VITL RSI Chart
Last 7 days
3.4%
Last 30 days
49.9%
Last 90 days
140.9%
Trailing 12 Months
153.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 500.6M | 0 | 0 | 0 |
2023 | 404.2M | 427.7M | 446.1M | 471.9M |
2022 | 279.4M | 302.0M | 329.4M | 362.0M |
2021 | 225.2M | 226.2M | 237.5M | 260.9M |
2020 | 155.4M | 182.4M | 201.7M | 214.3M |
2019 | 115.2M | 123.7M | 132.2M | 140.7M |
2018 | 0 | 0 | 0 | 106.7M |
2017 | 0 | 0 | 0 | 74.0M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
May 09, 2024 | diez-canseco russell | sold | -854,816 | 33.834 | -25,265 | president and ceo |
May 09, 2024 | diez-canseco russell | acquired | 134,627 | 5.3286 | 25,265 | president and ceo |
May 08, 2024 | diez-canseco russell | acquired | 51,873 | 5.3286 | 9,735 | president and ceo |
May 08, 2024 | diez-canseco russell | sold | -292,050 | 30.00 | -9,735 | president and ceo |
Apr 26, 2024 | diez-canseco russell | acquired | 49,995 | 1.4309 | 34,940 | president and ceo |
Apr 26, 2024 | bal joanne | sold (taxes) | -16,092 | 27.00 | -596 | gc, sec. and head of impact |
Apr 19, 2024 | ohayer matthew | sold | -502,400 | 25.12 | -20,000 | executive chairperson |
Apr 12, 2024 | diez-canseco russell | sold | -926,286 | 25.07 | -36,948 | president and ceo |
Apr 12, 2024 | diez-canseco russell | acquired | 237,426 | 2.56613 | 92,523 | president and ceo |
Apr 05, 2024 | ohayer matthew | sold | -101,040 | 25.26 | -4,000 | executive chairperson |
Which funds bought or sold VITL recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 16, 2024 | JANE STREET GROUP, LLC | sold off | -100 | -186,099 | - | -% |
May 16, 2024 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -4.95 | 185,025 | 638,027 | -% |
May 16, 2024 | COMERICA BANK | unchanged | - | 15,120 | 46,500 | -% |
May 16, 2024 | AWM Investment Company, Inc. | unchanged | - | 1,189,200 | 3,657,250 | 0.48% |
May 16, 2024 | Tidal Investments LLC | new | - | 245,195 | 245,195 | -% |
May 15, 2024 | Sapience Investments, LLC | reduced | -46.64 | -846,483 | 3,196,740 | 1.06% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | reduced | -6.13 | 7,403,010 | 26,339,100 | -% |
May 15, 2024 | Point72 Asia (Singapore) Pte. Ltd. | new | - | 52,161 | 52,161 | 0.01% |
May 15, 2024 | AMERIPRISE FINANCIAL INC | added | 2.32 | 1,627,760 | 4,780,760 | -% |
May 15, 2024 | INHERENT GROUP, LP | reduced | -2.45 | 3,095,670 | 10,045,100 | 6.09% |
Unveiling Vital Farms Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Vital Farms Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ADM | 30.5B | 91.7B | 10.02 | 0.33 | ||||
BG | 15.0B | 61.3B | 7.7 | 0.25 | ||||
CAG | 14.7B | 12.1B | 15.43 | 1.21 | ||||
CPB | 13.8B | 9.3B | 18.08 | 1.49 | ||||
ACI | 11.9B | 79.2B | 9.19 | 0.15 | ||||
MID-CAP | ||||||||
BRBR | 7.5B | 1.8B | 39.11 | 4.06 | ||||
FRPT | 6.1B | 823.2M | 627.36 | 7.45 | ||||
FLO | 5.2B | 5.1B | 41.05 | 1.01 | ||||
CENT | 3.0B | 3.3B | 20.35 | 0.91 | ||||
CALM | 2.8B | 2.4B | 10.29 | 1.19 | ||||
SMALL-CAP | ||||||||
ANDE | 1.8B | 13.6B | 14.42 | 0.13 | ||||
BGS | 743.1M | 2.0B | -6.76 | 0.37 | ||||
BYND | 467.2M | 326.7M | -1.4 | 1.43 | ||||
ALCO | 208.0M | 103.1M | 5.21 | 2.02 | ||||
AQB | 7.1M | 2.6M | -0.22 | 2.8 |
Vital Farms Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 8.9% | 147,929 | 135,811 | 110,429 | 106,445 | 119,172 | 110,082 | 92,040 | 82,870 | 77,058 | 77,405 | 64,627 | 60,324 | 58,545 | 53,993 | 53,367 | 59,341 | 47,579 | 41,421 | 34,082 | 32,285 | 32,945 |
Gross Profit | 30.3% | 58,897 | 45,193 | 36,665 | 37,800 | 42,668 | 33,314 | 29,491 | 24,939 | 21,700 | 19,797 | 19,839 | 21,933 | 21,330 | 17,625 | 18,350 | 22,698 | 15,855 | 9,773 | 10,598 | 11,000 | 11,506 |
Operating Expenses | -3.8% | 34,728 | 36,103 | 31,436 | 29,761 | 31,772 | 29,869 | 27,467 | 24,218 | 25,786 | 24,039 | 21,644 | 18,918 | 18,246 | 19,775 | 15,937 | 13,636 | 12,952 | 15,779 | 9,414 | 7,091 | 7,243 |
S&GA Expenses | -5.8% | 27,132 | 28,793 | 25,081 | 23,908 | 23,946 | 22,044 | 20,561 | 17,007 | 17,624 | 15,815 | 15,326 | 13,544 | 13,183 | 15,564 | 12,185 | 9,970 | 9,678 | 12,535 | 7,069 | 4,758 | - |
EBITDA Margin | 30.6% | 0.11* | 0.09* | 0.08* | 0.07* | 0.06* | 0.02* | 0.00* | -0.02* | -0.01* | 0.02* | 0.03* | 0.04* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -5.2% | 255 | 269 | 238 | 136 | 139 | 87.00 | 12.00 | 7.00 | 8.00 | 10.00 | 11.00 | 13.00 | 18.00 | 123 | 110 | 97.00 | 158 | 99.00 | 85.00 | 79.00 | 86.00 |
Income Taxes | 142.5% | 5,702 | 2,351 | 533 | 1,229 | 2,522 | 1,833 | 1,465 | 680 | -2,377 | -543 | -486 | -695 | -304 | -1,529 | 620 | 2,848 | 831 | -1,733 | 323 | 1,095 | 1,421 |
Earnings Before Taxes | 158.6% | 24,725 | 9,561 | 5,056 | 7,912 | 9,672 | 3,698 | 2,176 | 872 | -3,915 | -4,197 | -1,813 | 3,188 | 3,176 | -2,177 | 2,282 | 8,784 | 2,765 | -6,057 | 1,146 | 3,883 | 5,446 |
EBT Margin | 38.3% | 0.09* | 0.07* | 0.06* | 0.05* | 0.04* | 0.01* | -0.02* | -0.03* | -0.02* | 0.00* | 0.01* | 0.03* | - | - | - | - | - | - | - | - | - |
Net Income | 163.8% | 19,023 | 7,210 | 4,523 | 6,683 | 7,150 | 1,865 | 723 | 199 | -1,536 | -3,648 | -1,321 | 3,907 | 3,491 | -786 | 1,677 | 5,964 | 1,945 | -4,301 | 829 | 2,799 | 3,058 |
Net Income Margin | 38.0% | 0.07* | 0.05* | 0.05* | 0.04* | 0.02* | 0.00* | -0.01* | -0.02* | -0.01* | 0.01* | 0.02* | 0.04* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 6.1% | 22,625 | 21,329 | 3,420 | 11,018 | 3,601 | -8,300 | -2,844 | -797 | -6,625 | 1,859 | -8,743 | 3,266 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2018Q4 |
Assets | 9.1% | 300 | 275 | 250 | 236 | 227 | 215 | 207 | 200 | 191 | 190 | 187 | 182 | 174 | 171 | 178 | 78.00 | 70.00 | 62.00 | 50.00 |
Current Assets | 11.6% | 218 | 196 | 177 | 172 | 163 | 150 | 151 | 143 | 134 | 141 | 141 | 141 | 137 | 137 | 146 | 46.00 | - | 35.00 | 27.00 |
Cash Equivalents | 35.3% | 114 | 84.00 | 57.00 | 48.00 | 26.00 | 13.00 | 19.00 | 22.00 | 25.00 | 31.00 | 28.00 | 37.00 | 35.00 | 30.00 | 113 | 17.00 | - | 1.00 | 12.00 |
Inventory | -6.3% | 31.00 | 33.00 | 38.00 | 42.00 | 34.00 | 27.00 | 25.00 | 19.00 | 13.00 | 11.00 | 15.00 | 14.00 | 11.00 | 13.00 | 12.00 | 10.00 | - | 13.00 | 4.00 |
Net PPE | -0.9% | 66.00 | 67.00 | 68.00 | 59.00 | 59.00 | 59.00 | 48.00 | 48.00 | 47.00 | 45.00 | 42.00 | 36.00 | 33.00 | 30.00 | 28.00 | 27.00 | - | 22.00 | 19.00 |
Goodwill | - | - | - | - | - | - | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | - | 4.00 | 4.00 |
Liabilities | 5.3% | 87.00 | 83.00 | 67.00 | 60.00 | 59.00 | 56.00 | 52.00 | 48.00 | 40.00 | 38.00 | 33.00 | 29.00 | 27.00 | 29.00 | 36.00 | 37.00 | 34.00 | 30.00 | 22.00 |
Current Liabilities | 7.9% | 70.00 | 65.00 | 53.00 | 52.00 | 51.00 | 48.00 | 51.00 | 46.00 | 38.00 | 38.00 | 32.00 | 27.00 | 24.00 | 26.00 | 26.00 | 25.00 | - | 25.00 | 17.00 |
Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.00 | 8.00 | - | 3.00 | 3.00 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.00 | 1.00 | - | 2.00 | 1.00 |
LT Debt, Non Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.00 | 8.00 | - | 3.00 | 3.00 |
Shareholder's Equity | 10.7% | 213 | 193 | 183 | 176 | 168 | 158 | 155 | 152 | 151 | 152 | 153 | 153 | 147 | 142 | 142 | 18.00 | 11.00 | 9.00 | 4.00 |
Retained Earnings | 64.0% | 49.00 | 30.00 | 23.00 | 18.00 | 11.00 | 4.00 | 2.00 | 2.00 | 1.00 | 3.00 | 6.00 | 21.00 | 18.00 | 14.00 | 15.00 | 13.00 | - | 5.00 | 3.00 |
Additional Paid-In Capital | 0.9% | 165 | 163 | 161 | 159 | 157 | 156 | 154 | 152 | 151 | 149 | 147 | 148 | 146 | 144 | 143 | 21.00 | - | 20.00 | 4.00 |
Shares Outstanding | 0.8% | 42.00 | 42.00 | 42.00 | 41.00 | 41.00 | 41.00 | 41.00 | 41.00 | 41.00 | 40.00 | 40.00 | 40.00 | - | - | - | - | - | - | - |
Minority Interest | - | - | - | - | - | - | - | - | -0.06 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 | -0.85 |
Float | - | - | - | - | 402 | - | - | - | 266 | - | - | - | 535 | - | 636 | - | - | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 0.9% | 23,949 | 23,729 | 8,266 | 13,508 | 5,403 | -4,730 | -363 | 1,934 | -4,939 | 4,378 | -2,362 | 7,626 | 8,040 | -3,531 | -2,685 | 16,881 | 847 | -5,454 | -1,944 | - | - |
Share Based Compensation | 3.5% | 1,982 | 1,915 | 1,815 | 1,446 | 2,241 | 1,542 | 1,569 | 1,633 | 1,296 | 1,248 | 1,198 | 1,141 | 853 | 1,028 | 737 | 296 | 448 | 453 | 290 | - | - |
Cashflow From Investing | 74.1% | 7,027 | 4,036 | 1,335 | 8,493 | 8,519 | -1,092 | -2,968 | -4,622 | -1,355 | -1,878 | -7,506 | -6,206 | -2,850 | -71,770 | -494 | -1,119 | -4,269 | 1,466 | -1,610 | - | - |
Cashflow From Financing | -206.3% | -1,305 | -426 | -464 | -166 | -998 | -102 | 87.00 | -4.00 | 102 | 622 | 363 | 828 | 367 | -7,774 | 98,704 | -379 | 3,859 | 1,552 | -365 | - | - |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 26, 2023 | |
Income Statement [Abstract] | ||
Net revenue | $ 147,929 | $ 119,172 |
Cost of goods sold | 89,032 | 76,504 |
Gross profit | 58,897 | 42,668 |
Operating expenses: | ||
Selling, general and administrative | 27,132 | 23,946 |
Shipping and distribution | 7,596 | 7,826 |
Total operating expenses | 34,728 | 31,772 |
Income from operations | 24,169 | 10,896 |
Other income (expense), net: | ||
Interest expense | (255) | (139) |
Interest income | 1,088 | 340 |
Other expense, net | (277) | (1,425) |
Total other income (expense), net | 556 | (1,224) |
Net income before income taxes | 24,725 | 9,672 |
Income tax provision | 5,702 | 2,522 |
Net income | $ 19,023 | $ 7,150 |
Net income per share: | ||
Basic: | $ 0.46 | $ 0.18 |
Diluted: | $ 0.43 | $ 0.16 |
Weighted average common shares outstanding: | ||
Basic: | 41,792,527 | 40,764,546 |
Diluted: | 43,845,952 | 43,398,336 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 113,820 | $ 84,149 |
Investment securities, available-for-sale | 23,724 | 32,667 |
Accounts receivable, net of allowance for credit losses of $266 and $550 as of March 31, 2024 and December 31, 2023, respectively | 43,637 | 39,699 |
Inventories | 30,813 | 32,895 |
Prepaid expenses and other current assets, net of allowance for credit losses of $135 and $227 as of March 31, 2024 and December 31, 2023, respectively | 6,176 | 6,114 |
Total current assets | 218,170 | 195,524 |
Property, plant and equipment, net | 66,231 | 66,839 |
Operating lease right-of-use assets | 10,842 | 8,911 |
Goodwill and other assets | 4,915 | 3,904 |
Total assets | 300,158 | 275,178 |
Current liabilities: | ||
Accounts payable | 33,119 | 33,485 |
Accrued liabilities | 22,280 | 24,218 |
Operating lease liabilities, current | 4,582 | 3,057 |
Finance lease liabilities, current | 3,479 | 3,255 |
Income taxes payable | 6,908 | 1,206 |
Total current liabilities | 70,368 | 65,221 |
Operating lease liabilities, non-current | 5,101 | 5,771 |
Finance lease liabilities, non-current | 10,321 | 10,481 |
Other liabilities | 1,064 | 1,028 |
Total liabilities | 86,854 | 82,501 |
Commitments and contingencies (Note 18) | ||
Stockholders’ equity: | ||
Preferred stock, $0.0001 par value per share, 10,000,000 shares authorized as of March 31, 2024 and December 31, 2023; no shares issued and outstanding as of March 31, 2024 and December 31, 2023 | 0 | 0 |
Common stock, $0.0001 par value per share, 310,000,000 shares authorized as of March 31, 2024 and December 31, 2023; 42,003,656 and 41,684,649 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively | 4 | 4 |
Additional paid-in capital | 164,821 | 163,325 |
Retained earnings | 48,748 | 29,725 |
Accumulated other comprehensive loss | (269) | (377) |
Total stockholders’ equity | 213,304 | 192,677 |
Total liabilities and stockholders' equity | $ 300,158 | $ 275,178 |