VCKA RSI Chart
Last 7 days
20%
Last 30 days
-22.4%
Last 90 days
-51.9%
Trailing 12 Months
-84.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 47.0M | 0 | 0 | 0 |
2023 | 41.8M | 46.5M | 45.2M | 46.7M |
2022 | 32.3M | 33.4M | 34.4M | 38.0M |
2021 | 25.5M | 27.4M | 29.4M | 31.3M |
2020 | 0 | 0 | 0 | 23.6M |
2019 | 0 | 0 | 0 | 21.0M |
Which funds bought or sold VCKA recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Nov 10, 2022 | Salient Capital Advisors, LLC | sold off | -100 | -358,000 | - | -% |
Unveiling Vickers Vantage Corp. I's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Vickers Vantage Corp. I News
Income Statement (Quarterly) | ||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2019Q4 |
Revenue | -19.2% | 10,884,000 | 13,462,000 | 10,117,000 | 12,582,000 | 10,582,000 | 11,919,000 | 11,377,000 | 7,926,000 | 6,812,000 | 8,263,000 | 10,108,667 | 11,954,333 | 13,800,000 | - | - |
Cost Of Revenue | -15.1% | 3,840,000 | 4,521,000 | 3,392,000 | 4,177,000 | 3,591,000 | 4,513,000 | 3,611,000 | 1,529,000 | 1,144,000 | 1,085,000 | - | - | - | - | - |
Operating Expenses | -4.5% | 30,362,000 | 31,801,000 | 48,922,000 | 35,396,000 | 36,055,000 | 31,660,000 | 21,993,000 | 19,397,000 | 15,618,000 | 42,607,179 | 283,346 | 172,140 | 165,156 | 420 | - |
S&GA Expenses | 24.5% | 29,278,000 | 23,520,000 | 40,431,000 | 26,989,000 | 28,701,000 | 23,524,000 | 16,119,000 | 14,344,000 | 10,908,000 | 14,490,000 | - | - | - | - | - |
R&D Expenses | 13.7% | 3,108,000 | 2,734,000 | 4,072,000 | 3,204,000 | 2,736,000 | 2,597,000 | 1,237,000 | 2,589,000 | 2,631,000 | 2,170,000 | - | - | - | - | - |
EBITDA Margin | 3.0% | -2.17 | -2.24 | -2.21 | -0.93 | -0.83 | -0.35 | -1.13 | -2.44 | -2.25 | -2.33 | -1.04 | - | - | - | - |
Interest Expenses | -3.6% | 531,000 | 551,000 | 513,000 | - | -1,000 | 4,369,127 | 1,858,000 | 8,280 | 7,466 | 3,147,000 | - | - | - | - | - |
Income Taxes | -100.0% | - | 8,000 | - | -3,000 | 8,000 | 40,000 | -11,000 | -28,000 | 3,000 | -5,000 | - | - | - | - | - |
Earnings Before Taxes | -14.0% | -24,377,000 | -21,392,000 | -35,529,000 | -26,652,000 | -30,745,000 | -17,844,000 | 21,490,000 | -17,866,000 | -9,140,000 | -41,970,000 | - | - | - | - | - |
EBT Margin | 6.2% | -2.29 | -2.45 | -2.45 | -1.16 | -1.08 | -0.61 | -1.38 | -2.65 | -2.73 | -2.82 | -1.62 | - | - | - | - |
Net Income | -13.9% | -24,377,000 | -21,400,000 | -35,529,000 | -26,649,000 | -30,753,000 | -17,884,000 | 21,501,000 | -17,838,000 | -9,143,000 | -65,019,876 | -1,444,352 | -233,749 | 1,328,853 | -420 | - |
Net Income Margin | 6.2% | -2.29 | -2.45 | -2.45 | -1.16 | -1.08 | -0.61 | -2.05 | -2.80 | -2.35 | -2.09 | -0.01 | - | - | - | - |
Free Cashflow | 274.2% | 9,390,000 | -5,391,000 | 5,879,000 | -13,473,000 | -7,744,000 | -725,000 | 2,526,000 | - | - | - | - | - | - | - | - |
Balance Sheet | |||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 |
Assets | -9.9% | 91.00 | 101 | 81.00 | 126 | 86.00 | 87.00 | 89.00 | 142 | 141 | 78.00 | 140 | 140 | 140 | 82.00 |
Current Assets | -19.3% | 38.00 | 47.00 | 25.00 | 69.00 | 31.00 | 30.00 | 31.00 | 1.00 | 1.00 | 23.00 | 0.00 | 0.00 | 1.00 | 22.00 |
Cash Equivalents | -29.3% | 3.00 | 4.00 | 2.00 | 34.00 | 5.00 | 2.00 | 2.00 | 7.00 | 34.00 | 4.00 | 4.00 | 0.00 | 0.00 | 5.00 |
Inventory | -17.3% | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | - | - | 3.00 | - | - | - | 1.00 |
Net PPE | -0.6% | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - | - | 1.00 | - | - | - | 1.00 |
Goodwill | 0% | 14.00 | 14.00 | 14.00 | 13.00 | 14.00 | 14.00 | 13.00 | - | - | 13.00 | - | - | - | 13.00 |
Liabilities | 2.5% | 281 | 274 | 243 | 116 | 75.00 | 50.00 | 318 | 53.00 | 177 | 302 | 10.00 | 9.00 | 9.00 | 223 |
Current Liabilities | 0.9% | 253 | 250 | 229 | 104 | 65.00 | 45.00 | 251 | 1.00 | 0.00 | 169 | 0.00 | 0.00 | 0.00 | 78.00 |
Short Term Borrowings | - | - | - | - | - | - | - | - | - | - | 38.00 | - | - | - | - |
Long Term Debt | - | - | - | - | - | - | - | - | - | - | 72.00 | - | - | - | 92.00 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | 38.00 | - | - | - | 16.00 |
LT Debt, Non Current | - | - | - | - | - | - | - | - | - | - | 72.00 | - | - | - | 92.00 |
Shareholder's Equity | -9.7% | -189 | -172 | - | 10.00 | 11.00 | 36.00 | - | - | - | - | - | 5.00 | 5.00 | 0.00 |
Retained Earnings | -5.0% | -514 | -490 | -468 | -433 | -406 | -375 | -358 | -10.77 | -10.54 | -352 | -9.83 | 1.00 | 1.00 | -264 |
Additional Paid-In Capital | 1.8% | 415 | 408 | 397 | 444 | 418 | 412 | 129 | - | - | 129 | - | 4.00 | 4.00 | 122 |
Shares Outstanding | 6.1% | 106 | 100 | 94.00 | 149 | 146 | 141 | 133 | 133 | - | 133 | 3.00 | - | - | - |
Float | - | - | - | - | 480 | - | - | - | 99.00 | - | - | - | 137 | - | - |
Cashflow (Quarterly) | |||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2019Q4 |
Cashflow From Operations | 274.2% | 9,391 | -5,390 | 5,900 | -13,473 | -7,744 | -725 | 2,533 | -12,335 | -10,731 | -5,957 | -21,908 | -551 | -494 | -420* | - | - |
Share Based Compensation | -5.9% | 3,558 | 3,783 | 3,506 | 3,587 | 3,720 | 1,253 | 1,235 | 1,437 | 1,355 | 1,454 | - | - | - | - | - | - |
Cashflow From Investing | 10.2% | -150 | -167 | -155 | -8.00 | - | - | -7.00 | -1,025 | -1,035 | - | 209,070 | -139,380 | -139,380 | - | - | - |
Cashflow From Financing | -234.8% | -11,196 | 8,306 | -38,891 | 43,538 | 10,629 | 426 | -6,868 | -12,347 | 39,960 | 6,090 | -188,165 | 140,159 | 140,159 | -47.93 | - | - |
Condensed Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Statement [Abstract] | ||
Net revenue | $ 10,884 | $ 10,582 |
Operating costs and expenses: | ||
Cost of revenue | 3,840 | 3,591 |
Research and development | 3,108 | 2,736 |
Selling, general and administrative | 29,278 | 28,701 |
Intangible amortization | 1,027 | 1,027 |
Legal settlements | (6,891) | 0 |
Total operating costs and expenses | 30,362 | 36,055 |
Loss from operations | (19,478) | (25,473) |
Other (income) expense: | ||
Loss on derivative liability | 457 | 5,253 |
Change in fair value of debt and liability instruments | 3,905 | 0 |
Interest expense, net | 531 | (1) |
Loss on foreign currency exchange | 6 | 20 |
Total other expense | 4,899 | 5,272 |
Loss before income taxes | (24,377) | (30,745) |
Income tax expense | (0) | 8 |
Net loss | $ (24,377) | $ (30,753) |
Earnings Per Share [Abstract] | ||
Loss per share - basic | $ (0.24) | $ (0.22) |
Loss per share - diluted | $ (0.24) | $ (0.22) |
Weighted Average Number of Shares Outstanding, Diluted [Abstract] | ||
Weighted average number of shares during the period-basic | 102,407 | 141,660 |
Weighted average number of shares during the period -diluted | 102,407 | 141,660 |
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 1,818 | $ 3,921 |
Accounts receivable, net | 29,716 | 34,597 |
Inventory | 3,486 | 4,214 |
Prepaid expenses and other | 2,725 | 4,049 |
Total current assets: | 37,745 | 46,781 |
Property and equipment, net | 718 | 722 |
Operating lease right-of-use asset | 2,763 | 2,943 |
Intangibles, net | 35,458 | 36,485 |
Goodwill | 13,481 | 13,481 |
Other long term assets | 1,075 | 897 |
Total assets | 91,240 | 101,309 |
Current liabilities: | ||
Accounts payable | 42,219 | 40,954 |
Accrued payroll | 3,727 | 2,681 |
Accrued rebates and fees | 104,088 | 89,658 |
Accrued expenses | 8,564 | 7,408 |
Current portion of deferred consideration | 480 | 491 |
Debt, current | 92,923 | 108,429 |
Current portion of operating lease liabilities | 731 | 759 |
Total current liabilities: | 252,732 | 250,380 |
Long-term portion of deferred consideration | 2,780 | 2,895 |
Debt, net of issuance costs | 16,323 | 17,038 |
Derivative liabilities | 6,941 | 1,518 |
Operating lease liabilities | 2,068 | 2,237 |
Other long-term liabilities | 182 | 179 |
Total liabilities | 281,026 | 274,247 |
Commitments and contingencies (See Note 11) | ||
Stockholders' deficit: | ||
Preferred stock, $0.0001 par value, 45,000,000 shares authorized; 29,057,097 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively | 0 | 0 |
Common stock, $0.0001 par value, 740,000,000 shares authorized; 166,189,835 shares issued and 106,121,250 shares outstanding as of March 31, 2024; 160,084,250 shares issued and 100,015,665 shares outstanding as of December 31, 2023 | 17 | 16 |
Additional paid-in capital | 415,341 | 407,813 |
Accumulated deficit | (514,622) | (490,245) |
Treasury stock, at cost; 60,068,585 shares as of each of March 31, 2024 and December 31, 2023 | (90,522) | (90,522) |
Total stockholders' deficit | (189,786) | (172,938) |
Total liabilities and stockholders' deficit | $ 91,240 | $ 101,309 |