BRO RSI Chart
Last 7 days
4.6%
Last 30 days
0.1%
Last 90 days
8.0%
Trailing 12 Months
29.7%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 4.4B | 0 | 0 | 0 |
2023 | 3.8B | 4.0B | 4.1B | 4.3B |
2022 | 3.1B | 3.3B | 3.4B | 3.6B |
2021 | 2.7B | 2.9B | 3.0B | 3.1B |
2020 | 2.5B | 2.5B | 2.6B | 2.6B |
2019 | 2.1B | 2.2B | 2.3B | 2.4B |
2018 | 1.9B | 1.9B | 2.0B | 2.0B |
2017 | 1.8B | 1.8B | 1.8B | 1.9B |
2016 | 1.7B | 1.7B | 1.7B | 1.8B |
2015 | 1.6B | 1.6B | 1.6B | 1.7B |
2014 | 1.4B | 1.5B | 1.5B | 1.6B |
2013 | 1.2B | 1.3B | 1.3B | 1.4B |
2012 | 1.1B | 1.1B | 1.1B | 1.2B |
2011 | 983.4M | 986.6M | 999.4M | 1.0B |
2010 | 969.3M | 970.7M | 972.1M | 973.5M |
2009 | 0 | 0 | 0 | 967.9M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed S&P 500 Index
Grufity's Fair Value model takes all the S&P 500 stocks and divides them into separate buckets based on their attractiveness. The 'Very Cheap' bucket of S&P 500 has greatly outperformed S&P 500 Index. Conversely, S&P500 stocks considered 'Very Expensive' by the model underperformed the S&P500 index in the past three years. Grufity Fair Value is available for 2300+ stocks, including 90% of S&P 500 stocks. Grufity's Fair Value Model separates high-return stocks from low-return stocks.
Returns of $10,000 invested in:
Very Cheap Stocks: $17,289
S&P 500 Index: $12,922
Very Expensive Stocks: $11,022
Grufity's Fair Value model does a great job in separating High Performing Stocks from Low Performing ones in the S&P 500 list.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 25, 2024 | brown hyatt j | gifted | - | - | -950,000 | chairman |
Mar 20, 2024 | walker chris l | acquired | - | - | 1,462 | evp and pres. programs segment |
Mar 13, 2024 | brown hyatt j | sold | -7,804,960 | 85.1355 | -91,677 | chairman |
Mar 12, 2024 | brown hyatt j | sold | -12,405,300 | 85.955 | -144,323 | chairman |
Feb 25, 2024 | penny jerome scott | sold (taxes) | -884,773 | 84.24 | -10,503 | evp chief acquisitions officer |
Feb 25, 2024 | turpin julie | sold (taxes) | -174,461 | 84.24 | -2,071 | evp/chief people officer |
Feb 25, 2024 | watts r. andrew | sold (taxes) | -1,179,360 | 84.24 | -14,000 | evp, cfo and treasurer |
Feb 25, 2024 | walker chris l | sold (taxes) | -358,020 | 84.24 | -4,250 | evp and pres. programs segment |
Feb 25, 2024 | brown p barrett | sold (taxes) | -672,067 | 84.24 | -7,978 | evp and pres.- retail segment |
Feb 25, 2024 | boyd stephen m | sold (taxes) | -506,451 | 84.24 | -6,012 | evp/ pres wholesale brokerage |
Which funds bought or sold BRO recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 06, 2024 | Integrated Advisors Network LLC | sold off | -100 | -2,060,700 | - | -% |
May 06, 2024 | NEW YORK LIFE INVESTMENT MANAGEMENT LLC | reduced | -3.67 | 444,719 | 2,836,650 | 0.03% |
May 06, 2024 | Candriam S.C.A. | reduced | -10.79 | 1,510,660 | 16,891,800 | 0.11% |
May 06, 2024 | TEACHER RETIREMENT SYSTEM OF TEXAS | added | 9.52 | 6,944,000 | 26,883,000 | 0.17% |
May 06, 2024 | NewEdge Wealth, LLC | new | - | 238,608 | 238,608 | -% |
May 06, 2024 | DiNuzzo Private Wealth, Inc. | unchanged | - | 526 | 2,802 | -% |
May 06, 2024 | Empowered Funds, LLC | added | 19.43 | 98,257 | 307,178 | 0.01% |
May 06, 2024 | Savant Capital, LLC | added | 5.56 | 334,067 | 1,449,550 | 0.02% |
May 06, 2024 | Quantbot Technologies LP | reduced | -55.88 | -962,432 | 1,144,060 | 0.06% |
May 06, 2024 | Advisory Services Network, LLC | reduced | -6.07 | 415,669 | 3,075,120 | 0.07% |
Unveiling Brown & Brown Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Brown & Brown Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ARGO | 1.0T | 1.3B | -4.9K | 773.83 | ||||
AJG | 53.6B | 10.6B | 49.04 | 5.04 | ||||
AIG | 53.3B | 48.4B | 11.03 | 1.1 | ||||
TRV | 49.7B | 42.9B | 15.83 | 1.16 | ||||
AFL | 48.1B | 19.3B | 8.99 | 2.49 | ||||
ACGL | 36.7B | 13.6B | 8.27 | 2.7 | ||||
AFG | 10.8B | 8.0B | 12.28 | 1.36 | ||||
MID-CAP | ||||||||
UNM | 9.9B | 12.6B | 7.52 | 0.79 | ||||
AIZ | 9.3B | 11.1B | 14.45 | 0.83 | ||||
LNC | 5.0B | 11.9B | 3.67 | 0.41 | ||||
AEL | 4.5B | 2.8B | 21.34 | 1.58 | ||||
SMALL-CAP | ||||||||
BRP | 1.7B | 1.3B | -31.85 | 1.37 | ||||
AMSF | 911.0M | 308.9M | 14.77 | 2.95 | ||||
AMBC | 815.9M | 314.0M | 14.19 | 2.6 | ||||
AAME | 35.9M | 186.8M | -209.99 | 0.19 |
Brown & Brown Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 22.6% | 1,258 | 1,026 | 1,068 | 1,047 | 1,116 | 901 | 928 | 840 | 905 | 739 | 770 | 727 | 815 | 642 | 674 | 599 | 698 | 579 | 619 | 575 | 619 |
Operating Expenses | 33.3% | 894 | 671 | 825 | 793 | 822 | 707 | 710 | 641 | 640 | 598 | 574 | 541 | 576 | 511 | 515 | 469 | 493 | 477 | 467 | 452 | 471 |
EBITDA Margin | 1.8% | 0.33* | 0.32* | 0.29* | 0.30* | 0.29* | 0.30* | 0.28* | 0.28* | 0.28* | 0.28* | - | - | - | - | - | - | - | - | - | - | - |
Interest Expenses | 0.5% | 48.00 | 48.00 | 48.00 | 48.00 | 47.00 | 45.00 | 42.00 | 36.00 | 18.00 | 16.00 | 16.00 | 16.00 | 16.00 | 17.00 | 13.00 | 14.00 | 15.00 | 16.00 | 16.00 | 16.00 | 15.00 |
Income Taxes | -18.2% | 71.00 | 87.00 | 66.00 | 64.00 | 58.00 | 49.00 | 57.00 | 54.00 | 45.00 | 39.00 | 50.00 | 47.00 | 40.00 | 34.00 | 25.00 | 33.00 | 53.00 | 26.00 | 36.00 | 31.00 | 35.00 |
Earnings Before Taxes | 2.5% | 364 | 355 | 242 | 254 | 294 | 194 | 218 | 199 | 265 | 141 | 197 | 186 | 239 | 131 | 159 | 129 | 205 | 102 | 152 | 124 | 149 |
EBT Margin | 2.7% | 0.28* | 0.27* | 0.24* | 0.24* | 0.24* | 0.25* | 0.24* | 0.25* | 0.25* | 0.25* | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 9.1% | 293 | 268 | 176 | 190 | 236 | 145 | 161 | 145 | 220 | 102 | 146 | 139 | 200 | 97.00 | 134 | 97.00 | 152 | 77.00 | 116 | 93.00 | 114 |
Net Income Margin | 3.2% | 0.21* | 0.20* | 0.18* | 0.18* | 0.18* | 0.19* | 0.18* | 0.19* | 0.19* | 0.19* | - | - | - | - | - | - | - | - | - | - | - |
Free Cashflow | -100.0% | - | 275 | 302 | 315 | 48.00 | 261 | 240 | 234 | 94.00 | 171 | - | - | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -0.5% | 14,806 | 14,883 | 13,983 | 14,072 | 13,400 | 13,974 | 13,658 | 12,280 | 11,273 | 9,795 | 9,629 | 9,358 | 8,911 | 8,967 | 8,795 | 8,201 | 7,582 | 7,623 | 7,681 | 7,165 | 6,806 |
Current Assets | -2.4% | 5,005 | 5,130 | 4,845 | 4,895 | 4,356 | 4,996 | 4,851 | 5,330 | 4,309 | 3,330 | 3,398 | 3,192 | 2,793 | 2,958 | 3,164 | 2,705 | 2,284 | 2,495 | 2,607 | 2,292 | 1,995 |
Cash Equivalents | -17.0% | 581 | 700 | 756 | 628 | 563 | 2,033 | 580 | 2,384 | 2,426 | 693 | 785 | 625 | 512 | 1,272 | 1,070 | 623 | 386 | 963 | 498 | 433 | 322 |
Net PPE | 0.7% | 272 | 270 | 250 | 245 | 242 | 240 | 239 | 215 | 215 | 212 | 208 | 209 | 206 | 201 | 188 | 174 | 159 | 149 | 129 | 123 | 117 |
Goodwill | 0.6% | 7,386 | 7,341 | 6,846 | 6,865 | 6,730 | 6,674 | 6,522 | 5,149 | 5,141 | 4,737 | 4,565 | 4,514 | 4,473 | 4,396 | 4,124 | 4,023 | 3,882 | 3,746 | 3,702 | 3,552 | 3,513 |
Current Liabilities | -1.5% | 4,880 | 4,956 | 4,591 | 4,158 | 3,813 | 4,597 | 4,239 | 2,900 | 2,439 | 2,667 | 2,889 | 2,801 | 2,241 | 2,354 | 2,240 | 2,258 | 1,891 | 2,045 | 2,149 | 1,907 | 1,647 |
Long Term Debt | -6.8% | 3,009 | 3,227 | 3,145 | 3,762 | 3,680 | 3,692 | 4,040 | 4,156 | 3,497 | 1,980 | 1,755 | 1,762 | 2,009 | 2,026 | 2,043 | 1,566 | 1,483 | 1,500 | 1,514 | 1,427 | 1,440 |
LT Debt, Current | 53.8% | 875 | 569 | 563 | 53.00 | 246 | 251 | 68.00 | 68.00 | 43.00 | 43.00 | 290 | 300 | 70.00 | 70.00 | 66.00 | 63.00 | 59.00 | 55.00 | 55.00 | 55.00 | 55.00 |
LT Debt, Non Current | -6.8% | 3,009 | 3,227 | 3,145 | 3,762 | 3,680 | 3,692 | 4,040 | 4,156 | 3,497 | 1,980 | 1,755 | 1,762 | 2,009 | 2,026 | 2,043 | 1,566 | 1,483 | 1,500 | 1,514 | 1,427 | 1,440 |
Shareholder's Equity | 3.7% | 5,787 | 5,579 | 5,199 | 5,073 | 4,845 | 4,607 | 4,311 | 4,283 | 4,335 | 4,197 | 4,108 | 3,946 | 3,831 | 3,754 | 3,702 | 3,584 | 3,480 | 3,350 | 3,315 | 3,181 | 3,098 |
Retained Earnings | 4.8% | 5,544 | 5,289 | 5,057 | 4,914 | 4,756 | 4,553 | 4,440 | 4,308 | 4,192 | 4,001 | 3,928 | 3,808 | 3,694 | 3,521 | 3,452 | 3,342 | 3,269 | 3,141 | 3,088 | 2,995 | 2,925 |
Additional Paid-In Capital | -2.3% | 1,003 | 1,027 | 987 | 927 | 908 | 920 | 903 | 836 | 824 | 849 | 830 | 785 | 773 | 795 | 764 | 749 | 718 | 716 | 704 | 653 | 621 |
Shares Outstanding | 0% | 285 | 285 | 284 | 284 | 284 | 283 | 283 | 282 | 283 | 283 | 282 | 282 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | 16,289 | - | - | - | 15,295 | - | - | - | 12,475 | - | - | - | 9,601 | - | - | - | 7,854 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -95.7% | 13,000 | 305,400 | 315,600 | 328,500 | 60,000 | 281,600 | 253,600 | 242,600 | 103,600 | 181,000 | 247,900 | 241,900 | 138,000 | 173,412 | 122,889 | 382,882 | 33,817 | 231,060 | 141,417 | 300,347 | 5,356 |
Share Based Compensation | 29.5% | 29,000 | 22,400 | 21,800 | 21,200 | 24,000 | 15,800 | 16,300 | 13,900 | 20,100 | 14,300 | 14,000 | 14,000 | 18,700 | 16,235 | 13,378 | 21,040 | 9,047 | 12,315 | 10,551 | 11,134 | 12,994 |
Cashflow From Investing | 77.6% | -88,000 | -393,700 | -58,600 | -91,700 | -43,000 | - | -1,445,100 | -21,700 | -445,800 | -190,400 | -70,100 | -53,900 | -82,400 | -306,849 | -125,822 | -157,220 | -169,209 | -73,949 | -155,157 | -68,605 | -115,874 |
Cashflow From Financing | -175.8% | -67,000 | 88,400 | -221,600 | 67,500 | -121,000 | -151,100 | -189,400 | 767,500 | 1,298,400 | 55,000 | -101,300 | 22,900 | -186,700 | -96,529 | 442,570 | 61,364 | -52,405 | -68,731 | 73,554 | -41,848 | -42,191 |
Dividend Payments | 2.4% | 38,000 | 37,100 | 32,700 | 32,200 | 33,000 | 32,600 | 29,000 | 29,000 | 28,900 | 29,000 | 26,000 | 26,100 | 26,100 | 28,525 | 24,089 | 24,084 | 23,902 | 23,912 | 22,551 | 22,533 | 22,348 |
Buy Backs | - | - | - | - | - | 100 | - | - | 50,000 | 24,100 | - | 1,200 | 11,400 | 70,000 | 47,787 | 5,884 | - | 1,429 | 28,929 | 9,742 | 20,000 | - |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($) $ in Millions | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
REVENUES | ||
Commissions and fees | $ 1,237 | $ 1,108 |
Investment income | 18 | 7 |
Other income, net | 3 | 1 |
Total revenues | 1,258 | 1,116 |
EXPENSES | ||
Employee compensation and benefits | 631 | 571 |
Other operating expenses | 161 | 161 |
(Gain)/loss on disposal | 2 | (6) |
Amortization | 43 | 41 |
Depreciation | 11 | 10 |
Interest | 48 | 47 |
Change in estimated acquisition earn-out payables | (2) | (2) |
Total expenses | 894 | 822 |
Income before income taxes | 364 | 294 |
Income taxes | 71 | 58 |
Net income before non-controlling interests | 293 | 236 |
Net income attributable to the Company | $ 293 | $ 236 |
Net income per share: | ||
Basic | $ 1.03 | $ 0.83 |
Diluted | $ 1.02 | $ 0.83 |
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($) $ in Millions | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 581 | $ 700 |
Fiduciary cash | 1,569 | 1,603 |
Short-term investments | 10 | 11 |
Commission, fees and other receivables | 932 | 790 |
Fiduciary receivables | 1,133 | 1,125 |
Reinsurance recoverable | 65 | 125 |
Prepaid reinsurance premiums | 428 | 462 |
Other current assets | 287 | 314 |
Total current assets | 5,005 | 5,130 |
Fixed assets, net | 272 | 270 |
Operating lease assets | 197 | 199 |
Goodwill | 7,386 | 7,341 |
Amortizable intangible assets, net | 1,592 | 1,621 |
Investments | 21 | 21 |
Other assets | 333 | 301 |
Total assets | 14,806 | 14,883 |
Current Liabilities: | ||
Fiduciary liabilities | 2,702 | 2,727 |
Losses and loss adjustment reserve | 72 | 131 |
Unearned premiums | 488 | 462 |
Accounts payable | 322 | 459 |
Accrued expenses and other liabilities | 421 | 608 |
Current portion of long-term debt | 875 | 569 |
Total current liabilities | 4,880 | 4,956 |
Long-term debt less unamortized discount and debt issuance costs | 3,009 | 3,227 |
Operating lease liabilities | 178 | 179 |
Deferred income taxes, net | 614 | 616 |
Other liabilities | 338 | 326 |
Equity: | ||
Common stock, par value $0.10 per share; authorized 560 shares; issued 305 shares and outstanding 285 shares at 2024, issued 304 shares and outstanding 285 shares at 2023, respectively | 30 | 30 |
Additional paid-in capital | 1,003 | 1,027 |
Treasury stock, at cost 20 shares at 2024, 20 shares at 2023, respectively. | (748) | (748) |
Accumulated other comprehensive loss | (51) | (19) |
Non-controlling interests | 9 | |
Retained earnings | 5,544 | 5,289 |
Total equity | 5,787 | 5,579 |
Total liabilities and equity | $ 14,806 | $ 14,883 |