JBGS RSI Chart
Last 7 days
2.1%
Last 30 days
2.1%
Last 90 days
-9.6%
Trailing 12 Months
-2.0%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 596.4M | 0 | 0 | 0 |
2023 | 596.8M | 603.4M | 607.4M | 604.2M |
2022 | 631.0M | 621.9M | 612.5M | 605.8M |
2021 | 609.9M | 619.6M | 625.6M | 634.4M |
2020 | 650.7M | 635.0M | 619.0M | 602.7M |
2019 | 636.3M | 637.5M | 646.1M | 647.8M |
2018 | 589.8M | 631.2M | 637.3M | 644.2M |
2017 | 478.0M | 479.7M | 508.7M | 543.0M |
2016 | 472.6M | 474.6M | 476.5M | 478.5M |
2015 | 0 | 0 | 0 | 470.6M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 01, 2024 | banerjee madhumita moina | sold | -287,317 | 17.00 | -16,901 | chief financial officer |
Mar 01, 2024 | stewart robert alexander | bought | 506,100 | 16.87 | 30,000 | - |
Feb 22, 2024 | banerjee madhumita moina | gifted | - | - | -2,000 | chief financial officer |
Feb 15, 2024 | banerjee madhumita moina | acquired | - | - | 18,901 | chief financial officer |
Dec 14, 2023 | valdes angela | sold | -35,700 | 17.85 | -2,000 | chief accounting officer |
Dec 13, 2023 | museles steven a | sold | -164,900 | 16.49 | -10,000 | chief legal off. & corp. secy |
Dec 13, 2023 | reynolds kevin | sold | -260,320 | 16.27 | -16,000 | chief development officer |
Jun 15, 2023 | valdes angela | acquired | - | - | 10,493 | chief accounting officer |
Feb 23, 2023 | banerjee madhumita moina | sold | -757,363 | 18.14 | -41,751 | chief financial officer |
Feb 15, 2023 | museles steven a | acquired | - | - | 10,000 | chief legal off. & corp. secy |
Which funds bought or sold JBGS recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 16, 2024 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -12.49 | -308,951 | 1,463,710 | -% |
May 16, 2024 | JANE STREET GROUP, LLC | reduced | -13.35 | -615,855 | 2,760,120 | -% |
May 15, 2024 | BARCLAYS PLC | reduced | -52.18 | -1,711,000 | 1,407,000 | -% |
May 15, 2024 | CITADEL ADVISORS LLC | reduced | -97.86 | -8,335,840 | 172,088 | -% |
May 15, 2024 | NISSAY ASSET MANAGEMENT CORP /JAPAN/ /ADV | reduced | -3.71 | -18,029 | 179,134 | -% |
May 15, 2024 | Bridgefront Capital, LLC | sold off | -100 | -215,449 | - | -% |
May 15, 2024 | QUADRANT CAPITAL GROUP LLC | unchanged | - | -3,304 | 55,245 | -% |
May 15, 2024 | UBS ASSET MANAGEMENT AMERICAS LLC | reduced | -3.38 | -903,425 | 9,323,990 | -% |
May 15, 2024 | Point72 Asia (Singapore) Pte. Ltd. | new | - | 208,635 | 208,635 | 0.05% |
May 15, 2024 | JANUS HENDERSON GROUP PLC | reduced | -0.1 | -46,925 | 746,856 | -% |
Unveiling JBG SMITH Properties's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to JBG SMITH Properties)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AMT | 90.9B | 11.2B | 46.04 | 8.11 | ||||
CCI | 44.7B | 6.8B | 32.06 | 6.53 | ||||
AVB | 28.3B | 2.8B | 29.6 | 10.08 | ||||
ARE | 21.7B | 3.0B | 110.61 | 7.35 | ||||
AMH | 13.5B | - | 31.9 | 8.3 | ||||
REG | 11.3B | 1.4B | 30.12 | 8.22 | ||||
BXP | 9.9B | 3.3B | 51.64 | 3 | ||||
MID-CAP | ||||||||
FRT | 8.5B | 1.2B | 35.59 | 7.38 | ||||
SLG | 3.4B | 892.3M | -6.71 | 3.85 | ||||
MAC | 3.4B | 878.0M | -9.8 | 3.82 | ||||
SMALL-CAP | ||||||||
AAT | 1.4B | 444.1M | 20.36 | 3.15 | ||||
AIV | 1.2B | 198.2M | -7.55 | 6.02 | ||||
MFA | 1.1B | 650.2M | 36.77 | 1.73 | ||||
NYMT | 572.0M | 285.4M | -4.15 | 2 | ||||
IVR | 459.4M | 277.2M | -56.03 | 1.66 |
JBG SMITH Properties News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -1.6% | 145 | 148 | 152 | 152 | 153 | 151 | 148 | 146 | 162 | 157 | 157 | 155 | 165 | 149 | 151 | 145 | 158 | 165 | 167 | 161 | 155 |
Costs and Expenses | 2.7% | 145 | 141 | 137 | 140 | 147 | 148 | 137 | 142 | 163 | 162 | 159 | 156 | 168 | 167 | 159 | 157 | 158 | 170 | 152 | 149 | 155 |
Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 170 | 152 | 149 | 155 |
EBITDA Margin | -26.0% | 0.28* | 0.38* | 0.39* | 0.45* | 0.70* | 0.64* | 0.56* | 0.60* | 0.37* | 0.34* | 0.38* | 0.34* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 7.4% | 30.00 | 28.00 | 28.00 | 26.00 | 27.00 | 26.00 | 18.00 | 16.00 | 16.00 | 18.00 | 17.00 | 17.00 | 16.00 | 18.00 | 17.00 | 16.00 | 12.00 | 12.00 | 11.00 | 13.00 | 17.00 |
Income Taxes | -51.7% | -1.47 | -0.97 | 0.00 | 1.00 | -0.02 | -1.34 | 0.00 | 3.00 | -0.47 | -0.99 | 0.00 | 0.00 | 4.00 | -0.54 | -0.49 | -0.89 | -2.35 | -0.61 | 0.00 | 0.00 | -1.17 |
Earnings Before Taxes | -13.0% | -43.66 | -38.63 | -66.02 | -11.64 | 24.00 | -22.19 | -21.41 | 144 | -0.55 | -64.32 | 1.00 | -3.32 | -19.75 | -50.71 | -25.49 | -41.15 | 46.00 | 38.00 | 11.00 | -3.28 | 27.00 |
EBT Margin | -76.1% | -0.27* | -0.15* | -0.12* | -0.05* | 0.21* | 0.17* | 0.09* | 0.13* | -0.11* | -0.14* | -0.12* | -0.16* | - | - | - | - | - | - | - | - | - |
Net Income | 1.0% | -32.28 | -32.60 | -58.01 | -10.54 | 21.00 | -18.58 | -19.29 | 123 | -0.03 | -56.45 | 1.00 | -2.97 | -20.73 | -45.65 | -22.79 | -36.78 | 43.00 | 34.00 | 9.00 | -3.04 | 25.00 |
Net Income Margin | -69.0% | -0.22* | -0.13* | -0.11* | -0.05* | 0.18* | 0.14* | 0.08* | 0.11* | -0.09* | -0.12* | -0.11* | -0.15* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -45.9% | 37.00 | 68.00 | 25.00 | 47.00 | 43.00 | 48.00 | 23.00 | 38.00 | 70.00 | 63.00 | 31.00 | 57.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -2.1% | 5,405 | 5,519 | 5,666 | 5,784 | 5,835 | 5,903 | 5,896 | 5,580 | 6,316 | 6,386 | 6,009 | 6,008 | 6,019 | 6,080 | 6,277 | 6,496 | 6,140 | 5,986 | 6,022 | 6,007 | 6,025 |
Cash Equivalents | 33.8% | 221 | 165 | 131 | 157 | 280 | 274 | 259 | 162 | 189 | 264 | 194 | 201 | 209 | 263 | 455 | 711 | 295 | 143 | 230 | 280 | 396 |
Liabilities | -1.0% | 2,796 | 2,826 | 2,817 | 2,737 | 2,638 | 2,708 | 2,618 | 2,235 | 2,895 | 2,925 | 2,378 | 2,290 | 2,290 | 2,343 | 2,416 | 2,556 | 2,146 | 1,987 | 2,021 | 1,990 | 2,443 |
Shareholder's Equity | -3.3% | 2,149 | 2,223 | 2,373 | 2,591 | 2,739 | 2,714 | 2,787 | 2,823 | 2,875 | 2,938 | 3,104 | 3,173 | 3,177 | 3,206 | 3,370 | 3,441 | 3,491 | 3,387 | 3,414 | 3,443 | 2,997 |
Retained Earnings | -6.2% | -825 | -776 | -722 | -641 | -607 | -628 | -558 | -513 | -609 | -609 | -495 | -466 | -433 | -412 | -307 | -255 | -188 | -231 | -205 | -184 | -151 |
Additional Paid-In Capital | -1.2% | 2,942 | 2,979 | 3,043 | 3,157 | 3,282 | 3,264 | 3,266 | 3,286 | 3,445 | 3,540 | 3,606 | 3,650 | 3,631 | 3,658 | 3,721 | 3,742 | 3,724 | 3,633 | 3,643 | 3,645 | 3,150 |
Shares Outstanding | -2.6% | 92.00 | 94.00 | 98.00 | 105 | 114 | 114 | 114 | 121 | 127 | 131 | 131 | 132 | - | - | - | - | - | - | - | - | - |
Minority Interest | -14.9% | 25.00 | 29.00 | 32.00 | 32.00 | 31.00 | 32.00 | 32.00 | 32.00 | 28.00 | 23.00 | 16.00 | 17.00 | 9.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Float | - | - | - | - | 1,600 | - | - | - | 2,700 | - | - | - | 4,100 | - | - | - | 3,800 | - | - | - | 5,100 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -45.9% | 37.00 | 68.00 | 25.00 | 47.00 | 43.00 | 48.00 | 23.00 | 38.00 | 70.00 | 63.00 | 31.00 | 57.00 | 67.00 | 41.00 | 42.00 | 44.00 | 42.00 | 61.00 | 60.00 | 35.00 | 18.00 |
Share Based Compensation | 87.4% | 10.00 | 5.00 | 6.00 | 10.00 | 10.00 | 9.00 | 7.00 | 12.00 | 13.00 | 13.00 | 11.00 | 14.00 | 13.00 | 13.00 | 15.00 | 21.00 | 17.00 | 18.00 | 15.00 | 16.00 | 17.00 |
Cashflow From Investing | 393.2% | 124 | 25.00 | 12.00 | -108 | -26.67 | -150 | -110 | 818 | -32.95 | -271 | -26.31 | -40.93 | -29.51 | -109 | -91.04 | -10.57 | 44.00 | -95.23 | -76.73 | -112 | 44.00 |
Cashflow From Financing | -62.9% | -100 | -61.88 | -71.79 | -57.02 | 32.00 | -95.09 | 185 | -700 | -119 | 282 | -14.07 | -25.98 | -51.78 | -160 | -189 | 384 | 86.00 | -67.32 | -36.18 | -38.66 | -48.17 |
Dividend Payments | -25.3% | 16.00 | 22.00 | 23.00 | 24.00 | 26.00 | 26.00 | 26.00 | 28.00 | 29.00 | 29.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 39.00 |
Buy Backs | -17.7% | 49.00 | 60.00 | 121 | 136 | 20.00 | 1.00 | 54.00 | 214 | 91.00 | 75.00 | 69.00 | - | 19.00 | 28.00 | 38.00 | 0.00 | 41.00 | - | - | - | - |
Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
REVENUE | ||
Property rental | $ 122,636 | $ 124,033 |
Third-party real estate services, including reimbursements | 17,868 | 22,784 |
Other revenue | 4,680 | 6,145 |
Total revenue | 145,184 | 152,962 |
EXPENSES | ||
Depreciation and amortization | 56,855 | 53,431 |
Property operating | 35,279 | 35,612 |
Real estate taxes | 13,795 | 15,224 |
General and administrative: | ||
Corporate and other | 14,973 | 16,123 |
Third-party real estate services | 22,327 | 23,823 |
Share-based compensation related to Formation Transaction and special equity awards | 351 | |
Transaction and other costs | 1,514 | 2,472 |
Total expenses | 144,743 | 147,036 |
OTHER INCOME (EXPENSE) | ||
Income from unconsolidated real estate ventures, net | 975 | 433 |
Interest and other income, net | 2,100 | 4,077 |
Interest expense | (30,160) | (26,842) |
Gain on the sale of real estate, net | 197 | 40,700 |
Impairment loss | (17,211) | |
Total other income (expense) | (44,099) | 18,368 |
INCOME (LOSS) BEFORE INCOME TAX BENEFIT | (43,658) | 24,294 |
Income tax benefit | 1,468 | 16 |
NET INCOME (LOSS) | (42,190) | 24,310 |
Net (income) loss attributable to redeemable noncontrolling interests | 4,534 | (3,363) |
Net loss attributable to noncontrolling interests | 5,380 | 224 |
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ (32,276) | $ 21,171 |
EARNINGS (LOSS) PER COMMON SHARE: | ||
EARNINGS (LOSS) PER COMMON SHARE - BASIC | $ (0.36) | $ 0.19 |
EARNINGS (LOSS) PER COMMON SHARE - DILUTED | $ (0.36) | $ 0.19 |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC | 92,635 | 114,052 |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED | 92,635 | 114,052 |
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Real estate, at cost: | ||
Land and improvements | $ 1,187,685 | $ 1,194,737 |
Buildings and improvements | 4,283,889 | 4,021,322 |
Construction in progress, including land | 427,524 | 659,103 |
Real estate, at cost | 5,899,098 | 5,875,162 |
Less: accumulated depreciation | (1,379,090) | (1,338,403) |
Real estate, net | 4,520,008 | 4,536,759 |
Cash and cash equivalents | 220,514 | 164,773 |
Restricted cash | 39,752 | 35,668 |
Tenant and other receivables | 40,223 | 44,231 |
Deferred rent receivable | 178,111 | 171,229 |
Investments in unconsolidated real estate ventures | 104,782 | 264,281 |
Deferred leasing costs, net | 79,538 | 81,477 |
Intangible assets, net | 54,401 | 56,616 |
Other assets, net | 168,021 | 163,481 |
TOTAL ASSETS | 5,405,350 | 5,518,515 |
Liabilities: | ||
Mortgage loans, net | 1,816,508 | 1,783,014 |
Revolving credit facility | 62,000 | |
Term loans, net | 717,391 | 717,172 |
Accounts payable and accrued expenses | 133,084 | 124,874 |
Other liabilities, net | 129,489 | 138,869 |
Total liabilities | 2,796,472 | 2,825,929 |
Commitments and contingencies | ||
Redeemable noncontrolling interests | 435,529 | 440,737 |
Shareholders' equity: | ||
Preferred shares, $0.01 par value - 200,000 shares authorized; none issued | ||
Common shares, $0.01 par value - 500,000 shares authorized; 91,819 and 94,309 shares issued and outstanding as of March 31, 2024 and December 31, 2023 | 919 | 944 |
Additional paid-in capital | 2,941,724 | 2,978,852 |
Accumulated deficit | (825,304) | (776,962) |
Accumulated other comprehensive income | 31,352 | 20,042 |
Total shareholders' equity of JBG SMITH Properties | 2,148,691 | 2,222,876 |
Noncontrolling interests | 24,658 | 28,973 |
Total equity | 2,173,349 | 2,251,849 |
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | $ 5,405,350 | $ 5,518,515 |