Last 7 days
2.7%
Last 30 days
3.0%
Last 90 days
-1.5%
Trailing 12 Months
48.0%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-08-09 | Welch Michael | sold (taxes) | -85,420 | 219 | -389 | svp & cfo |
2023-03-09 | Villasana George A | sold | -666,287 | 235 | -2,828 | svp, clo & secretary |
2023-03-08 | Maric Miran | sold | -115,120 | 235 | -489 | svp, strategy & innovation |
2023-03-07 | Villasana George A | sold | -524,098 | 238 | -2,202 | svp, clo & secretary |
2023-03-06 | Hult David W | acquired | - | - | 6,089 | president & ceo |
2023-03-06 | Welch Michael | sold (taxes) | -130,673 | 238 | -549 | svp & cfo |
2023-03-06 | Clara Daniel | acquired | - | - | 1,299 | svp, operations |
2023-03-06 | Clara Daniel | sold (taxes) | -139,480 | 238 | -586 | svp, operations |
2023-03-06 | Milstein Jed | sold (taxes) | -113,298 | 238 | -476 | svp & chro |
2023-03-06 | Hult David W | sold (taxes) | -653,841 | 238 | -2,747 | president & ceo |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-09-12 | Farther Finance Advisors, LLC | added | 3.33 | 1,153 | 7,453 | -% |
2023-09-05 | Covenant Partners, LLC | reduced | -3.53 | 38,511 | 407,271 | 0.15% |
2023-09-01 | Portside Wealth Group, LLC | new | - | 450,306 | 450,306 | 0.08% |
2023-08-22 | VIRGINIA RETIREMENT SYSTEMS ET AL | reduced | -25.00 | -225,606 | 1,370,390 | 0.01% |
2023-08-21 | BOKF, NA | reduced | -12.58 | 91.00 | 103,621 | -% |
2023-08-21 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -8.64 | 259,620 | 5,907,360 | 0.01% |
2023-08-21 | OSAIC HOLDINGS, INC. | added | 0.35 | 126,131 | 971,307 | -% |
2023-08-21 | TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY | added | 5.7 | 299,000 | 1,726,000 | 0.02% |
2023-08-17 | Orion Portfolio Solutions, LLC | added | 288 | 754,671 | 973,701 | 0.01% |
2023-08-17 | Coppell Advisory Solutions LLC | new | - | 9,281 | 9,281 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 10, 2023 | neuberger berman group llc | 6.86% | 1,518,499 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 11.29% | 2,499,411 | SC 13G/A | |
Jan 26, 2023 | blackrock inc. | 15.8% | 3,504,325 | SC 13G/A | |
Jan 20, 2023 | blackrock inc. | 15.8% | 3,504,325 | SC 13G/A | |
Apr 08, 2022 | impactive capital lp | 8.6% | 2,004,928 | SC 13D/A | |
Feb 14, 2022 | abrams capital management, l.p. | 7.42% | - | SC 13G/A | |
Feb 14, 2022 | abrams capital management, l.p. | 7.% | - | SC 13G/A | |
Feb 11, 2022 | neuberger berman group llc | 6.59% | 1,523,759 | SC 13G/A | |
Feb 09, 2022 | vanguard group inc | 10.61% | 2,455,122 | SC 13G/A | |
Feb 02, 2022 | impactive capital lp | 7.2% | 1,656,393 | SC 13D/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Sep 08, 2023 | 8-K | Current Report | |
Sep 05, 2023 | 8-K | Current Report | |
Aug 11, 2023 | 4 | Insider Trading | |
Aug 03, 2023 | 3 | Insider Trading | |
Jul 28, 2023 | 10-Q | Quarterly Report | |
Jul 25, 2023 | 8-K | Current Report |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
HD | 307.1B | 154.9B | -4.07% | 14.89% | 18.92 | 1.98 | -0.23% | -3.86% |
ORLY | 56.0B | 15.2B | 0.04% | 34.91% | 24.78 | 3.68 | 10.79% | 5.71% |
AZO | 46.5B | 17.1B | 5.45% | 21.20% | 18.81 | 2.72 | 8.20% | 2.84% |
KMX | 12.5B | 28.1B | 0.64% | -0.94% | 27.09 | 0.44 | -16.27% | -52.34% |
MID-CAP | ||||||||
PAG | 10.8B | 28.7B | -3.50% | 57.78% | 8.73 | 0.38 | 7.74% | -12.15% |
LAD | 8.3B | 29.3B | 0.55% | 31.58% | 7.52 | 0.28 | 10.99% | -13.31% |
MUSA | 7.4B | 22.2B | 9.11% | 22.16% | 12.78 | 0.33 | 4.57% | 5.07% |
AN | 6.7B | 26.7B | -4.12% | 43.37% | 5.59 | 0.25 | 0.26% | -19.30% |
ABG | 4.7B | 14.9B | 3.04% | 47.98% | 5.03 | 0.32 | 8.81% | 19.77% |
AAP | 3.5B | 11.2B | -11.85% | -62.91% | 10.02 | 0.31 | 1.42% | -28.99% |
SMALL-CAP | ||||||||
TA | 1.3B | 10.8B | -0.81% | 138.96% | 9.18 | 0.12 | 33.09% | 75.40% |
CWH | 903.1M | 6.5B | -20.59% | -25.67% | 6.59 | 0.13 | -8.44% | -86.10% |
CRMT | 559.5M | 1.4B | -17.00% | 25.79% | 27.38 | 0.4 | 17.56% | -78.50% |
LAZY | 97.8M | 1.2B | -38.60% | -50.21% | 10.25 | 0.08 | -15.08% | -91.16% |
15.7%
23.0%
25.7%
32.1%
85.4%
34.6%
19.6%
Y-axis is the maximum loss one would have experienced if Asbury Automotive Group was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 | 2018Q1 |
Revenue | -1.4% | 14,897 | 15,104 | 15,434 | 15,637 | 13,691 | 11,869 | 9,417 | 8,856 | 7,717 | 7,132 | 6,792 | 6,788 | 7,147 | 7,210 | 7,101 | 7,016 | 6,936 | 6,874 | 6,761 | 6,606 | 6,514 |
Cost Of Revenue | -1.0% | 11,982 | 12,100 | 12,333 | 11,478 | 10,306 | 9,245 | 7,685 | 7,268 | 6,384 | 5,908 | 5,639 | 5,679 | 5,985 | 6,041 | 5,951 | 5,882 | 5,819 | 5,771 | 5,672 | 5,534 | 5,453 |
Gross Profit | -3.0% | 2,915 | 3,005 | 3,101 | 2,905 | 2,617 | 2,312 | 1,732 | 1,588 | 1,334 | 1,223 | 1,153 | 1,110 | 1,162 | 1,169 | 1,149 | 1,134 | 1,117 | 1,103 | 1,090 | 1,072 | 1,061 |
S&GA Expenses | -2.3% | 1,671 | 1,711 | 1,763 | 1,638 | 1,468 | 1,290 | 1,007 | 945 | 827 | 782 | 760 | 755 | 804 | 800 | 786 | 773 | 763 | 756 | 744 | 738 | 733 |
EBITDA | -100.0% | - | 1,311 | 1,388 | 1,103 | 1,016 | 943 | 674 | 608 | 512 | 417 | 354 | 285 | 291 | 320 | - | - | - | - | - | - | - |
EBITDA Margin | -100.0% | - | 0.09* | 0.09* | 0.07* | 0.07* | 0.08* | 0.07* | 0.07* | 0.07* | 0.06* | 0.05* | 0.04* | 0.04* | 0.04* | - | - | - | - | - | - | - |
Earnings Before Taxes | -0.5% | 1,237 | 1,244 | 1,319 | 1,038 | 958 | 892 | 634 | 569 | 433 | 338 | 276 | 207 | 214 | 244 | 241 | 240 | 225 | 225 | 225 | 216 | 209 |
EBT Margin | -100.0% | - | 0.08* | 0.09* | 0.07* | 0.07* | 0.08* | 0.07* | 0.06* | 0.06* | 0.05* | 0.04* | 0.03* | 0.03* | 0.03* | - | - | - | - | - | - | - |
Net Income | -0.5% | 936 | 941 | 997 | 859 | 781 | 716 | 481 | 430 | 328 | 254 | 209 | 158 | 163 | 184 | 181 | 181 | 169 | 168 | 170 | 157 | 145 |
Net Income Margin | -100.0% | - | 0.06* | 0.06* | 0.05* | 0.06* | 0.06* | 0.05* | 0.05* | 0.04* | 0.04* | 0.03* | 0.02* | 0.02* | 0.03* | - | - | - | - | - | - | - |
Free Cashflow | -100.0% | - | 459 | 696 | 870 | 1,073 | 1,362 | 986 | 685 | 678 | 595 | 570 | 686 | 355 | 292 | - | - | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Assets | -0.2% | 8,166 | 8,183 | 8,021 | 7,816 | 7,639 | 7,860 | 8,003 | 3,571 | 3,525 | 3,582 | 3,676 | 3,531 | 2,934 | 3,069 | 2,911 | 2,817 | 2,814 | 2,905 | 2,695 | 2,516 | 2,521 |
Current Assets | -2.3% | 2,004 | 2,050 | 1,910 | 1,813 | 1,602 | 1,814 | 1,929 | 1,151 | 1,133 | 1,318 | 1,406 | 1,298 | 1,592 | 1,753 | 1,603 | 1,448 | 1,530 | 1,629 | 1,553 | 1,376 | 1,386 |
Cash Equivalents | -73.9% | 78.00 | 297 | 235 | 141 | 100 | 284 | 179 | 331 | 102 | 28.00 | 1.00 | 4.00 | 613 | 389 | 4.00 | 2.00 | 10.00 | 11.00 | 8.00 | 7.00 | 3.00 |
Inventory | 10.9% | 1,199 | 1,081 | 959 | 822 | 783 | 701 | 718 | 414 | 560 | 770 | 875 | 829 | 636 | 1,060 | 985 | 1,030 | 1,101 | 1,168 | 1,068 | 1,068 | 967 |
Net PPE | 0.5% | 1,940 | 1,931 | 1,941 | 1,912 | 1,974 | 1,988 | 1,990 | 1,197 | 1,178 | 951 | 956 | 945 | 923 | 924 | 910 | 943 | 919 | 915 | 886 | 878 | 872 |
Goodwill | 0% | 1,783 | 1,783 | 1,783 | 2,208 | 2,231 | 2,235 | 2,272 | 570 | 563 | 563 | 562 | 889 | 207 | 207 | 202 | 272 | 213 | 213 | 181 | 181 | 181 |
Current Liabilities | -1.8% | 1,050 | 1,068 | 1,033 | 1,159 | 1,157 | 1,585 | 1,598 | 659 | 759 | 1,049 | 1,223 | 1,213 | 893 | 1,182 | 1,247 | 1,235 | 1,273 | 1,417 | 1,303 | 1,136 | 1,169 |
Long Term Debt | -0.4% | 3,181 | 3,195 | 3,217 | 3,262 | 3,316 | 3,341 | 3,520 | 1,328 | 1,335 | 1,158 | 1,165 | 1,174 | 1,182 | 1,118 | 907 | 868 | 871 | 875 | 867 | 852 | 856 |
Shareholder's Equity | 0.6% | 3,069 | 3,049 | 2,904 | 2,643 | 2,410 | 2,183 | 2,116 | 1,301 | 1,148 | 998 | 906 | 812 | 713 | 661 | 646 | 600 | 556 | 505 | 473 | 481 | 451 |
Retained Earnings | 0.6% | 2,781 | 2,763 | 2,610 | 2,338 | 2,133 | 1,932 | 1,881 | 1,741 | 1,594 | 1,442 | 1,349 | 1,260 | 1,164 | 1,114 | 1,095 | 1,051 | 1,009 | 958 | 923 | 923 | 843 |
Additional Paid-In Capital | -0.5% | 1,282 | 1,288 | 1,281 | 1,283 | 1,279 | 1,274 | 1,279 | 608 | 604 | 600 | 596 | 592 | 590 | 586 | 583 | 581 | 578 | 576 | 573 | 572 | 569 |
Shares Outstanding | -3.2% | 21.00 | 22.00 | - | 22.00 | 22.00 | 23.00 | - | 19.00 | 19.00 | 19.00 | - | 19.00 | 19.00 | 19.00 | - | 19.00 | 19.00 | 19.00 | - | 20.00 | 20.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Cashflow From Operations | -8.2% | 421 | 459 | 696 | 870 | 1,073 | 1,362 | 1,164 | 986 | 685 | 736 | 653 | 627 | 744 | 412 | 350 | 251 | 142 | 40.00 | 10.00 | 130 | 177 |
Share Based Compensation | 3.6% | 23.00 | 22.00 | 21.00 | 20.00 | 20.00 | 19.00 | 16.00 | 16.00 | 14.00 | 14.00 | 13.00 | 11.00 | 12.00 | 12.00 | 13.00 | 13.00 | 12.00 | 11.00 | 11.00 | 12.00 | 13.00 |
Cashflow From Investing | -67.5% | 58.00 | 178 | 465 | -3,435 | -3,344 | -3,682 | -3,917 | -251 | -1,085 | -869 | -820 | -839 | -99.20 | -55.40 | -227 | -223 | -122 | -212 | -149 | -162 | -155 |
Cashflow From Financing | 19.7% | -501 | -624 | -1,104 | 2,377 | 2,269 | 2,577 | 2,931 | -408 | -110 | -226 | 166 | 215 | -41.10 | 21.00 | -127 | -33.40 | -11.60 | 179 | 143 | 37.00 | -22.30 |
Buy Backs | -96.7% | 0.00 | 9.00 | 9.00 | 9.00 | 9.00 | 1.00 | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 | 21.00 | 48.00 | 65.00 | 86.00 | 110 | 62.00 | 50.00 |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
REVENUE: | ||||
New vehicle | $ 1,942.7 | $ 1,864.6 | $ 3,710.4 | $ 3,720.1 |
Used vehicle | 1,107.3 | 1,362.4 | 2,233.9 | 2,713.4 |
Parts and service | 526.1 | 520.2 | 1,041.7 | 1,022.1 |
Finance and insurance, net | 166.3 | 203.0 | 338.9 | 406.4 |
TOTAL REVENUE | 3,742.5 | 3,950.1 | 7,324.8 | 7,862.0 |
COST OF SALES: | ||||
New vehicle | 1,757.7 | 1,644.1 | 3,346.5 | 3,275.7 |
Used vehicle | 1,036.4 | 1,258.3 | 2,086.0 | 2,510.0 |
Parts and service | 234.1 | 229.7 | 467.6 | 455.2 |
Finance and insurance | 1.2 | 15.3 | 15.5 | 26.5 |
TOTAL COST OF SALES | 3,029.4 | 3,147.4 | 5,915.5 | 6,267.3 |
GROSS PROFIT | 713.1 | 802.7 | 1,409.3 | 1,594.7 |
OPERATING EXPENSES: | ||||
Selling, general, and administrative | 408.6 | 448.2 | 811.6 | 903.7 |
Depreciation and amortization | 16.8 | 18.1 | 33.5 | 36.5 |
Other operating expense (income), net | 0.0 | 0.8 | 0.0 | (1.9) |
INCOME FROM OPERATIONS | 287.7 | 335.5 | 564.2 | 656.3 |
OTHER EXPENSES: | ||||
Floor plan interest expense | 0.8 | 1.5 | 1.5 | 4.1 |
Other interest expense, net | 39.3 | 37.6 | 76.6 | 75.2 |
(Gain) loss on dealership divestitures, net | (13.5) | 28.7 | (13.5) | (4.4) |
Total other expenses, net | 26.6 | 67.8 | 64.6 | 74.9 |
INCOME BEFORE INCOME TAXES | 261.1 | 267.7 | 499.6 | 581.4 |
Income tax expense | 64.8 | 66.4 | 121.9 | 142.3 |
NET INCOME | $ 196.4 | $ 201.4 | $ 377.7 | $ 439.1 |
Basic— | ||||
Net income (in dollars per share) | $ 9.37 | $ 9.11 | $ 17.78 | $ 19.60 |
Diluted— | ||||
Net income (in dollars per share) | $ 9.34 | $ 9.07 | $ 17.70 | $ 19.52 |
WEIGHTED AVERAGE SHARES OUTSTANDING: | ||||
Basic (in shares) | 20.9 | 22.1 | 21.2 | 22.4 |
Performance share units (in shares) | 0.1 | 0.1 | 0.1 | 0.1 |
Diluted (in shares) | 21.0 | 22.2 | 21.3 | 22.5 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
---|---|---|
CURRENT ASSETS: | ||
Cash and cash equivalents | $ 77.5 | $ 235.3 |
Short-term investments | 10.3 | 5.4 |
Contracts-in-transit, net | 167.2 | 220.8 |
Accounts receivable, net | 175.7 | 171.9 |
Inventories, net | 1,199.2 | 959.2 |
Assets held for sale | 27.5 | 29.1 |
Other current assets | 346.6 | 288.1 |
Total current assets | 2,003.9 | 1,909.8 |
INVESTMENTS | 287.3 | 235.0 |
PROPERTY AND EQUIPMENT, net | 1,940.2 | 1,941.0 |
OPERATING LEASE RIGHT-OF-USE ASSETS | 233.6 | 235.4 |
GOODWILL | 1,783.4 | 1,783.4 |
INTANGIBLE FRANCHISE RIGHTS | 1,800.1 | 1,800.1 |
OTHER LONG-TERM ASSETS | 117.4 | 116.7 |
Total assets | 8,165.9 | 8,021.4 |
CURRENT LIABILITIES: | ||
Floor plan notes payable—trade, net | 49.3 | 51.0 |
Floor plan notes payable—non-trade, net | 0.0 | 0.0 |
Current maturities of long-term debt | 59.2 | 84.5 |
Current maturities of operating leases | 21.2 | 23.6 |
Accounts payable and accrued liabilities | 687.5 | 645.0 |
Deferred revenue—current | 223.6 | 218.9 |
Liabilities associated with assets held for sale | 8.8 | 10.5 |
Total current liabilities | 1,049.6 | 1,033.4 |
LONG-TERM DEBT | 3,181.3 | 3,216.8 |
LONG-TERM LEASE LIABILITY | 218.7 | 218.4 |
DEFERRED REVENUE | 490.5 | 495.0 |
DEFERRED INCOME TAXES | 101.7 | 100.7 |
OTHER LONG-TERM LIABILITIES | 55.6 | 53.5 |
COMMITMENTS AND CONTINGENCIES (Note 13) | ||
SHAREHOLDERS' EQUITY: | ||
Preferred stock, $.01 par value; 10,000,000 shares authorized; none issued or outstanding | 0.0 | 0.0 |
Common stock, $.01 par value; 90,000,000 shares authorized; 42,591,097 and 43,593,809 shares issued, including shares held in treasury, respectively | 0.4 | 0.4 |
Additional paid-in capital | 1,282.0 | 1,281.4 |
Retained earnings | 2,781.1 | 2,610.1 |
Treasury stock, at cost; 22,016,267 and 22,024,479 shares, respectively | (1,066.4) | (1,063.0) |
Accumulated other comprehensive income | 71.4 | 74.4 |
Total shareholders' equity | 3,068.6 | 2,903.5 |
Total liabilities and shareholders' equity | $ 8,165.9 | $ 8,021.4 |