ACEL RSI Chart
Last 7 days
0.1%
Last 30 days
-3.4%
Last 90 days
6.9%
Trailing 12 Months
34.8%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 1.1B | 1.1B | 1.2B | 1.2B |
2022 | 784.5M | 810.4M | 884.0M | 969.8M |
2021 | 357.0M | 558.6M | 616.8M | 734.7M |
2020 | 437.7M | 333.8M | 367.6M | 316.4M |
2019 | 358.5M | 381.9M | 405.3M | 428.7M |
2018 | 0 | 0 | 0 | 335.1M |
2017 | 0 | 0 | 0 | 248.4M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 16, 2024 | ruttenberg david w. | sold | -118,273 | 11.0453 | -10,708 | - |
Apr 15, 2024 | ruttenberg david w. | sold | -157,318 | 11.0074 | -14,292 | - |
Apr 13, 2024 | harmer derek | acquired | - | - | 1,543 | secretary |
Apr 13, 2024 | phelan mark t. | sold (taxes) | -3,291 | 11.01 | -299 | president, u.s. gaming |
Apr 13, 2024 | rubenstein andrew h. | sold (taxes) | -35,947 | 11.01 | -3,265 | ceo and president |
Apr 13, 2024 | harmer derek | sold (taxes) | -4,987 | 11.01 | -453 | secretary |
Apr 13, 2024 | rubenstein andrew h. | acquired | - | - | 7,488 | ceo and president |
Apr 13, 2024 | phelan mark t. | acquired | - | - | 1,018 | president, u.s. gaming |
Apr 09, 2024 | peterson karl mr. | sold | -116,700 | 11.67 | -10,000 | - |
Mar 21, 2024 | peterson karl mr. | sold | -200,491 | 12.0004 | -16,707 | - |
Which funds bought or sold ACEL recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 25, 2024 | SIMPLEX TRADING, LLC | reduced | -42.03 | -38,000 | 77,000 | -% |
Apr 25, 2024 | NEW YORK STATE TEACHERS RETIREMENT SYSTEM | sold off | -100 | -49,000 | - | -% |
Apr 25, 2024 | Bank of New York Mellon Corp | reduced | -11.38 | 44,889 | 2,626,790 | -% |
Apr 25, 2024 | Allworth Financial LP | unchanged | - | 608 | 4,716 | -% |
Apr 25, 2024 | Mesirow Financial Investment Management, Inc. | reduced | -69.29 | -309,995 | 168,833 | -% |
Apr 25, 2024 | Lindbrook Capital, LLC | reduced | -47.22 | -2,332 | 3,584 | -% |
Apr 25, 2024 | Zurcher Kantonalbank (Zurich Cantonalbank) | unchanged | - | 22,458 | 174,197 | -% |
Apr 23, 2024 | FIFTH THIRD BANCORP | unchanged | - | 7,327 | 56,828 | -% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -77.31 | -60,000 | 21,000 | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | -18,250 | 275,626 | -% |
Unveiling Accel Entertainment Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Accel Entertainment Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
BKNG | 120.3B | 21.4B | 28.05 | 5.63 | ||||
ABNB | 104.6B | 9.9B | 21.83 | 10.55 | ||||
DKNG | 37.4B | 3.7B | -46.61 | 10.2 | ||||
RCL | 36.1B | 14.7B | 17.16 | 2.45 | ||||
CCL | 16.9B | 22.6B | 41.79 | 0.75 | ||||
MGM | 13.1B | 16.2B | 11.5 | 0.81 | ||||
MID-CAP | ||||||||
HAS | 8.9B | 5.0B | -6.01 | 1.79 | ||||
NCLH | 8.1B | 8.5B | 48.74 | 0.95 | ||||
MAT | 6.3B | 5.4B | 29.43 | 1.16 | ||||
PENN | 2.6B | 6.4B | -5.25 | 0.4 | ||||
SMALL-CAP | ||||||||
PTON | 1.1B | 2.7B | -1.3 | 0.42 | ||||
ACEL | 937.8M | 1.2B | 20.56 | 0.8 | ||||
AGS | 349.1M | 356.5M | 815.61 | 0.98 | ||||
CLAR | 239.7M | 286.0M | -23.63 | 0.84 | ||||
CNTY | 91.1M | 550.2M | -3.23 | 0.17 |
Accel Entertainment Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 3.3% | 297 | 287 | 293 | 293 | 278 | 267 | 228 | 197 | 192 | 193 | 202 | 147 | 74.00 | 135 | 0.00 | 106 | 126 | 101 | 104 | 97.00 | - |
Costs and Expenses | 3.5% | 272 | 262 | 263 | 266 | 253 | 244 | 201 | 176 | 175 | 175 | 177 | 138 | 86.00 | 126 | 24.00 | 104 | 131 | 100 | 95.00 | 89.00 | - |
Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.00 | 4.00 | 0.00 | 0.00 |
S&GA Expenses | 5.9% | 48.00 | 45.00 | 44.00 | 43.00 | 42.00 | 40.00 | 33.00 | 31.00 | 32.00 | 28.00 | 26.00 | 24.00 | 22.00 | 23.00 | 10.00 | 22.00 | 18.00 | 18.00 | 17.00 | 16.00 | - |
EBITDA Margin | 0.5% | 0.11* | 0.11* | 0.12* | 0.14* | 0.15* | 0.14* | 0.13* | 0.13* | 0.11* | 0.10* | 0.08* | -0.08* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 1.5% | 8.00 | 8.00 | 6.00 | 9.00 | 8.00 | 6.00 | 3.00 | 3.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 |
Income Taxes | -26.0% | 3.00 | 5.00 | 6.00 | 6.00 | 4.00 | 5.00 | 7.00 | 5.00 | 3.00 | 4.00 | 6.00 | 2.00 | -5.10 | -6.60 | -5.10 | -0.14 | 2.00 | -0.70 | 2.00 | 2.00 | - |
Earnings Before Taxes | 28.5% | 19.00 | 15.00 | 16.00 | 15.00 | 18.00 | 27.00 | 29.00 | 21.00 | 10.00 | 15.00 | 18.00 | 3.00 | -13.65 | 0.00 | -51.82 | 48.00 | -41.04 | -2.30 | 6.00 | 6.00 | 2.00 |
EBT Margin | 1.2% | 0.06* | 0.06* | 0.07* | 0.08* | 0.10* | 0.10* | 0.09* | 0.08* | 0.06* | 0.04* | 0.01* | -0.17* | - | - | - | - | - | - | - | - | - |
Net Income | 53.0% | 16.00 | 10.00 | 10.00 | 9.00 | 13.00 | 22.00 | 22.00 | 16.00 | 7.00 | 11.00 | 12.00 | 2.00 | -8.52 | 7.00 | -46.77 | 48.00 | -43.49 | -1.60 | 4.00 | 4.00 | 6.00 |
Net Income Margin | 4.3% | 0.04* | 0.04* | 0.05* | 0.06* | 0.08* | 0.08* | 0.07* | 0.06* | 0.04* | 0.03* | 0.02* | -0.13* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 98.3% | 19.00 | 10.00 | 6.00 | 17.00 | 15.00 | 17.00 | 13.00 | 15.00 | 20.00 | 18.00 | 24.00 | 20.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 4.8% | 913 | 871 | 863 | 870 | 863 | 838 | 817 | 625 | 616 | 600 | 601 | 590 | 560 | 565 | 525 | 551 | 509 | 430 | 462 | 460 | 335 |
Current Assets | 10.6% | 313 | 283 | 281 | 299 | 299 | 284 | 288 | 255 | 248 | 198 | 196 | 188 | 152 | 210 | 180 | 195 | 151 | 0.00 | 1.00 | 0.00 | 102 |
Cash Equivalents | 13.6% | 262 | 230 | 233 | 229 | 224 | 212 | 220 | 195 | 199 | 180 | 179 | 173 | 134 | 179 | 149 | 167 | 125 | 111 | 100 | 95.00 | 92.00 |
Inventory | 13.3% | 8.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 6.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net PPE | 6.1% | 261 | 246 | 236 | 226 | 212 | 207 | 190 | 157 | 152 | 148 | 145 | 144 | 144 | 131 | 124 | 125 | 119 | - | - | - | 92.00 |
Goodwill | 0% | 102 | 102 | 102 | 102 | 101 | 99.00 | 99.00 | 46.00 | 46.00 | 46.00 | 46.00 | 46.00 | 46.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | - | - | - |
Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.00 | 20.00 | 16.00 | 16.00 |
Current Liabilities | 18.9% | 110 | 92.00 | 93.00 | 93.00 | 90.00 | 93.00 | 86.00 | 72.00 | 72.00 | 66.00 | 58.00 | 56.00 | 52.00 | 53.00 | 86.00 | 47.00 | 55.00 | 6.00 | 4.00 | 0.00 | 86.00 |
Long Term Debt | 6.2% | 514 | 484 | 490 | 514 | 519 | 498 | 479 | 323 | 324 | 310 | 327 | 342 | 322 | 331 | 381 | 385 | 335 | - | - | - | 169 |
LT Debt, Current | 0.0% | 28.00 | 28.00 | 28.00 | 23.00 | 23.00 | 23.00 | 23.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 15.00 | - | - | - | 63.00 |
LT Debt, Non Current | 6.2% | 514 | 484 | 490 | 514 | 519 | 498 | 479 | 323 | 324 | 310 | 327 | 342 | 322 | 331 | 381 | 385 | 335 | - | - | - | 169 |
Shareholder's Equity | -0.2% | 198 | 199 | 189 | 182 | 179 | 181 | 174 | 167 | 158 | 164 | 152 | 131 | 128 | 122 | 33.00 | 25.00 | 24.00 | 70.00 | 68.00 | 62.00 | 57.00 |
Retained Earnings | 19.1% | 99.00 | 83.00 | 73.00 | 63.00 | 54.00 | 40.00 | 18.00 | -4.43 | -20.22 | -27.03 | -37.83 | -50.28 | -51.78 | -43.26 | -50.09 | -3.33 | -51.37 | 5.00 | 5.00 | 5.00 | -17.20 |
Additional Paid-In Capital | 1.2% | 203 | 201 | 198 | 195 | 194 | 192 | 191 | 189 | 188 | 186 | 184 | 181 | 180 | 166 | 30.00 | 29.00 | 8.00 | - | - | - | 80.00 |
Shares Outstanding | -0.4% | 86.00 | 86.00 | 86.00 | 86.00 | 91.00 | 91.00 | 92.00 | 93.00 | 94.00 | 94.00 | 93.00 | 93.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 560 | - | - | - | 610 | - | - | - | 652 | - | - | - | 332 | - | - | - | 468 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 43.9% | 40,523 | 28,162 | 25,862 | 37,983 | 29,749 | 37,039 | 19,150 | 22,061 | 30,493 | 26,104 | 32,572 | 21,586 | -7,823 | 21,402 | -12,935 | -4,349 | -87.00 | 19,569 | 8,183 | 17,900 | 44,112 |
Share Based Compensation | -10.1% | 2,443 | 2,718 | 2,567 | 1,688 | 1,884 | 1,070 | 2,281 | 1,605 | 1,696 | 966 | 2,148 | 1,593 | 1,483 | 1,668 | 1,327 | 1,060 | 1,853 | 127 | 128 | 128 | - |
Cashflow From Investing | -27.3% | -24,389 | -19,159 | 7,340 | -23,585 | -20,392 | -31,604 | -130,880 | -6,387 | -13,324 | -7,462 | -11,296 | -2,462 | -38,287 | -19,146 | -268 | -3,734 | -25,273 | -115,711 | -4,997 | -5,551 | -73,547 |
Cashflow From Financing | 225.2% | 15,089 | -12,049 | -28,297 | -9,982 | 2,693 | -13,540 | 137,000 | -19,562 | 1,734 | -17,267 | -15,446 | 19,103 | 1,453 | 28,018 | -4,501 | 49,218 | 39,542 | 107,856 | 962 | -9,219 | 46,212 |
Buy Backs | 324.7% | 14,339 | 3,376 | 8,230 | 4,206 | 17,085 | 22,486 | 25,498 | 13,934 | 8,983 | - | -25,498 | 25,498 | - | - | - | - | - | - | - | - | - |
CONSOLIDATED STATEMENTS OF OPERATIONS and COMPREHENSIVE INCOME - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Total net revenues | $ 1,170,420 | $ 969,797 | $ 734,707 |
Operating expenses: | |||
Cost of revenue (exclusive of depreciation and amortization expense shown below) | 809,524 | 666,126 | 494,032 |
Cost of manufacturing goods sold (exclusive of depreciation and amortization expense shown below) | 7,671 | 4,775 | 0 |
General and administrative | 180,248 | 145,942 | 110,818 |
Depreciation and amortization of property and equipment | 37,906 | 29,295 | 24,636 |
Amortization of intangible assets and route and customer acquisition costs | 21,211 | 17,484 | 22,040 |
Other expenses, net | 6,453 | 9,320 | 12,989 |
Total operating expenses | 1,063,013 | 872,942 | 664,515 |
Operating income | 107,407 | 96,855 | 70,192 |
Interest expense, net | 33,144 | 21,637 | 12,702 |
Loss (gain) on change in fair value of contingent earnout shares | 8,539 | (19,544) | 9,762 |
Loss on debt extinguishment | 0 | 0 | 1,152 |
Income before income tax expense | 65,724 | 94,762 | 46,576 |
Income tax expense | 20,121 | 20,660 | 15,017 |
Net income | $ 45,603 | $ 74,102 | $ 31,559 |
Earnings per common share: | |||
Basic (in usd per share) | $ 0.53 | $ 0.82 | $ 0.34 |
Diluted (in usd per share) | $ 0.53 | $ 0.81 | $ 0.33 |
Weighted average number of shares outstanding: | |||
Basic (in shares) | 85,949 | 90,629 | 93,781 |
Diluted (in shares) | 86,803 | 91,229 | 94,638 |
Comprehensive income | |||
Net income | $ 45,603 | $ 74,102 | $ 31,559 |
Unrealized loss on investment in convertible notes (net of income taxes of $(36)) | 0 | 0 | (93) |
Unrealized (loss) gain on interest rate caplets (net of income taxes of $(1,618) and $4,693, respectively) | (4,304) | 12,240 | 0 |
Comprehensive income | 41,299 | 86,342 | 31,466 |
Net gaming | |||
Total net revenues | 1,113,573 | 925,009 | 705,784 |
Amusement | |||
Total net revenues | 23,973 | 21,106 | 16,667 |
Manufacturing | |||
Total net revenues | 13,353 | 7,621 | 0 |
ATM fees and other | |||
Total net revenues | $ 19,521 | $ 16,061 | $ 12,256 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 261,611 | $ 224,113 |
Accounts receivable, net | 13,467 | 11,166 |
Prepaid expenses | 6,287 | 7,407 |
Inventories | 7,681 | 6,941 |
Interest rate caplets | 8,140 | 8,555 |
Investment in convertible notes | 0 | 32,065 |
Other current assets | 15,408 | 8,965 |
Total current assets | 312,594 | 299,212 |
Property and equipment, net | 260,813 | 211,844 |
Noncurrent assets: | ||
Route and customer acquisition costs, net | 19,188 | 18,342 |
Location contracts acquired, net | 176,311 | 189,343 |
Goodwill | 101,554 | 100,707 |
Other intangible assets, net | 20,542 | 22,979 |
Interest rate caplets, net of current | 4,871 | 11,364 |
Other assets | 17,020 | 8,978 |
Total noncurrent assets | 339,486 | 351,713 |
Total assets | 912,893 | 862,769 |
Current liabilities: | ||
Current maturities of debt | 28,483 | 23,466 |
Current portion of route and customer acquisition costs payable | 1,505 | 1,487 |
Accrued location gaming expense | 9,350 | 7,791 |
Accrued state gaming expense | 18,364 | 16,605 |
Accounts payable and other accrued expenses | 36,012 | 22,302 |
Accrued compensation and related expenses | 12,648 | 10,607 |
Current portion of consideration payable | 3,288 | 7,647 |
Total current liabilities | 109,650 | 89,905 |
Long-term liabilities: | ||
Debt, net of current maturities | 514,091 | 518,566 |
Route and customer acquisition costs payable, less current portion | 4,955 | 5,137 |
Consideration payable, less current portion | 4,201 | 6,872 |
Contingent earnout share liability | 31,827 | 23,288 |
Other long-term liabilities | 7,015 | 3,390 |
Deferred income tax liability, net | 42,750 | 37,021 |
Total long-term liabilities | 604,839 | 594,274 |
Stockholders’ equity: | ||
Preferred Stock, par value of $0.0001; 1,000,000 shares authorized; 0 shares issued and outstanding at December 31, 2023 and December 31, 2022 | 0 | 0 |
Class A-1 Common Stock, par value $0.0001; 250,000,000 shares authorized; 95,016,960 shares issued and 84,123,385 shares outstanding at December 31, 2023; 94,504,051 shares issued and 86,674,390 shares outstanding at December 31, 2022 | 8 | 9 |
Additional paid-in capital | 203,046 | 194,157 |
Treasury stock, at cost | (112,070) | (81,697) |
Accumulated other comprehensive income | 7,936 | 12,240 |
Accumulated earnings | 99,484 | 53,881 |
Total stockholders' equity | 198,404 | 178,590 |
Total liabilities and stockholders' equity | $ 912,893 | $ 862,769 |