NXGL RSI Chart
Last 7 days
8.2%
Last 30 days
5.3%
Last 90 days
11.2%
Trailing 12 Months
40.8%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 0 | 0 | 0 | 0 |
2023 | 2.3M | 2.9M | 3.5M | 4.1M |
2022 | 1.7M | 1.8M | 2.1M | 2.0M |
2021 | 701.0K | 1.0M | 1.1M | 1.6M |
2020 | 828.0K | 794.0K | 749.0K | 674.0K |
2019 | 1.8M | 1.5M | 1.1M | 717.0K |
2018 | 0 | 0 | 0 | 2.2M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 01, 2024 | henry scott robert | bought | 50,000 | 2.11 | 23,697 | - |
Mar 01, 2024 | drapczuk adam e iii | bought | 100,001 | 2.11 | 47,394 | chief financial officer |
Mar 01, 2024 | glassman steven mark | bought | 24,999 | 2.11 | 11,848 | - |
Dec 22, 2023 | glassman steven mark | bought | 8,535 | 2.197 | 3,885 | - |
Sep 26, 2023 | stein john nachum | bought | 4,900 | 1.96 | 2,500 | - |
Sep 14, 2023 | henry scott robert | bought | 1,135 | 2.27 | 500 | - |
Sep 13, 2023 | henry scott robert | bought | 13,499 | 2.2499 | 6,000 | - |
Sep 12, 2023 | henry scott robert | bought | 9,115 | 2.2788 | 4,000 | - |
Aug 22, 2023 | henry scott robert | bought | 1,881 | 1.92 | 980 | - |
Aug 21, 2023 | henry scott robert | bought | 3,900 | 1.95 | 2,000 | - |
Which funds bought or sold NXGL recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | MORGAN STANLEY | unchanged | - | 360 | 1,638 | -% |
May 15, 2024 | Altium Capital Management LP | unchanged | - | 51,750 | 162,000 | 0.06% |
May 15, 2024 | ARMISTICE CAPITAL, LLC | unchanged | - | 126,500 | 396,000 | -% |
May 15, 2024 | Tower Research Capital LLC (TRC) | reduced | -18.19 | 496 | 10,718 | -% |
May 15, 2024 | CITADEL ADVISORS LLC | new | - | 41,990 | 41,990 | -% |
May 14, 2024 | NewEdge Advisors, LLC | reduced | -57.83 | -3,419 | 4,024 | -% |
May 13, 2024 | RENAISSANCE TECHNOLOGIES LLC | added | 0.79 | 16,000 | 70,000 | -% |
May 13, 2024 | CLEAR STREET LLC | reduced | -0.19 | 12,000 | 38,000 | -% |
May 13, 2024 | UBS Group AG | reduced | -29.68 | -32.00 | 298 | -% |
May 13, 2024 | GEODE CAPITAL MANAGEMENT, LLC | unchanged | - | 18,177 | 82,693 | -% |
Peers (Alternatives to NexGel, Inc Common Stock)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ABT | 181.0B | 40.3B | 32.18 | 4.49 | ||||
BDX | 68.3B | 19.7B | 51.24 | 3.46 | ||||
ALGN | 20.4B | 3.9B | 44.2 | 5.22 | ||||
BAX | 18.0B | 14.9B | 6.79 | 1.21 | ||||
MID-CAP | ||||||||
ATR | 9.8B | 3.5B | 31.27 | 2.76 | ||||
HSIC | 9.6B | 12.5B | 24.63 | 0.77 | ||||
BIO | 8.4B | 2.6B | -26.02 | 3.22 | ||||
XRAY | 5.9B | 3.9B | -62.84 | 1.49 | ||||
AXNX | 3.4B | 387.1M | -216.3 | 8.9 | ||||
PDCO | 2.3B | 6.6B | 11.93 | 0.35 | ||||
SMALL-CAP | ||||||||
AHCO | 1.3B | 3.2B | -1.91 | 0.41 | ||||
ANIK | 376.6M | 169.3M | -4.9 | 2.23 | ||||
ANGO | 241.9M | 324.0M | -1.26 | 0.75 | ||||
APYX | 56.1M | 50.5M | -2.46 | 1.11 | ||||
AEMD | 1.0M | 3.7M | -0.09 | 0.28 |
NexGel, Inc Common Stock News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 14.6% | 1,266,000 | 1,104,500 | 943,000 | 781,500 | 620,000 | 523,500 | 568,000 | 561,000 | 396,000 | 532,500 | 335,000 | 417,000 | 267,000 | 101,000 | 242,000 | 91,000 | 240,000 | 176,000 | 287,000 | 125,000 | 129,000 |
Cost Of Revenue | 7.0% | 989,000 | 924,000 | 877,000 | 992,000 | 677,000 | 491,000 | 420,000 | 460,000 | 418,000 | 429,500 | 392,000 | 413,000 | 309,000 | 293,000 | 269,000 | 176,000 | 173,000 | 213,000 | 213,000 | 191,000 | 237,000 |
Gross Profit | 75.9% | 277,000 | 157,500 | 344,000 | 175,000 | -57,000 | 32,500 | 148,000 | 101,000 | -22,000 | 103,000 | -57,000 | 4,000 | -42,000 | -192,000 | -27,000 | -85,000 | 67,000 | -37,000 | 74,000 | -66,000 | -108,000 |
Operating Expenses | -16.6% | 1,148,000 | 1,377,000 | 956,000 | 937,000 | 826,000 | 813,500 | 1,185,000 | 819,000 | 790,000 | 990,000 | 553,000 | 557,000 | 478,000 | 484,000 | 508,000 | 455,000 | 576,000 | 276,000 | - | 1,007,000 | 504,000 |
S&GA Expenses | -16.0% | 1,146,000 | 1,364,000 | 950,000 | 882,000 | 797,000 | 774,500 | 992,000 | 708,000 | 766,000 | 976,000 | 553,000 | 547,000 | 471,000 | 484,000 | 508,000 | 455,000 | 576,000 | 276,000 | - | 1,007,000 | 504,000 |
R&D Expenses | -84.6% | 2,000 | 13,000 | 6,000 | 55,000 | 29,000 | 39,000 | 193,000 | 111,000 | 24,000 | 14,000 | - | 10,000 | 7,000 | - | - | - | - | - | - | - | - |
EBITDA Margin | -1.9% | -0.73 | -0.72 | -0.61 | -0.90 | -1.16 | -1.79 | -2.54 | -2.58 | -2.61 | -1.99 | -2.69 | -2.44 | -3.15 | - | - | - | - | - | - | - | - |
Interest Expenses | 300.0% | 10,000 | 2,500 | 3,000 | 9,000 | - | 374,000 | 242,000 | 348,000 | - | - | - | - | - | - | 13,000 | - | - | - | - | - | - |
Income Taxes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Before Taxes | 23.8% | -905,000 | -1,187,000 | -552,000 | -642,000 | -807,000 | -648,000 | -1,227,000 | -1,035,000 | -1,836,000 | - | -1,142,000 | -826,000 | -704,000 | - | -545,000 | -530,000 | -508,000 | - | - | - | - |
EBT Margin | -3.1% | -0.80 | -0.78 | -0.76 | -1.15 | -1.64 | -2.32 | -2.55 | -2.65 | -2.68 | -2.07 | -2.87 | -2.54 | -3.26 | - | - | - | - | - | - | - | - |
Net Income | 20.2% | -900,000 | -1,128,000 | -550,000 | -642,000 | -807,000 | -648,000 | -1,227,000 | -1,035,000 | -1,836,000 | -1,639,000 | -1,142,000 | -825,000 | -704,000 | -681,500 | -545,000 | -530,000 | -507,000 | -312,000 | 74,000 | -1,073,000 | -612,000 |
Net Income Margin | -3.0% | -0.79 | -0.76 | -0.76 | -1.15 | -1.64 | -2.32 | -2.79 | -3.10 | -3.24 | -2.78 | -2.99 | -2.68 | -3.51 | -3.36 | - | - | - | - | - | - | - |
Free Cashflow | -58.3% | -1,260,000 | -796,000 | -834,000 | -1,377,000 | -869,000 | -809,000 | -1,008,000 | -858,000 | -957,000 | -1,357,000 | -683,000 | -848,000 | -505,000 | -583,000 | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2018Q4 |
Assets | 4.3% | 10,385 | 9,955 | 9,947 | 10,497 | 11,006 | 10,357 | 11,234 | 13,771 | 14,080 | 16,983 | 4,941 | 4,110 | 3,426 | 2,257 | 2,204 | 2,259 | 1,955 | 1,890 | 1,629 | 1,808 | 739 |
Current Assets | -3.7% | 4,863 | 5,052 | 5,881 | 6,698 | 7,280 | 7,505 | 8,315 | 10,785 | 11,099 | 13,927 | 1,810 | 909 | 1,450 | 363 | 461 | 514 | 614 | 513 | 361 | 499 | 361 |
Cash Equivalents | -100.0% | - | 2,700 | 3,266 | 3,700 | 787 | 1,101 | 1,427 | 4,420 | 10,520 | 13,350 | 1,255 | 382 | 1,070 | 32.00 | 157 | 233 | 220 | 261 | 88.00 | 186 | - |
Inventory | 3.8% | 1,369 | 1,319 | 1,090 | 1,079 | 968 | 502 | 399 | 381 | 280 | 291 | 261 | 226 | 252 | 233 | 157 | 168 | 124 | 113 | 113 | 140 | 101 |
Net PPE | 46.4% | 2,194 | 1,499 | 1,737 | 1,413 | 1,282 | 721 | 737 | 704 | 698 | 723 | 747 | 771 | 796 | 553 | 403 | 338 | 273 | 282 | 147 | 155 | 282 |
Goodwill | 0% | 1,128 | 1,128 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | - | 367 | - | - | - | - | - |
Liabilities | 8.2% | 5,180 | 4,789 | 3,691 | 3,756 | 3,652 | 2,720 | 3,016 | 4,423 | 3,776 | 4,898 | 4,457 | 3,841 | 2,426 | 2,186 | 1,830 | 1,818 | 1,399 | 1,510 | 1,441 | 1,867 | 458 |
Current Liabilities | -2.6% | 2,483 | 2,549 | 1,643 | 1,672 | 1,522 | 859 | 1,115 | 2,491 | 1,804 | 2,888 | 2,409 | 1,770 | 1,602 | 1,332 | 939 | 903 | 716 | 800 | 705 | 1,098 | 407 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | - | 7.00 | 18.00 | 10.00 | 10.00 | - | - | - | - | - | - | - |
Shareholder's Equity | 10.8% | 5,205 | 4,697 | 5,698 | 6,741 | 7,354 | 7,637 | 8,218 | 9,348 | 10,304 | 12,085 | 484 | 270 | 1,000 | 71.00 | 374 | 441 | 556 | 380 | 188 | - | 281 |
Retained Earnings | -5.8% | -15,568 | -14,715 | -13,617 | -13,067 | -12,372 | -11,558 | -10,910 | -9,683 | -8,648 | -6,812 | -5,173 | -4,032 | -3,206 | -2,502 | -1,821 | -1,276 | -746 | -238 | 74.00 | - | - |
Additional Paid-In Capital | 4.9% | 20,350 | 19,406 | 19,309 | 19,242 | 19,213 | 19,189 | 19,122 | 19,025 | 18,946 | 18,891 | 5,553 | 4,197 | 4,103 | 2,570 | 2,106 | 1,635 | 1,229 | 561 | 106 | -64.00 | - |
Shares Outstanding | 8.5% | 6,228 | 5,742 | 5,718 | 5,696 | 5,614 | 5,578 | - | 5,572,234 | 5,572,234 | - | 2,942,057 | 104,277 | 102,894 | - | 86,939 | - | - | - | - | - | - |
Minority Interest | -11.1% | 417 | 469 | 558 | 560 | 507 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | 10,696 | - | - | - | 7,524 | - | - | - | 5,675 | - | - | - | 5,675 | - | - | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 |
Cashflow From Operations | -73.0% | -1,100 | -636 | -674 | -1,217 | -709 | -649 | -848 | -698 | -797 | -1,197 | -523 | -688 | -345 | - | -423 | -398 | -320 | -660 | -387 | -268 | -603 |
Share Based Compensation | -44.3% | 54.00 | 97.00 | 67.00 | 29.00 | 24.00 | 67.00 | 97.00 | 79.00 | 55.00 | 56.00 | 44.00 | 95.00 | 90.00 | - | 45.00 | 83.00 | 40.00 | 64.00 | 1.00 | 3.00 | - |
Cashflow From Investing | 56.8% | -118 | -273 | 210 | 4,122 | 397 | 473 | -666 | -5,402 | - | 121 | -123 | - | -267 | - | -160 | -76.00 | -75.00 | -1.00 | - | - | - |
Cashflow From Financing | 216.0% | 929 | 294 | 88.00 | -1.00 | -2.00 | -150 | -1,479 | - | -2,033 | 13,171 | 1,519 | - | 1,650 | - | 458 | 398 | 408 | 620 | 560 | 170 | 789 |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Statement [Abstract] | ||
Revenues, net | $ 1,266 | $ 620 |
Cost of revenues | 989 | 677 |
Gross margin (loss) | 277 | (57) |
Operating expenses | ||
Research and development | 2 | 29 |
Selling, general and administrative | 1,146 | 797 |
Total operating expenses | 1,148 | 826 |
Loss from operations | (871) | (883) |
Other income (expense) | ||
Interest income (expense), net | (15) | (1) |
Changes in fair value of warrant liability and warrant modification expense | (53) | 66 |
Gain on investment in marketable securities | 34 | 7 |
Other income | 4 | |
Total other income (expense), net | (34) | 76 |
Loss before income taxes | (905) | (807) |
Income tax expense | ||
Net loss | (905) | (807) |
Less: Income (loss) attributable to non-controlling interest in joint venture | (52) | 7 |
Net loss attributable to NexGel stockholders | $ (853) | $ (814) |
Net loss per common share - basic | $ (0.14) | $ (0.15) |
Net loss per common share - diluted | $ (0.14) | $ (0.15) |
Weighted average shares used in computing net loss per common share - basic | 5,982,062 | 5,586,326 |
Weighted average shares used in computing net loss per common share – diluted | 5,982,062 | 5,586,326 |
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current Assets: | ||
Cash | $ 2,419 | $ 2,700 |
Accounts receivable, net | 739 | 633 |
Inventory | 1,369 | 1,319 |
Prepaid expenses and other current assets | 336 | 400 |
Total current assets | 4,863 | 5,052 |
Goodwill | 1,128 | 1,128 |
Intangibles, net | 302 | 326 |
Property and equipment, net | 2,194 | 1,499 |
Operating lease - right of use asset | 1,803 | 1,855 |
Other assets | 95 | 95 |
Total assets | 10,385 | 9,955 |
Current Liabilities: | ||
Accounts payable | 1,053 | 1,233 |
Accrued expenses and other current liabilities | 111 | 398 |
Deferred revenue | 250 | 20 |
Current portion of note payable | 87 | 80 |
Warrant liability | 255 | 146 |
Contingent consideration liability | 439 | 439 |
Financing lease liability, current portion | 55 | |
Operating lease liabilities, current portion | 233 | 233 |
Total current liabilities | 2,483 | 2,549 |
Operating lease liabilities, net of current portion | 1,682 | 1,727 |
Financing lease liability, net of current portion | 352 | |
Notes payable, net of current portion | 663 | 513 |
Total liabilities | 5,180 | 4,789 |
Commitments and Contingencies (Note 16) | ||
STOCKHOLDERS’ EQUITY | ||
Preferred stock, par value $0.001 per share, 5,000,000 shares authorized, no shares issued and outstanding | ||
Common stock, par value $0.001 per share, 25,000,000 shares authorized; 6,227,624 and 5,741,838 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively | 6 | 6 |
Additional paid-in capital | 20,350 | 19,406 |
Accumulated deficit | (15,568) | (14,715) |
Total NexGel stockholders’ equity | 4,788 | 4,697 |
Non-controlling interest in joint venture | 417 | 469 |
Total stockholders’ equity | 5,205 | 5,166 |
Total liabilities and stockholders’ equity | $ 10,385 | $ 9,955 |