XPOF Stock Price, Xponential Fitness, Inc. Quote, Chart

Market Summary

USD8.81-0.16

Delayed

-1.78%

XPOF Alerts

Big jump in Earnings (Y/Y)

Losses in recent quarter

XPOF Stock Price

View Fullscreen

XPOF RSI Chart

XPOF Valuation

Market Cap

274.2M

Price/Earnings (Trailing)

18.7

Price/Sales (Trailing)

0.84

EV/EBITDA

8.14

Price/Free Cashflow

13.31

XPOF Price/Sales (Trailing)

XPOF Profitability

EBT Margin

3.07%

Return on Equity

-6.84%

Return on Assets

2.88%

Free Cashflow Yield

7.52%

XPOF Fundamentals

XPOF Revenue

Revenue (TTM)

327.5M

Rev. Growth (Yr)

12.49%

Rev. Growth (Qtr)

-11.83%

XPOF Earnings

Earnings (TTM)

14.7M

Earnings Growth (Yr)

90.06%

Earnings Growth (Qtr)

81.37%

Breaking Down XPOF Revenue

Last 7 days

3.9%

Last 30 days

-33.2%

Last 90 days

-16.7%

Trailing 12 Months

-68.5%

How does XPOF drawdown profile look like?

XPOF Financial Health

Current Ratio

0.95

Debt/Equity

-1.49

Debt/Cashflow

0.08

XPOF Investor Care

Shares Dilution (1Y)

1.21%

Diluted EPS (TTM)

-0.17

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2024	327.5M	0	0	0
2023	265.3M	283.1M	299.7M	318.7M
2022	176.4M	200.2M	223.1M	245.0M
2021	103.9M	118.2M	133.5M	155.1M
2020	0	121.6M	114.1M	106.6M
2019	0	0	0	129.1M

Get all data in R, Python etc through our Historical Stock Data APIs

Tracking the Latest Insider Buys and Sells of Xponential Fitness, Inc.

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Apr 11, 2024	lawrence jeffrey d	acquired	-	-	481	-
Mar 06, 2024	luna sarah	sold	-223,771	14.0772	-15,896	president
Mar 06, 2024	geisler anthony	sold	-452,265	14.0783	-32,125	chief executive officer
Mar 06, 2024	meloun john p	sold	-243,733	14.0805	-17,310	chief financial officer
Feb 28, 2024	hagopian andrew	sold	-23,240	9.6635	-2,405	chief legal officer
Feb 27, 2024	hagopian andrew	sold	-52,906	10.0583	-5,260	chief legal officer
Feb 27, 2024	meloun john p	sold	-62,153	10.0898	-6,160	chief financial officer
Feb 27, 2024	geisler anthony	sold	-177,678	9.9256	-17,901	chief executive officer
Feb 27, 2024	luna sarah	sold	-54,069	10.0148	-5,399	president
Feb 20, 2024	geisler anthony	acquired	-	-	50,347	chief executive officer

Which funds bought or sold XPOF recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 16, 2024	JANE STREET GROUP, LLC	reduced	-37.75	-300,258	1,191,820	-%
May 16, 2024	CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM	reduced	-12.57	41,627	383,199	-%
May 16, 2024	COMERICA BANK	new	-	1,229	1,229	-%
May 15, 2024	Ancient Art, L.P.	new	-	1,771,430	1,771,430	0.36%
May 15, 2024	Tower Research Capital LLC (TRC)	reduced	-84.49	-58,704	14,588	-%
May 15, 2024	MSD Partners, L.P.	unchanged	-	6,428,810	29,132,200	2.34%
May 15, 2024	Graham Capital Management, L.P.	reduced	-75.27	-633,440	294,395	0.01%
May 15, 2024	Cipher Capital LP	sold off	-100	-163,136	-	-%
May 15, 2024	Apis Capital Advisors, LLC	new	-	1,842,560	1,842,560	1.40%
May 15, 2024	AMUNDI	unchanged	-	1,991	27,767	-%

Are Funds Buying or Selling XPOF?

Are funds buying XPOF calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own XPOF

No. of Funds

Unveiling Xponential Fitness, Inc.'s Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 14, 2024	msd partners, l.p.	9.99%	3,233,034	SC 13G/A
Feb 14, 2024	redwood capital management, llc	6.51%	2,150,000	SC 13G/A
Feb 14, 2024	d. e. shaw & co, l.p.	5.4%	1,778,611	SC 13G/A
Jan 29, 2024	blackrock inc.	6.2%	1,903,039	SC 13G
Jan 05, 2024	voss capital, llc	2.7%	825,000	SC 13G
Dec 08, 2023	driehaus capital management llc	1.78%	551,034	SC 13G
May 08, 2023	eagle asset management inc	2.77%	912,358	SC 13G/A
Apr 10, 2023	federated hermes, inc.	4.95%	1,627,737	SC 13G/A
Apr 05, 2023	eagle asset management inc	7.58%	1,191,905	SC 13G/A
Feb 22, 2023	geisler anthony	2.0%	1,076,689	SC 13D/A

Recent SEC filings of Xponential Fitness, Inc.

View All Filings

Date Filed	Form Type	Document
May 17, 2024	8-K/A	Current Report
May 17, 2024	DEFA14A	DEFA14A
May 10, 2024	8-K	Current Report
May 06, 2024	10-Q	Quarterly Report
May 02, 2024	8-K	Current Report
Apr 25, 2024	4	Insider Trading
Apr 19, 2024	3	Insider Trading
Apr 18, 2024	DEF 14A	DEF 14A
Apr 18, 2024	DEFA14A	DEFA14A
Apr 18, 2024	ARS	ARS

Peers (Alternatives to Xponential Fitness, Inc.)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
BKNG	125.8B	22.0B	7.68%	33.35%	26.22	5.72	21.07%	19.26%
ABNB	92.9B	10.2B	-8.05%	30.17%	18.81	9.07	17.60%	143.42%
DKNG	38.3B	4.1B	4.69%	-	-69.94	9.41	57.00%	58.12%
RCL	36.5B	14.7B	10.91%	77.12%	17.35	2.48	38.21%	303.01%
CCL	16.8B	22.6B	6.30%	33.07%	41.6	0.75	77.46%	108.27%
MGM	12.9B	16.7B	-2.36%	-4.42%	14.42	0.77	17.87%	-54.40%
MID-CAP
HAS	8.4B	4.8B	9.65%	-3.05%	-5.94	1.76	-16.42%	-1272.21%
NCLH	6.7B	8.9B	-12.71%	8.26%	19.68	0.76	76.51%	123.70%
MAT	6.4B	5.4B	3.10%	-2.10%	21.89	1.18	4.38%	9.98%
PENN	2.4B	6.3B	-2.09%	-36.37%	-2.17	0.39	-3.29%	-263.41%
SMALL-CAP
PTON	1.4B	2.7B	27.18%	-46.53%	-1.89	0.54	-4.86%	66.45%
ACEL	846.7M	1.2B	-10.37%	7.10%	19.31	0.72	10.59%	-35.05%
AGS	456.1M	369.3M	31.96%	99.65%	89.31	1.23	15.51%	20.88%
CLAR	265.0M	257.9M	15.72%	-20.37%	26.14	1.03	-16.24%	113.80%
CNTY	90.2M	577.7M	-6.37%	-58.53%	-2.23	0.16	32.52%	-721.63%

Xponential Fitness, Inc. News

Latest updates

Xponential Fitness, Inc. Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Income Statement (Quarterly)																	(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2019Q4
Revenue	-11.8%	79,521	90,195	80,435	77,340	70,690	71,269	63,763	59,560	50,362	49,372	40,867	35,775	29,065	27,771	25,572	21,462	-
Costs and Expenses	-17.3%	72,133	87,246	72,957	40,887	77,897	67,068	74,196	23,418	65,136	76,289	44,156	36,167	29,286	28,335	22,850	21,935	-
S&GA Expenses	-4.5%	37,155	38,916	48,579	44,448	34,885	29,370	32,841	29,322	33,919	31,951	24,262	21,202	16,602	16,978	16,629	15,437	-
EBITDA Margin	23.0%	0.21*	0.17*	0.19*	0.14*	0.15*	0.13*	0.00*	0.03*	-0.16*	-0.10*	0.07*	0.12*	0.09*	0.15*	-0.13*	-0.12*	-0.11*
Interest Expenses	0.5%	11,545	11,491	10,638	8,627	7,977	3,957	3,333	2,866	2,861	2,840	5,855	11,591	4,423	4,500	4,558	4,366	-
Income Taxes	-105.5%	-47.00	859	202	133	-123	684	-308	2,217	-2,067	396	103	83.00	201	77.00	130	-	-
Earnings Before Taxes	46.4%	-4,403	-8,216	-4,981	27,657	-15,102	317	-13,364	33,694	-17,246	-29,389	-8,801	-7,918	-4,549	-4,979	-1,753	-4,752	-
EBT Margin	1624.0%	0.03*	0.00*	0.03*	0.00*	0.02*	0.01*	-0.12*	-0.11*	-0.36*	-0.33*	-0.20*	-0.16*	-0.15*	-0.12*	-0.32*	-0.30*	-0.29*
Net Income	81.4%	-1,489	-7,991	-3,382	27,524	-14,979	-3,738	-7,138	31,477	-15,179	-8,397	-4,056	-8,001	-4,750	-5,056	-1,883	-4,752	-
Net Income Margin	1117.9%	0.04*	0.00*	0.02*	0.01*	0.02*	0.02*	0.00*	0.02*	-0.20*	-0.16*	-0.16*	-0.17*	-0.16*	-0.13*	-0.33*	-0.31*	-0.29*
Free Cashflow	145.5%	1,840	-4,046	5,833	16,981	9,224	10,904	10,011	20,710	1,090	9,492	2,834	-188	-1,325	2,892	628	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet													(In Millions)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2020Q4
Assets	-3.8%	508	529	551	545	484	483	472	463	435	416	363	355	323
Current Assets	-9.7%	88.00	97.00	117	97.00	79.00	86.00	80.00	76.00	55.00	51.00	54.00	47.00	33.00
Cash Equivalents	-26.6%	27.00	37.00	52.00	40.00	28.00	37.00	31.00	29.00	16.00	21.00	26.00	20.00	11.00
Inventory	3.7%	15.00	15.00	16.00	12.00	13.00	11.00	14.00	14.00	9.00	7.00	5.00	5.00	6.00
Net PPE	-0.3%	19.00	20.00	20.00	21.00	19.00	19.00	17.00	15.00	14.00	13.00	12.00	13.00	14.00
Goodwill	1.4%	174	172	-	171	166	166	166	169	169	169	21.00	148	140
Liabilities	-2.7%	600	617	628	568	536	383	396	369	372	349	269	352	318
Current Liabilities	0.1%	92.00	92.00	102	100	77.00	73.00	81.00	86.00	62.00	66.00	57.00	52.00	55.00
Long Term Debt	-0.1%	319	319	319	257	258	133	132	127	127	128	92.00	205	176
LT Debt, Current	8.1%	5.00	5.00	5.00	4.00	4.00	3.00	3.00	3.00	3.00	3.00	2.00	2.00	6.00
LT Debt, Non Current	-100.0%	-	319	319	257	258	133	132	127	127	128	92.00	205	176
Shareholder's Equity	-5.6%	-214	-202	-	-	-278	-208	-	-	466	-	-	3.00	5.00
Retained Earnings	-0.5%	-632	-630	-624	-620	-639	-641	-641	-634	-651	-643	-386	-120	-107
Additional Paid-In Capital	-3.1%	506	522	503	486	438	505	529	587	466	-	-	-	-
Shares Outstanding	-1.9%	31.00	32.00	32.00	32.00	31.00	25.00	25.00	24.00	23.00	22.00	22.00	-	-
Minority Interest	10.0%	-69.81	-77.55	-68.97	-45.99	-55.93	-53.28	-53.58	-46.80	-68.78	444	-	-	-
Float	-	-	-	-	441	-	-	-	225	-	-	-	-	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																	(In Thousands)
Description	(%) Q/Q	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2019Q4
Cashflow From Operations	197.2%	2,695	-2,772	7,629	19,214	11,351	14,199	11,277	23,306	2,888	10,526	3,415	710	-200	3,195	1,441	-	-
Share Based Compensation	67.7%	3,942	2,350	3,536	6,055	6,056	5,124	4,243	4,429	15,248	5,498	3,530	449	222	424	462	-	-
Cashflow From Investing	-130.4%	-9,204	-3,994	-2,982	-3,228	-2,385	-3,039	-5,939	-3,427	-2,208	-46,654	-1,868	-464	-1,649	-1,204	-1,176	-	-
Cashflow From Financing	58.0%	-3,367	-8,020	7,044	-3,932	-18,201	-4,685	-3,710	-6,362	-6,250	31,904	3,794	12,607	-2,100	-1,612	-2,236	-	-
Buy Backs	-	-	-	50,378	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

XPOF Income Statement

2024-03-31

Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Revenue, net:
Total revenue, net	$ 79,521	$ 70,690
Operating costs and expenses:
Selling, general and administrative expenses	37,155	34,885
Depreciation and amortization	4,436	4,197
Marketing fund expense	6,515	5,006
Acquisition and transaction expenses	4,515	15,742
Total operating costs and expenses	72,133	77,897
Operating income (loss)	7,388	(7,207)
Other (income) expense:
Interest income	(363)	(636)
Interest expense	11,545	7,977
Other expense	609	554
Total other expense	11,791	7,895
Loss before income taxes	(4,403)	(15,102)
Income tax benefit	(47)	(123)
Net loss	(4,356)	(14,979)
Less: net loss attributable to noncontrolling interests	(1,489)	(4,996)
Net loss attributable to Xponential Fitness, Inc.	$ (2,867)	$ (9,983)
Net income (loss) per share of Class A common stock:
Basic	$ (0.3)	$ (1.38)
Diluted	$ (0.3)	$ (1.38)
Weighted average shares of Class A common stock outstanding:
Basic	31,125	30,754
Diluted	31,125	30,754
Franchise revenue
Revenue, net:
Total revenue, net	$ 41,754	$ 32,966
Equipment revenue
Revenue, net:
Total revenue, net	13,900	13,094
Merchandise revenue
Revenue, net:
Total revenue, net	8,173	7,164
Franchise marketing fund revenue
Revenue, net:
Total revenue, net	7,832	6,211
Other service revenue
Revenue, net:
Total revenue, net	7,862	11,255
Product revenue
Operating costs and expenses:
Costs of revenue	14,391	14,035
Franchise and service revenue
Operating costs and expenses:
Costs of revenue	$ 5,121	$ 4,032

XPOF Balance Sheet

2024-03-31

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Current Assets:
Cash, cash equivalents and restricted cash	$ 27,218	$ 37,094
Accounts receivable, net (Note 10)	32,242	32,751
Inventories	15,270	14,724
Prepaid expenses and other current assets	5,661	5,856
Deferred costs, current portion	7,332	6,620
Notes receivable from franchisees, net	65	203
Total current assets	87,788	97,248
Property and equipment, net	19,436	19,502
Right-of-use assets	55,623	71,413
Goodwill	173,947	171,601
Intangible assets, net	124,105	120,149
Deferred costs, net of current portion	45,546	46,541
Notes receivable from franchisees, net of current portion	647	802
Other assets	1,350	1,442
Total assets	508,442	528,698
Current Liabilities:
Accounts payable	24,995	19,119
Accrued expenses	12,734	14,088
Deferred revenue, current portion	30,110	34,674
Current portion of long-term debt	5,147	4,760
Other current liabilities	19,409	19,666
Total current liabilities	92,395	92,307
Deferred revenue, net of current portion	115,866	117,305
Contingent consideration from acquisitions (Note 16)	12,971	8,666
Long-term debt, net of current portion, discount and issuance costs	318,812	319,261
Lease liability	54,258	70,141
Other liabilities	5,625	9,152
Total liabilities	599,927	616,832
Commitments and contingencies (Note 16)
Stockholders' equity (deficit):
Additional paid-in capital	506,017	521,998
Receivable from shareholder (Note 10)	(15,775)	(15,426)
Accumulated deficit	(632,994)	(630,127)
Treasury stock, at cost, 75 shares outstanding as of March 31, 2024 and December 31, 2023	(1,697)	(1,697)
Total stockholders' deficit attributable to Xponential Fitness, Inc.	(144,444)	(125,247)
Noncontrolling interests	(69,807)	(77,547)
Total stockholders' deficit	(214,251)	(202,794)
Total liabilities, redeemable convertible preferred stock and stockholders' deficit	508,442	528,698
Redeemable Convertible Preferred Stock
Current Liabilities:
Redeemable convertible preferred stock, $0.0001 par value, 400 shares authorized, 115 shares issued and outstanding as of March 31, 2024 and December 31, 2023	122,766	114,660
Undesignated Preferred Stock
Stockholders' equity (deficit):
Undesignated preferred stock, $0.0001 par value, 4,600 shares authorized, none issued and outstanding as of March 31, 2024 and December 31, 2023	0	0
Class A Common Stock
Stockholders' equity (deficit):
Common stock	3	3
Class B Common Stock
Stockholders' equity (deficit):
Common stock	$ 2	$ 2

About Xponential Fitness, Inc.

Xponential Fitness, Inc., through its subsidiaries, operates as a boutique fitness franchisor in North America. It offers pilates, indoor cycling, barre, stretching, rowing, dancing, boxing, running, functional training, and yoga services under the Club Pilates, Pure Barre, CycleBar, StretchLab, Row House, YogaSix, Rumble, AKT, Stride, and BFT brands. The company was founded in 2017 and is headquartered in Irvine, California.

CEO	Mr. Anthony Geisler
WEBSITE	xponential.com
INDUSTRY	Leisure
EMPLOYEES	310

Xponential Fitness, Inc. Frequently Asked Questions

What is the ticker symbol for Xponential Fitness, Inc.? What does XPOF stand for in stocks?

XPOF is the stock ticker symbol of Xponential Fitness, Inc.. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Xponential Fitness, Inc. (XPOF)?

As of Fri May 17 2024, market cap of Xponential Fitness, Inc. is 274.21 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of XPOF stock?

You can check XPOF's fair value in chart for subscribers.

What is the fair value of XPOF stock?

You can check XPOF's fair value in chart for subscribers. The fair value of Xponential Fitness, Inc. is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Xponential Fitness, Inc. is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for XPOF so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Xponential Fitness, Inc. a good stock to buy?

The fair value guage provides a quick view whether XPOF is over valued or under valued. Whether Xponential Fitness, Inc. is cheap or expensive depends on the assumptions which impact Xponential Fitness, Inc.'s fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for XPOF.

What is Xponential Fitness, Inc.'s Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri May 17 2024, XPOF's PE ratio (Price to Earnings) is 18.7 and Price to Sales (PS) ratio is 0.84. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. XPOF PE ratio will change depending on the future growth rate expectations of investors.