WLDN RSI Chart
Last 7 days
-2.3%
Last 30 days
18.6%
Last 90 days
49.8%
Trailing 12 Months
81.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 530.0M | 0 | 0 | 0 |
2023 | 439.9M | 456.3M | 467.7M | 510.1M |
2022 | 366.5M | 385.0M | 408.1M | 429.1M |
2021 | 364.0M | 364.6M | 358.4M | 353.8M |
2020 | 457.3M | 436.5M | 423.5M | 391.0M |
2019 | 309.4M | 354.0M | 400.1M | 443.1M |
2018 | 259.6M | 247.6M | 250.0M | 272.3M |
2017 | 243.4M | 256.3M | 266.6M | 273.4M |
2016 | 135.7M | 157.9M | 183.0M | 208.9M |
2015 | 118.7M | 128.5M | 133.8M | 135.1M |
2014 | 86.8M | 93.3M | 100.3M | 108.1M |
2013 | 89.4M | 86.4M | 86.0M | 85.5M |
2012 | 109.9M | 107.6M | 100.5M | 93.4M |
2011 | 83.7M | 89.1M | 97.0M | 107.2M |
2010 | 0 | 67.0M | 72.5M | 77.9M |
2009 | 0 | 0 | 0 | 61.6M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
May 08, 2024 | forager fund, l.p. | sold | -188,398 | 33.0117 | -5,707 | - |
May 07, 2024 | forager fund, l.p. | sold | -381,309 | 33.2151 | -11,480 | - |
May 06, 2024 | forager fund, l.p. | sold | -355,703 | 32.8442 | -10,830 | - |
May 03, 2024 | forager fund, l.p. | sold | -2,702,840 | 31.2529 | -86,483 | - |
May 02, 2024 | forager fund, l.p. | sold | -589,655 | 28.5202 | -20,675 | - |
May 01, 2024 | forager fund, l.p. | sold | -1,448,730 | 28.8545 | -50,208 | - |
Mar 28, 2024 | forager fund, l.p. | sold | -2,295,360 | 29.0604 | -78,986 | - |
Mar 27, 2024 | forager fund, l.p. | sold | -656,608 | 29.2515 | -22,447 | - |
Mar 26, 2024 | forager fund, l.p. | sold | -311,902 | 29.83 | -10,456 | - |
Mar 20, 2024 | early creighton k | sold (taxes) | -37,302 | 27.55 | -1,354 | executive vp and cfo |
Which funds bought or sold WLDN recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 16, 2024 | Tidal Investments LLC | new | - | 1,239,440 | 1,239,440 | 0.02% |
May 16, 2024 | COMERICA BANK | added | 4.17 | 82,375 | 285,958 | -% |
May 16, 2024 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -38.19 | -7,181 | 35,948 | -% |
May 16, 2024 | JANE STREET GROUP, LLC | new | - | 335,646 | 335,646 | -% |
May 15, 2024 | MILLENNIUM MANAGEMENT LLC | new | - | 1,789,440 | 1,789,440 | -% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | reduced | -48.33 | -96,988 | 222,845 | -% |
May 15, 2024 | D. E. Shaw & Co., Inc. | added | 62.04 | 843,484 | 1,555,370 | -% |
May 15, 2024 | CITADEL ADVISORS LLC | added | 41.38 | 650,499 | 1,368,210 | -% |
May 15, 2024 | Cubist Systematic Strategies, LLC | new | - | 273,984 | 273,984 | -% |
May 15, 2024 | PERRITT CAPITAL MANAGEMENT INC | unchanged | - | 59,920 | 231,920 | 0.12% |
Unveiling Willdan Group Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Willdan Group Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
CAT | 176.0B | 67.0B | 15.65 | 2.63 | ||||
GE | 175.0B | 69.5B | 49.85 | 2.52 | ||||
CMI | 39.1B | 34.0B | 18.95 | 1.15 | ||||
AME | 38.6B | 6.7B | 29.28 | 5.73 | ||||
ACM | 12.2B | 15.3B | -885.03 | 0.79 | ||||
MID-CAP | ||||||||
APG | 9.8B | 6.9B | 57.15 | 1.42 | ||||
FLR | 6.6B | 15.5B | 21.56 | 0.42 | ||||
FLS | 6.5B | 4.4B | 27.89 | 1.48 | ||||
ACA | 4.2B | 2.4B | 29.5 | 1.79 | ||||
ALG | 2.3B | 1.7B | 17.35 | 1.37 | ||||
SMALL-CAP | ||||||||
AMRC | 1.4B | 1.4B | 24.47 | 1.02 | ||||
AGX | 872.9M | 573.3M | 26.98 | 1.52 | ||||
NKLA | 732.5M | 35.8M | -0.78 | 20.44 | ||||
AMSC | 430.6M | 135.4M | -26.25 | 3.18 | ||||
ADES | 247.8M | 100.1M | -30.37 | 2.47 |
Willdan Group Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -21.3% | 122,489 | 155,677 | 132,738 | 119,077 | 102,603 | 113,256 | 121,399 | 102,645 | 91,838 | 92,218 | 98,297 | 84,154 | 79,086 | 96,897 | 104,508 | 83,549 | 106,026 | 129,416 | 117,494 | 104,396 | 91,793 |
Cost Of Revenue | -25.9% | 75,071 | 101,252 | 89,310 | 78,444 | 61,322 | 70,149 | 83,877 | 71,055 | 60,478 | 57,489 | 60,170 | 53,268 | 46,954 | 62,395 | 69,852 | 54,005 | 75,335 | 86,199 | 82,822 | 73,247 | 65,858 |
Gross Profit | - | 47,418 | - | - | - | 41,281 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | -1.5% | 42,057 | 42,676 | 39,591 | 38,159 | 37,267 | 38,509 | 38,277 | 36,888 | 36,968 | 33,602 | 36,684 | 37,958 | 36,321 | 40,220 | 33,055 | 33,385 | 38,960 | 37,688 | 33,377 | 28,376 | 26,169 |
EBITDA Margin | -0.7% | 0.08* | 0.08* | 0.07* | 0.06* | 0.05* | 0.03* | 0.02* | 0.03* | 0.02* | 0.02* | 0.01* | 0.01* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -4.0% | 2,081 | 2,168 | 3,561 | 2,040 | 2,424 | 2,276 | 1,206 | 885 | 699 | 700 | 937 | 1,099 | 954 | 1,048 | 1,213 | 1,257 | 1,513 | 1,301 | 1,257 | 1,221 | 1,121 |
Income Taxes | -49.5% | 986 | 1,953 | 713 | 243 | 756 | 2,584 | -1,526 | -1,673 | -2,389 | 1,370 | -236 | -3,663 | -1,458 | -1,892 | -1,586 | -90.00 | -1,605 | 1,188 | -376 | -70.00 | -927 |
Earnings Before Taxes | -60.7% | 3,928 | 9,984 | 2,279 | 640 | 1,688 | 2,159 | -1,450 | -5,999 | -6,162 | 480 | 604 | -8,264 | -5,224 | -5,889 | 1,054 | -5,075 | -9,759 | 4,390 | 40.00 | 1,570 | -1,344 |
EBT Margin | 11.0% | 0.03* | 0.03* | 0.01* | 0.01* | -0.01* | -0.03* | -0.03* | -0.03* | -0.04* | -0.04* | -0.05* | -0.05* | - | - | - | - | - | - | - | - | - |
Net Income | -63.4% | 2,942 | 8,031 | 1,566 | 397 | 932 | -425 | 76.00 | -4,326 | -3,773 | -890 | 840 | -4,601 | -3,766 | -3,997 | 2,640 | -4,985 | -8,154 | 3,202 | 416 | 1,640 | -417 |
Net Income Margin | 13.9% | 0.02* | 0.02* | 0.01* | 0.00* | -0.01* | -0.02* | -0.02* | -0.02* | -0.02* | -0.02* | -0.03* | -0.03* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 95.8% | 24,978 | 12,760 | 3,382 | -657 | 13,804 | 2,297 | 5,447 | 1,944 | -9,857 | 7,912 | -2,800 | -8,126 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -1.8% | 408 | 416 | 402 | 395 | 393 | 410 | 395 | 382 | 373 | 394 | 387 | 380 | 385 | 403 | 398 | 393 | 413 | 440 | 363 | 341 | 320 |
Current Assets | -2.9% | 187 | 192 | 165 | 156 | 155 | 174 | 154 | 138 | 129 | 149 | 143 | 143 | 145 | 156 | 137 | 131 | 146 | 175 | 148 | 144 | 122 |
Cash Equivalents | 100.6% | 47.00 | 23.00 | 13.00 | 14.00 | 18.00 | 9.00 | 9.00 | 6.00 | 8.00 | 11.00 | 5.00 | 9.00 | 25.00 | 28.00 | 11.00 | 17.00 | 12.00 | 5.00 | - | 28.00 | 11.00 |
Net PPE | - | - | - | - | - | - | - | - | - | - | 17.00 | 14.00 | 14.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 12.00 | 12.00 | 11.00 | 10.00 |
Goodwill | 0% | 131 | 131 | 131 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 131 | 130 | 130 | 128 | 103 | 9.00 | 111 |
Liabilities | -6.2% | 202 | 216 | 211 | 208 | 208 | 228 | 215 | 205 | 193 | 215 | 209 | 210 | 213 | 234 | 229 | 232 | 251 | 273 | 208 | 194 | 176 |
Current Liabilities | -9.3% | 104 | 115 | 108 | 196 | 111 | 127 | 111 | 98.00 | 82.00 | 117 | 107 | 104 | 103 | 117 | 106 | 105 | 116 | 132 | 101 | 93.00 | 89.00 |
Shareholder's Equity | 2.8% | 206 | 200 | 191 | 187 | 185 | 182 | 180 | 177 | 180 | 179 | 178 | 171 | 172 | 169 | 169 | 161 | 162 | 167 | 155 | 148 | 144 |
Retained Earnings | 20.2% | 18.00 | 15.00 | 7.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 8.00 | 12.00 | 13.00 | 12.00 | 17.00 | 21.00 | 25.00 | 22.00 | 27.00 | 35.00 | 32.00 | 31.00 | 30.00 |
Additional Paid-In Capital | 1.2% | 188 | 186 | 184 | 182 | 181 | 178 | 176 | 173 | 171 | 167 | 165 | 159 | 155 | 149 | 145 | 140 | 136 | 133 | 124 | 116 | 114 |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | 23.00 | 22.00 | 21.00 | 19.00 | 18.00 | 17.00 | 16.00 | 14.00 | 15.00 | - | - | - |
Shares Outstanding | 1.0% | 14.00 | 14.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 12.00 | 13.00 | 12.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | 174 | - | - | - | 288 | - | - | - | 401 | - | - | - | 276 | - | - | - | 394 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 78.4% | 26,949 | 15,102 | 5,203 | 1,617 | 17,292 | 4,930 | 8,072 | 4,185 | -7,754 | 11,514 | -1,002 | -6,353 | 5,645 | 20,148 | -2,354 | 12,776 | 16,455 | 3,332 | -4,206 | 2,008 | 10,487 |
Share Based Compensation | 10.4% | 1,390 | 1,259 | 1,244 | 1,287 | 1,533 | 1,747 | 1,607 | 1,714 | 3,305 | 2,214 | 4,210 | 5,933 | 4,206 | 3,310 | 3,978 | 4,230 | 4,595 | 3,964 | 4,107 | 2,224 | 1,817 |
Cashflow From Investing | 16.7% | -1,952 | -2,342 | -3,408 | -2,232 | -3,475 | -2,633 | -2,623 | -2,207 | -2,064 | -3,602 | -1,795 | -1,738 | -1,319 | -1,102 | -1,028 | -790 | -2,139 | -26,218 | -26,755 | -1,681 | -23,694 |
Cashflow From Financing | 34.7% | -1,469 | -2,250 | -2,557 | -3,589 | -15,449 | 8,370 | -2,442 | -3,818 | 6,248 | -1,496 | -1,812 | -7,869 | -7,357 | -1,879 | -2,540 | -7,130 | -7,464 | 28,338 | 3,359 | 16,214 | 9,009 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 29, 2024 | Mar. 31, 2023 | |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) | ||
Contract revenue | $ 122,489 | $ 102,603 |
Direct costs of contract revenue (inclusive of directly related depreciation and amortization): | ||
Salaries and wages | 21,512 | 20,410 |
Subcontractor services and other direct costs | 53,559 | 40,912 |
Total direct costs of contract revenue | 75,071 | 61,322 |
Gross profit | 47,418 | 41,281 |
General and administrative expenses: | ||
Salaries and wages, payroll taxes and employee benefits | 26,509 | 22,385 |
Facilities and facility related | 2,445 | 2,278 |
Stock-based compensation | 1,390 | 1,533 |
Depreciation and amortization | 3,592 | 4,200 |
Other | 8,121 | 6,871 |
Total general and administrative expenses | 42,057 | 37,267 |
Income (Loss) from operations | 5,361 | 4,014 |
Other income (expense): | ||
Interest expense, net | (2,137) | (2,466) |
Other, net | 704 | 140 |
Total other expense, net | (1,433) | (2,326) |
Income (Loss) before income taxes | 3,928 | 1,688 |
Income tax (benefit) expense | 986 | 756 |
Net income (loss) | 2,942 | 932 |
Other comprehensive income (loss): | ||
Unrealized gain (loss) on derivative contracts, net of tax | 434 | |
Comprehensive income (loss) | $ 3,376 | $ 932 |
Earnings (Loss) per share: | ||
Basic (in dollars per share) | $ 0.22 | $ 0.07 |
Diluted (in dollars per share) | $ 0.21 | $ 0.07 |
Weighted-average shares outstanding: | ||
Basic (in shares) | 13,605 | 13,266 |
Diluted (in shares) | 13,910 | 13,470 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 29, 2024 | Dec. 29, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 46,925 | $ 23,397 |
Restricted cash | 0 | 0 |
Accounts receivable, net of allowance for doubtful accounts of $690 and $866 at March 29, 2024 and December 29, 2023, respectively | 50,792 | 69,677 |
Contract assets | 82,409 | 93,885 |
Other receivables | 552 | 1,169 |
Prepaid expenses and other current assets | 5,863 | 3,888 |
Total current assets | 186,541 | 192,016 |
Equipment and leasehold improvements, net | 27,539 | 27,097 |
Goodwill | 131,144 | 131,144 |
Right-of-use assets | 12,803 | 12,465 |
Other intangible assets, net | 30,085 | 31,956 |
Other assets | 4,832 | 4,949 |
Deferred income taxes, net | 14,956 | 15,961 |
Total assets | 407,900 | 415,588 |
Current liabilities: | ||
Accounts payable | 34,518 | 33,193 |
Accrued liabilities | 38,411 | 54,129 |
Contract liabilities | 16,427 | 13,183 |
Notes payable | 8,924 | 8,452 |
Finance lease obligations | 1,111 | 1,186 |
Lease liability | 4,677 | 4,537 |
Total current liabilities | 104,068 | 114,680 |
Notes payable, less current portion | 86,571 | 88,979 |
Finance lease obligations, less current portion | 1,112 | 1,184 |
Lease liability, less current portion | 9,948 | 9,758 |
Other noncurrent liabilities | 686 | 1,142 |
Total liabilities | 202,385 | 215,743 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Preferred stock, $0.01 par value, 10,000 shares authorized, no shares issued and outstanding | ||
Common stock, $0.01 par value, 40,000 shares authorized; 13,817 and 13,682 shares issued and outstanding at March 29, 2024 and December 29, 2023, respectively | 138 | 137 |
Additional paid-in capital | 188,088 | 185,795 |
Accumulated other comprehensive loss | (230) | (664) |
Retained earnings | 17,519 | 14,577 |
Total stockholders' equity | 205,515 | 199,845 |
Total liabilities and stockholders' equity | $ 407,900 | $ 415,588 |