Other liabilities, long-term | 545 | 667 |
Total liabilities | 224,056 | 254,397 |
Commitments and contingencies (Note 5) | ||
Stockholders' equity: | ||
Preferred stock, $0.01 par value. Authorized 10,000,000 shares; zero shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively | 0 | 0 |
Additional paid-in capital | 906,193 | 885,973 |
Accumulated deficit | (393,142) | (338,418) |
Accumulated other comprehensive (loss) income | (72) | 281 |
Total stockholders' equity | 513,706 | 548,558 |
Total liabilities and stockholders' equity | 737,762 | 802,955 |
Common Stock | ||
Stockholders' equity: | ||
Common and Limited Stock | 635 | 630 |
Limited common stock | ||
Stockholders' equity: | ||
Common and Limited Stock | $ 92 | $ 92 |