BFI RSI Chart
Last 7 days
-2.5%
Last 30 days
-11.4%
Last 90 days
-48%
Trailing 12 Months
-72.7%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 167.3M | 0 | 0 | 0 |
2023 | 179.5M | 177.6M | 173.9M | 170.1M |
2022 | 102.9M | 136.4M | 168.5M | 178.7M |
2021 | 46.9M | 54.3M | 61.6M | 68.9M |
2020 | 33.3M | 32.9M | 32.6M | 32.3M |
2019 | 0 | 0 | 0 | 33.6M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 10, 2024 | jones christopher emlyn | acquired | - | - | 67,000 | chief financial officer |
Apr 10, 2024 | bachmann carl j. iii | sold (taxes) | -40,032 | 0.578 | -69,261 | chief executive officer |
Apr 10, 2024 | jones christopher emlyn | sold (taxes) | -11,482 | 0.578 | -19,866 | chief financial officer |
Apr 10, 2024 | bachmann carl j. iii | acquired | - | - | 167,500 | chief executive officer |
Apr 09, 2024 | sternberg ophir | acquired | - | - | 140,000 | executive chairman |
Mar 25, 2024 | john rosatti revocable trust | sold | -11,574 | 0.5787 | -20,000 | - |
Mar 22, 2024 | john rosatti revocable trust | sold | -11,536 | 0.5768 | -20,000 | - |
Mar 21, 2024 | john rosatti revocable trust | sold | -11,760 | 0.588 | -20,000 | - |
Mar 20, 2024 | john rosatti revocable trust | sold | -11,688 | 0.5844 | -20,000 | - |
Mar 19, 2024 | john rosatti revocable trust | sold | -11,732 | 0.5866 | -20,000 | - |
Which funds bought or sold BFI recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 16, 2024 | Pineridge Advisors LLC | unchanged | - | -3.00 | 20.00 | -% |
May 16, 2024 | COMERICA BANK | unchanged | - | -17.00 | 35.00 | -% |
May 15, 2024 | MORGAN STANLEY | added | 0.37 | -3,737 | 7,730 | -% |
May 15, 2024 | Royal Bank of Canada | unchanged | - | - | - | -% |
May 15, 2024 | BRIDGEWAY CAPITAL MANAGEMENT, LLC | unchanged | - | -17,957 | 36,722 | -% |
May 15, 2024 | NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | new | - | 1.00 | 1.00 | -% |
May 15, 2024 | Mariner, LLC | unchanged | - | -9,299 | 19,015 | -% |
May 15, 2024 | TWO SIGMA SECURITIES, LLC | sold off | -100 | -11,850 | - | -% |
May 15, 2024 | GTS SECURITIES LLC | unchanged | - | -257 | 425 | -% |
May 15, 2024 | Saba Capital Management, L.P. | unchanged | - | -843 | 2,459 | -% |
Unveiling BurgerFi International, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to BurgerFi International, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MCD | 196.3B | 25.8B | 22.84 | 7.62 | ||||
CMG | 88.3B | 10.2B | 68.09 | 8.65 | ||||
SBUX | 88.2B | 36.5B | 21.2 | 2.41 | ||||
DRI | 18.4B | 11.2B | 17.77 | 1.64 | ||||
DPZ | 17.9B | 4.5B | 33.14 | 3.94 | ||||
TXRH | 11.3B | 4.8B | 33.22 | 2.37 | ||||
MID-CAP | ||||||||
SHAK | 4.2B | 1.1B | 173.21 | 3.76 | ||||
BLMN | 2.0B | 4.6B | 28.09 | 0.44 | ||||
PZZA | 1.7B | 2.1B | 22.65 | 0.79 | ||||
SMALL-CAP | ||||||||
CAKE | 2.0B | 3.5B | 18.4 | 0.57 | ||||
JACK | 1.0B | 1.6B | 8.93 | 0.63 | ||||
BJRI | 858.9M | 1.3B | 35.93 | 0.65 | ||||
CHUY | 472.1M | 459.3M | 15.63 | 1.03 | ||||
BDL | 52.9M | 181.9M | 14.99 | 0.29 | ||||
ARKR | 52.5M | 185.2M | -7.25 | 0.28 |
BurgerFi International, Inc. News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 |
Revenue | 3.4% | 42,879,000 | 41,466,500 | 39,480,000 | 43,427,000 | 45,726,000 | 45,235,000 | 43,255,000 | 45,298,000 | 44,933,000 | 35,046,000 | 11,115,000 | 11,770,000 | 10,930,000 | 9,452,500 | 7,975,000 | 8,873,000 | 7,150,000 | 8,337,000 | - | - | - |
Costs and Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 216,974 | 343,592 | 268,375 | 157,429 | 233,367 |
Operating Expenses | - | - | - | 42,528,000 | 46,892,000 | 52,726,000 | - | 47,695,000 | 105,575,000 | 55,967,000 | 154,575,500 | 18,867,000 | 17,465,000 | 13,587,000 | - | 7,364,000 | 9,700,000 | 7,023,000 | - | - | 157,429 | - |
S&GA Expenses | -100.0% | - | 5,452,000 | 4,638,000 | 5,812,000 | 6,573,000 | 6,962,000 | 5,511,000 | 7,406,000 | 6,030,000 | 6,707,000 | 4,062,000 | 3,549,000 | 2,976,000 | - | 1,917,500 | 2,196,000 | 1,252,000 | 1,586,000 | - | - | - |
EBITDA Margin | 31.0% | -0.04 | -0.05 | -0.14 | -0.12 | -0.41 | -0.43 | -1.01 | -1.29 | -1.08 | -1.59 | 0.03 | 0.03 | 0.04 | - | - | - | - | - | - | - | - |
Interest Expenses | 6.8% | 2,477,000 | 2,320,000 | 2,219,000 | 2,211,000 | 2,078,000 | 2,097,000 | 2,245,000 | 2,246,000 | 2,071,000 | 1,360,000 | 5,000 | 33,000 | 8,000 | - | 28,000 | 10,000 | 57,000 | 30,000 | - | - | - |
Income Taxes | 100.0% | - | -67,000 | - | 2,000 | - | 352,000 | - | -335,000 | -112,000 | -419,000 | -9,000 | 27,000 | 713,000 | - | 22,462 | -7,676 | -12,093 | - | -26,728 | 114,278 | 202,530 |
Earnings Before Taxes | 38.7% | -6,538,000 | -10,665,000 | -4,958,000 | -5,999,000 | -9,151,000 | -25,811,000 | -3,332,000 | -60,712,000 | -13,672,000 | -117,676,000 | -5,027,000 | 9,018,000 | -7,497,000 | - | 625,000 | -837,000 | 70,000 | 777,000 | 1,525,923 | 450,978 | 486,839 |
EBT Margin | 6.9% | -0.17 | -0.18 | -0.26 | -0.25 | -0.55 | -0.58 | -1.16 | -1.45 | -1.24 | -1.76 | 0.01 | 0.01 | 0.01 | - | - | - | - | - | - | - | - |
Net Income | 38.3% | -6,538,000 | -10,598,000 | -4,958,000 | -6,001,000 | -9,151,000 | -26,163,000 | -3,332,000 | -60,377,000 | -13,560,000 | -117,257,000 | -5,018,000 | 8,991,000 | -8,210,000 | - | 626,000 | -842,000 | 59,000 | 772,000 | 1,933,750 | 336,700 | 284,309 |
Net Income Margin | 7.0% | -0.17 | -0.18 | -0.27 | -0.25 | -0.55 | -0.58 | -1.15 | -1.44 | -1.23 | -1.76 | 0.01 | 0.01 | 0.01 | - | - | - | - | - | - | - | - |
Free Cashflow | -13.8% | -3,753,000 | -3,297,000 | -927,000 | -899,000 | -2,763,000 | -1,582,000 | -1,599,000 | 1,664,000 | 1,168,000 | -9,137,000 | -6,410,000 | -2,047,000 | -538,000 | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -2.3% | 253 | 258 | 264 | 268 | 271 | 277 | 302 | 307 | 368 | 318 | 282 | 286 | 285 | 289 | 49.00 | 49.00 | 49.00 | 14.00 | 96.00 | 119 | 119 |
Current Assets | -20.3% | 10.00 | 13.00 | 14.00 | 17.00 | 17.00 | 18.00 | 22.00 | 22.00 | 19.00 | 21.00 | 31.00 | 38.00 | 40.00 | 44.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 |
Cash Equivalents | -45.1% | 4.00 | 8.00 | 10.00 | 11.00 | 9.00 | 12.00 | 14.00 | 16.00 | 13.00 | 15.00 | 28.00 | 35.00 | 35.00 | 37.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory | 9.7% | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | 0.00 | - | - | - |
Net PPE | - | - | - | - | - | - | - | - | - | - | 29.00 | 15.00 | 11.00 | 9.00 | 8.00 | - | - | - | 6.00 | - | - | - |
Goodwill | 0% | 32.00 | 32.00 | 32.00 | 32.00 | 32.00 | 32.00 | 43.00 | 43.00 | 98.00 | 98.00 | 124 | 123 | 120 | 120 | - | - | - | 0.00 | - | - | - |
Liabilities | -0.4% | 201 | 201 | 196 | 196 | 197 | 198 | 197 | 200 | 202 | 144 | 20.00 | 23.00 | 33.00 | 30.00 | 3.00 | 3.00 | 3.00 | 12.00 | 1.00 | 0.00 | 0.00 |
Current Liabilities | -0.1% | 83.00 | 83.00 | 35.00 | 35.00 | 37.00 | 40.00 | 38.00 | 38.00 | 35.00 | 24.00 | 10.00 | 10.00 | 7.00 | 9.00 | 1.00 | 0.00 | 1.00 | 6.00 | 0.00 | - | 0.00 |
Long Term Debt | 3.4% | 17.00 | 16.00 | 49.00 | 50.00 | 51.00 | 63.00 | 56.00 | 56.00 | 56.00 | 57.00 | - | - | - | - | - | - | - | - | - | - | - |
Shareholder's Equity | -9.0% | 52.00 | 57.00 | 68.00 | 72.00 | 74.00 | 79.00 | 104 | 107 | 166 | 173 | 262 | 263 | 251 | 259 | 5.00 | 5.00 | 5.00 | 3.00 | 5.00 | 5.00 | 5.00 |
Retained Earnings | -2.5% | -264 | -257 | -247 | -242 | -236 | -227 | -200 | -197 | -137 | -123 | -6.46 | -1.44 | -10.43 | -2.22 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 |
Additional Paid-In Capital | 0.3% | 316 | 315 | 315 | 315 | 311 | 306 | 305 | 304 | 303 | 297 | 268 | 264 | 262 | 261 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 |
Shares Outstanding | 0.8% | 27.00 | 27.00 | 27.00 | 27.00 | 24.00 | 22.00 | 22.00 | 22.00 | 22.00 | 21.00 | 18.00 | 18.00 | 18.00 | - | - | - | - | - | - | - | - |
Float | - | - | - | - | 30.00 | - | - | - | 52.00 | - | - | - | 178 | - | - | - | 70.00 | - | - | - | 118 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 |
Cashflow From Operations | -31.4% | -2,916 | -2,219 | -548 | -655 | -1,961 | -395 | -1,325 | 2,027 | 1,861 | -6,654 | -2,067 | 228 | 1,026 | - | 414 | -107 | 773 | 1,616 | 3,529 | -495 | -274 |
Share Based Compensation | 473.1% | 1,000 | 175 | 200 | 600 | 4,674 | 949 | 1,010 | 900 | 7,376 | 788 | 3,668 | 2,595 | 522 | - | - | - | - | - | - | - | - |
Cashflow From Investing | 22.6% | -834 | -1,078 | 531 | -218 | -802 | -1,127 | -391 | 662 | -693 | 3,202 | -4,378 | -2,230 | -1,609 | - | 4,093 | -993 | -1,339 | -1,141 | -24,621 | 23,585 | 350 |
Cashflow From Financing | -69.2% | 341 | 1,107 | -948 | 2,558 | -128 | -702 | 110 | -265 | -2,734 | -9,954 | -17.00 | -19.00 | -3,022 | - | -4,960 | -1,156 | 2,855 | 318 | 21,449 | - | - |
Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Apr. 01, 2024 | Apr. 03, 2023 | |
Revenue | ||
Total Revenue | $ 42,879 | $ 45,726 |
Restaurant level operating expenses: | ||
Food, beverage and paper costs | 10,977 | 11,611 |
Labor and related expenses | 13,912 | 13,216 |
Other operating expenses | 7,128 | 7,456 |
Occupancy and related expenses | 3,890 | 3,834 |
General and administrative expenses | 5,309 | 6,573 |
Depreciation and amortization expense | 3,044 | 3,227 |
Share-based compensation expense | 954 | 4,674 |
Brand development, co-op and advertising expense | 1,252 | 1,096 |
Lease termination recovery | (56) | 0 |
Store closure costs | 435 | 121 |
Restructuring costs | 79 | 918 |
Pre-opening costs | 163 | 0 |
Operating Loss | (4,208) | (7,000) |
Other income, net | 3 | 0 |
Gain (loss) on change in fair value of warrant liability | 144 | (73) |
Interest expense, net | (2,477) | (2,078) |
Loss before income taxes | (6,538) | (9,151) |
Income tax provision | 0 | 0 |
Net Loss | (6,538) | (9,151) |
Net Loss attributable to non-controlling interest in subsidiaries | 0 | 0 |
Net Loss attributable to BurgerFi | $ (6,538) | $ (9,151) |
Weighted average common shares outstanding: | ||
Basic (in shares) | 27,021,716 | 23,568,032 |
Diluted (in shares) | 27,021,716 | 23,568,032 |
Net loss per common share: | ||
Basic (in USD per share) | $ (0.24) | $ (0.39) |
Diluted (in USD per share) | $ (0.24) | $ (0.39) |
Restaurant Sales | ||
Revenue | ||
Revenue from contract with customer | $ 40,885 | $ 43,316 |
Royalty and other fees | ||
Revenue | ||
Revenue not from contract with customer | 1,558 | 1,969 |
Royalty - brand development and co-op | ||
Revenue | ||
Revenue not from contract with customer | $ 436 | $ 441 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Apr. 01, 2024 | Jan. 01, 2024 |
---|---|---|
Current Assets | ||
Cash and cash equivalents | $ 4,147 | $ 7,556 |
Accounts receivable, net | 1,355 | 1,368 |
Inventory | 1,305 | 1,190 |
Assets held for sale | 732 | 732 |
Prepaid expenses and other current assets | 2,420 | 1,654 |
Total Current Assets | 9,959 | 12,500 |
Property & Equipment, net | 16,586 | 16,121 |
Operating right-of-use assets, net | 44,260 | 46,052 |
Goodwill | 31,621 | 31,621 |
Intangible assets, net | 148,791 | 150,856 |
Other assets | 1,391 | 1,326 |
Total Assets | 252,608 | 258,476 |
Current Liabilities | ||
Accounts payable - trade and other | 5,128 | 7,093 |
Accrued expenses | 11,226 | 8,537 |
Short-term operating lease liability | 10,229 | 10,111 |
Other current liabilities | 2,951 | 4,117 |
Short-term borrowings, including finance leases | 53,064 | 52,834 |
Total Current Liabilities | 82,598 | 82,692 |
Non-Current Liabilities | ||
Long-term borrowings and Related party note payable | 16,749 | 16,206 |
Redeemable preferred stock, $0.0001 par value, $10,000,000 shares authorized, $2,120,000 shares issued and outstanding, as of April 1, 2024 and January 1, 2024, $53 million principal redemption value | 56,734 | 55,629 |
Long-term operating lease liability | 42,555 | 44,631 |
Warrant liability | 38 | 182 |
Other non-current liabilities | 694 | 740 |
Deferred income taxes | 1,146 | 1,146 |
Total Liabilities | 200,514 | 201,226 |
Commitments and Contingencies - Note 8 | ||
Stockholders' Equity | ||
Common stock, $0.0001 par value, $100,000,000 shares authorized, $27,042,213 and $26,832,691 shares issued and outstanding as of April 1, 2024 and January 1, 2024, respectively | 2 | 2 |
Additional paid-in capital | 315,989 | 315,107 |
Accumulated deficit | (264,397) | (257,859) |
Total Stockholder's Equity Attributable to BurgerFi | 51,594 | 57,250 |
Non-controlling interests in subsidiaries | 500 | 0 |
Total Stockholders' Equity | 52,094 | 57,250 |
Total Liabilities and Stockholders' Equity | 252,608 | 258,476 |
Nonrelated Party | ||
Non-Current Liabilities | ||
Long-term borrowings and Related party note payable | 2,223 | 1,718 |
Related Party | ||
Non-Current Liabilities | ||
Long-term borrowings and Related party note payable | $ 14,526 | $ 14,488 |