Last 7 days
-1.5%
Last 30 days
-5.7%
Last 90 days
-9.7%
Trailing 12 Months
-0.3%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
UNH | 440.9B | 324.2B | -6.04% | -5.61% | 21.91 | 1.36 | 12.71% | 16.40% |
MCK | 47.6B | 273.9B | -8.61% | 15.39% | 15.14 | 0.17 | 6.57% | 122.45% |
ABC | 30.7B | 241.8B | -5.67% | -0.26% | 17.78 | 0.13 | 9.36% | 7.14% |
CAH | 18.4B | 193.0B | -12.13% | 32.76% | -14.46 | 0.1 | 12.68% | -329.37% |
HSIC | 10.3B | 12.6B | -12.76% | -10.22% | 19.14 | 0.81 | 1.98% | -14.74% |
MID-CAP | ||||||||
LHCG | 5.2B | 2.3B | 3.17% | 35.63% | 86.23 | 2.28 | 2.85% | -58.05% |
HQY | 5.0B | 831.2M | -11.67% | 3.11% | -84.99 | 6.01 | 12.11% | -862.52% |
AMN | 3.6B | 5.2B | -10.88% | -15.90% | 8.03 | 0.68 | 31.60% | 35.63% |
PDCO | 2.5B | 6.4B | -14.06% | -14.67% | 12.88 | 0.39 | -0.52% | 17.01% |
SMALL-CAP | ||||||||
ADUS | 1.6B | 951.1M | -7.28% | 30.41% | 34.53 | 1.67 | 10.02% | 1.99% |
RDNT | 1.3B | 1.4B | 12.22% | 10.36% | 120.12 | 0.89 | 8.74% | -56.93% |
OMI | 980.9M | 10.0B | -39.00% | -69.08% | 43.81 | 0.1 | 1.74% | -89.90% |
BKD | 524.3M | 2.8B | -3.12% | -59.80% | -2.2 | 0.19 | 2.43% | -140.13% |
PETQ | 365.3M | 934.1M | 8.79% | -50.13% | -7.58 | 0.39 | 3.77% | -201.92% |
SMED | 170.0M | - | 1.98% | -1.24% | 31.24 | 2.46 | - | - |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | 1.3% | 241,805 | 238,587 | 236,325 | 229,666 | 221,101 |
Gross Profit | 1.0% | 8,382 | 8,296 | 8,380 | 8,253 | 7,551 |
S&GA Expenses | 2.5% | 4,970 | 4,849 | 4,801 | 4,502 | 4,029 |
EBITDA | 0.0% | 2,574 | 2,574 | 2,736 | 3,168 | - |
EBITDA Margin | -1.3% | 0.01* | 0.01* | 0.01* | 0.01* | - |
Earnings Before Taxes | -0.1% | 2,180 | 2,183 | 2,355 | 2,452 | 2,290 |
EBT Margin | -1.5% | 0.01* | 0.01* | 0.01* | 0.01* | - |
Net Income | 1.8% | 1,729 | 1,699 | 1,842 | 1,727 | 1,614 |
Net Income Margin | 0.4% | 0.01* | 0.01* | 0.01* | 0.01* | - |
Free Cahsflow | -6.8% | 2,057 | 2,207 | 2,061 | 2,851 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | 2.4% | 57,907 | 56,561 | 57,174 | 57,308 | 57,578 |
Current Assets | 2.8% | 40,708 | 39,590 | 39,745 | 39,410 | 39,379 |
Cash Equivalents | -50.1% | 1,692 | 3,388 | 3,034 | 2,961 | 3,169 |
Inventory | 7.9% | 16,780 | 15,556 | 15,823 | 15,515 | 16,294 |
Net PPE | 0.2% | 2,140 | 2,135 | 2,105 | 2,139 | 2,130 |
Goodwill | 1.1% | 8,597 | 8,504 | 8,632 | 8,798 | 8,922 |
Current Liabilities | 3.0% | 44,761 | 43,478 | 43,154 | 42,798 | 41,614 |
LT Debt, Non Current | 0.5% | 4,656 | 4,632 | 4,640 | 4,647 | 6,413 |
Shareholder's Equity | 3.2% | 74.00 | 71.00 | 224 | 906 | 601 |
Retained Earnings | 12.8% | 3,358 | 2,978 | 2,779 | 2,470 | 2,019 |
Additional Paid-In Capital | 1.4% | 5,737 | 5,659 | 5,628 | 5,600 | 5,547 |
Shares Outstanding | -1.9% | 202 | 206 | 208 | 209 | 209 |
Minority Interest | -11.0% | 252 | 283 | 294 | 356 | 360 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | -5.7% | 2,550 | 2,703 | 2,548 | 3,347 | 2,627 |
Share Based Compensation | 13.6% | 106 | 93.00 | 95.00 | 95.00 | 94.00 |
Cashflow From Investing | -371.3% | -1,736 | -368 | -365 | -6,164 | -6,219 |
Cashflow From Financing | -48.9% | -2,610 | -1,752 | -1,523 | -340 | 2,391 |
Dividend Payments | -0.2% | 391 | 392 | 388 | 382 | 376 |
Buy Backs | 166.9% | 1,291 | 484 | 248 | 11.00 | 26.00 |
30.4%
1.9%
0%
Y-axis is the maximum loss one would have experienced if AmerisourceBergen was unfortunately bought at previous high price.
13.6%
9.8%
10.9%
20.1%
FIve years rolling returns for AmerisourceBergen.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-15 | B. Riley Wealth Advisors, Inc. | new | - | 373,318 | 373,318 | 0.01% |
2023-03-13 | Claro Advisors LLC | new | - | 217,911 | 217,911 | 0.07% |
2023-03-10 | MATHER GROUP, LLC. | new | - | 212,937 | 212,937 | -% |
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | reduced | -46.52 | -16,287,500 | 30,909,500 | 0.03% |
2023-03-06 | Rockefeller Capital Management L.P. | added | 4.34 | 1,476,000 | 6,792,000 | 0.03% |
2023-03-03 | TIAA, FSB | reduced | -2.18 | 54,609 | 327,609 | -% |
2023-03-02 | LORING WOLCOTT & COOLIDGE FIDUCIARY ADVISORS LLP/MA | new | - | 82,855 | 82,855 | -% |
2023-03-01 | SMITHBRIDGE ASSET MANAGEMENT INC/DE | new | - | 478,000 | 478,000 | 0.13% |
2023-02-28 | Voya Investment Management LLC | added | 21.71 | 6,384,970 | 19,405,000 | 0.03% |
2023-02-28 | Trust Investment Advisors | new | - | 224,537 | 224,537 | 0.21% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Jan 25, 2023 | blackrock inc. | 8.7% | 17,642,496 | SC 13G/A | |
Jan 10, 2023 | vanguard group inc | 10.01% | 20,345,297 | SC 13G/A | |
Nov 09, 2022 | walgreens boots alliance, inc. | 19.6% | 39,620,714 | SC 13D/A | |
May 12, 2022 | walgreens boots alliance, inc. | 25.2% | 52,854,867 | SC 13D/A | |
Feb 09, 2022 | vanguard group inc | 8.24% | 17,142,380 | SC 13G/A | |
Feb 03, 2022 | blackrock inc. | 6.3% | 13,036,024 | SC 13G/A | |
Jun 03, 2021 | walgreens boots alliance, inc. | 28.4% | 58,854,867 | SC 13D/A | |
Feb 10, 2021 | vanguard group inc | 8.33% | 17,013,279 | SC 13G/A | |
Jan 29, 2021 | blackrock inc. | 5.4% | 11,049,607 | SC 13G/A | |
Jan 08, 2021 | walgreens boots alliance, inc. | 27.7% | 56,854,867 | SC 13D/A |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 128.33 -15.60% | 262.78 72.82% | 482.29 217.19% | 797.45 424.47% | 1213.12 697.84% |
Current Inflation | 116.92 -23.10% | 236.03 55.23% | 425.25 179.68% | 694.05 356.46% | 1046.65 588.36% |
Very High Inflation | 102.92 -32.31% | 203.89 34.09% | 358.33 135.67% | 574.68 277.95% | 856.32 463.18% |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 15, 2023 | 4 | Insider Trading | |
Mar 15, 2023 | 8-K | Current Report | |
Mar 13, 2023 | 4 | Insider Trading | |
Mar 13, 2023 | 4 | Insider Trading | |
Mar 13, 2023 | 4 | Insider Trading | |
Mar 13, 2023 | 4 | Insider Trading | |
Mar 13, 2023 | 4 | Insider Trading | |
Mar 13, 2023 | 4 | Insider Trading | |
Mar 13, 2023 | 4 | Insider Trading | |
Mar 13, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-03-14 | COLLIS STEVEN H | sold | -1,574,850 | 150 | -10,499 | chairman, president & ceo |
2023-03-14 | COLLIS STEVEN H | acquired | 813,988 | 77.53 | 10,499 | chairman, president & ceo |
2023-03-09 | Miller Redonda | acquired | - | - | 1,334 | - |
2023-03-09 | GOCHNAUER RICHARD W | acquired | - | - | 1,334 | - |
2023-03-09 | Battaglia Silvana | acquired | - | - | 1,211 | executive vice president |
2023-03-09 | DURCAN DERMOT MARK | acquired | - | - | 1,667 | - |
2023-03-09 | McGee Henry Wadsworth III | acquired | - | - | 1,334 | - |
2023-03-09 | NALLY DENNIS M | acquired | - | - | 1,334 | - |
2023-03-09 | Battaglia Silvana | sold (taxes) | -53,850 | 150 | -359 | executive vice president |
2023-03-09 | Kim Lorence H. | acquired | - | - | 1,334 | - |
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | ||
Revenue | $ 62,846,832 | $ 59,628,810 |
Cost of goods sold | 60,700,879 | 57,568,451 |
Gross profit | 2,145,953 | 2,060,359 |
Operating expenses: | ||
Distribution, selling, and administrative | 1,290,928 | 1,170,110 |
Depreciation | 99,542 | 95,585 |
Amortization | 72,398 | 80,344 |
Litigation and opioid-related expenses | 12,706 | 32,635 |
Acquisition, integration, and restructuring expenses | 37,236 | 32,334 |
Impairment of assets | 0 | 4,946 |
Operating income | 633,143 | 644,405 |
Other income, net | (6,328) | (5,172) |
Interest expense, net | 46,016 | 53,372 |
Income before income taxes | 593,455 | 596,205 |
Income tax expense | 117,285 | 146,789 |
Net income | 476,170 | 449,416 |
Net loss (income) attributable to noncontrolling interests | 3,575 | (311) |
Net income attributable to AmerisourceBergen Corporation | $ 479,745 | $ 449,105 |
Earnings per share: | ||
Basic (usd per share) | $ 2.35 | $ 2.15 |
Diluted (usd per share) | $ 2.33 | $ 2.13 |
Weighted average common shares outstanding: | ||
Basic (shares) | 204,032 | 208,555 |
Diluted (shares) | 206,327 | 211,168 |
Cash dividends declared per share of common stock (usd per share) | $ 0.485 | $ 0.460 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2022 | Sep. 30, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 1,692,205 | $ 3,388,189 |
Accounts receivable, less allowances for returns and credit losses: $1,610,686 as of December 31, 2022 and $1,626,729 as of September 30, 2022 | 18,627,397 | 18,452,675 |
Inventories | 16,779,873 | 15,556,394 |
Right to recover assets | 1,529,346 | 1,532,061 |
Income tax receivable | 85,174 | 172,568 |
Prepaid expenses and other | 1,994,130 | 487,871 |
Total current assets | 40,708,125 | 39,589,758 |
Property and equipment, net | 2,139,782 | 2,135,003 |
Goodwill | 8,597,145 | 8,503,886 |
Other intangible assets | 4,429,882 | 4,332,737 |
Deferred income taxes | 230,437 | 237,571 |
Other assets | 1,801,522 | 1,761,661 |
TOTAL ASSETS | 57,906,893 | 56,560,616 |
Current liabilities: | ||
Accounts payable | 41,757,949 | 40,192,890 |
Accrued expenses and other | 2,014,399 | 2,214,592 |
Short-term debt | 988,275 | 1,070,473 |
Total current liabilities | 44,760,623 | 43,477,955 |
Long-term debt | 4,656,029 | 4,632,360 |
Accrued income taxes | 329,129 | 320,274 |
Deferred income taxes | 1,633,249 | 1,620,413 |
Other liabilities | 991,609 | 976,583 |
Accrued litigation liability | 5,462,695 | 5,461,758 |
Commitments and contingencies (Note 9) | ||
Stockholders’ equity: | ||
Common stock, $0.01 par value - authorized, issued, and outstanding: 600,000,000 shares, 294,174,491 shares, and 202,225,546 shares as of December 31, 2022, respectively, and 600,000,000 shares, 292,700,490 shares, and 206,203,817 shares as of September 30, 2022, respectively | 2,942 | 2,927 |
Additional paid-in capital | 5,737,106 | 5,658,733 |
Retained earnings | 3,357,678 | 2,977,646 |
Accumulated other comprehensive loss | (1,411,918) | (1,830,970) |
Treasury stock, at cost: 91,948,945 shares as of December 31, 2022 and 86,496,673 shares as of September 30, 2022 | (7,863,939) | (7,019,895) |
Total AmerisourceBergen Corporation stockholders' deficit | (178,131) | (211,559) |
Noncontrolling interests | 251,690 | 282,832 |
Total stockholders' equity | 73,559 | 71,273 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ 57,906,893 | $ 56,560,616 |