Last 7 days
3.2%
Last 30 days
-17.4%
Last 90 days
-15.1%
Trailing 12 Months
-56.6%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MSFT | 2.5T | 207.6B | 10.18% | 22.75% | 36.14 | 12.02 | 7.81% | -4.74% |
ORCL | 285.9B | 48.0B | 11.72% | 46.17% | 34.14 | 5.96 | 14.66% | 10.75% |
CRM | 214.9B | 32.2B | 10.60% | 13.07% | 567.14 | 6.68 | 16.92% | -62.21% |
ADBE | 200.3B | 18.0B | 26.39% | -1.11% | 42.28 | 11.13 | 11.50% | -1.86% |
ZM | 20.5B | 4.4B | 10.31% | -40.23% | 198.13 | 4.68 | 7.15% | -92.46% |
MID-CAP | ||||||||
MANH | 11.5B | 809.1M | 10.70% | 44.19% | 83.87 | 14.22 | 17.99% | 15.82% |
GWRE | 5.8B | 869.9M | -5.88% | -13.84% | -34.83 | 6.69 | 13.87% | -28.82% |
APPN | 2.9B | 489.0M | 29.77% | -12.47% | -19.47 | 6.28 | 23.89% | -67.60% |
SMALL-CAP | ||||||||
APPS | 931.9M | 709.9M | -17.40% | -56.56% | 18.35 | 1.31 | 7.80% | 11.76% |
CLSK | 402.3M | 127.6M | 9.50% | -29.06% | -3.38 | 3.15 | 16.19% | -1441.32% |
RMNI | 381.3M | 417.3M | 23.99% | -36.35% | 5.0K | 0.91 | 8.54% | -99.91% |
KLR | 34.3M | 342.3M | 52.05% | -77.35% | -0.35 | 0.1 | 10.96% | -189.81% |
VHC | 29.3M | - | -2.48% | -3.44% | -0.78 | 609.49 | -98.92% | -88.94% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | -7.1% | 710 | 764 | 778 | 748 | 659 |
S&GA Expenses | 1.0% | 64.00 | 64.00 | 66.00 | 63.00 | 52.00 |
R&D Expenses | 0.8% | 55.00 | 55.00 | 54.00 | 53.00 | 47.00 |
EBITDA | -5.9% | 134 | 143 | 118 | 107 | - |
EBITDA Margin | 1.3% | 0.19* | 0.19* | 0.12* | 0.14* | - |
Earnings Before Taxes | -11.2% | 63.00 | 71.00 | 46.00 | 44.00 | 35.00 |
EBT Margin | -4.3% | 0.09* | 0.09* | 0.05* | 0.06* | - |
Interest Expenses | -2204.7% | -4.93 | -0.21 | 3.00 | 6.00 | -3.53 |
Net Income | -5.6% | 51.00 | 54.00 | 36.00 | 36.00 | 45.00 |
Net Income Margin | 1.7% | 0.07* | 0.07* | 0.04* | 0.05* | - |
Free Cahsflow | -1.8% | 139 | 141 | 150 | 85.00 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | -1.6% | 1,353 | 1,374 | 1,402 | 1,459 | 1,473 |
Current Assets | -6.2% | 343 | 365 | 373 | 411 | 429 |
Cash Equivalents | -4.0% | 79.00 | 83.00 | 89.00 | 127 | 115 |
Net PPE | 5.1% | 39.00 | 37.00 | 34.00 | 31.00 | 26.00 |
Goodwill | 2.2% | 560 | 548 | 555 | 560 | 555 |
Liabilities | -5.5% | 745 | 788 | 824 | 942 | 988 |
Current Liabilities | -7.4% | 289 | 313 | 316 | 385 | 610 |
Long Term Debt | -5.5% | 447 | 473 | 533 | 354 | - |
LT Debt, Current | NaN% | - | - | 13.00 | - | - |
LT Debt, Non Current | -5.6% | 422 | 447 | 473 | 521 | 342 |
Shareholder's Equity | 3.4% | 606 | 586 | 578 | 515 | 486 |
Retained Earnings | 2.4% | -161 | -165 | -176 | -191 | -211 |
Additional Paid-In Capital | 1.0% | 811 | 803 | 798 | 746 | 741 |
Accumulated Depreciation | 19.3% | 26.00 | 22.00 | 18.00 | 16.00 | - |
Shares Outstanding | 0.2% | 99.00 | 99.00 | 99.00 | 97.00 | 97.00 |
Minority Interest | 3.1% | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | -1.8% | 139 | 141 | 150 | 85.00 | 58.00 |
Share Based Compensation | 8.7% | 24.00 | 22.00 | 22.00 | 19.00 | 17.00 |
Cashflow From Investing | -26.3% | -33.42 | -26.46 | -47.45 | -172 | -187 |
Cashflow From Financing | -12.2% | -141 | -126 | -94.39 | 185 | 207 |
89.6%
81.5%
70.8%
Y-axis is the maximum loss one would have experienced if Digital Turbine was unfortunately bought at previous high price.
8.3%
36.6%
39.0%
11.1%
FIve years rolling returns for Digital Turbine.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-05-31 | MBM Wealth Consultants, LLC | unchanged | - | -3,000 | 281,000 | 0.12% |
2023-05-26 | ProShare Advisors LLC | reduced | -8.12 | -57,135 | 167,045 | -% |
2023-05-23 | Greenhaven Road Investment Management, L.P. | reduced | -32.66 | 51,005,000 | 62,438,000 | 3.58% |
2023-05-23 | ROYCE & ASSOCIATES LP | added | 6.09 | -1,191,690 | 7,344,630 | 0.07% |
2023-05-23 | Brookfield Corp /ON/ | new | - | 327,256 | 327,256 | -% |
2023-05-22 | AMERIPRISE FINANCIAL INC | added | 1.57 | -966,440 | 4,521,560 | -% |
2023-05-22 | Arete Wealth Advisors, LLC | sold off | -100 | -520,426,000 | - | -% |
2023-05-18 | JPMORGAN CHASE & CO | added | 11.67 | -258,000 | 2,478,000 | -% |
2023-05-18 | NEW YORK STATE COMMON RETIREMENT FUND | reduced | -28.71 | -682,000 | 935,000 | -% |
2023-05-17 | Advisory Services Network, LLC | added | 104 | 88,284 | 222,152 | 0.01% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 09, 2023 | vanguard group inc | 10.89% | 10,784,308 | SC 13G/A | |
Feb 06, 2023 | wellington management group llp | 0.00% | 0 | SC 13G/A | |
Jan 26, 2023 | blackrock inc. | 15.2% | 15,087,946 | SC 13G/A | |
Jan 20, 2023 | blackrock inc. | 15.2% | 15,087,946 | SC 13G/A | |
Sep 09, 2022 | vanguard group inc | 10.42% | 10,301,870 | SC 13G/A | |
Feb 09, 2022 | vanguard group inc | 9.04% | 8,734,824 | SC 13G/A | |
Feb 04, 2022 | wellington management group llp | 6.22% | 6,013,475 | SC 13G | |
Jan 27, 2022 | blackrock inc. | 10.3% | 9,973,448 | SC 13G/A | |
Jan 25, 2022 | blackrock inc. | 10.3% | 9,973,448 | SC 13G/A | |
Oct 08, 2021 | blackrock inc. | 10.1% | 9,707,911 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Jun 02, 2023 | 4 | Insider Trading | |
Jun 02, 2023 | 4 | Insider Trading | |
Jun 02, 2023 | 4 | Insider Trading | |
May 31, 2023 | 4 | Insider Trading | |
May 30, 2023 | 4 | Insider Trading | |
May 25, 2023 | 10-K | Annual Report | |
May 25, 2023 | 4 | Insider Trading | |
May 25, 2023 | 4 | Insider Trading | |
May 25, 2023 | 4 | Insider Trading | |
May 25, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-05-31 | Chestnutt Roy H | bought | 59,742 | 9.17 | 6,515 | - |
2023-05-30 | DEUTSCHMAN ROBERT M | bought | 43,825 | 8.765 | 5,000 | - |
2023-05-22 | STONE WILLIAM GORDON III | acquired | - | - | 106,198 | chief executive officer |
2023-05-22 | GARRISON J. BARRETT | acquired | - | - | 43,524 | executive vice president, cfo |
2023-05-22 | Kanagaratnam Senthilkumaran | acquired | - | - | 21,762 | chief technology officer |
2023-05-22 | Gillis Matthew | acquired | - | - | 26,114 | president |
2023-05-05 | Gillis Matthew | sold (taxes) | -2,474 | 11.84 | -209 | president |
2023-05-01 | GARRISON J. BARRETT | sold (taxes) | -843 | 11.71 | -72.00 | executive vice president, cfo |
2023-05-01 | STONE WILLIAM GORDON III | sold (taxes) | -4,613 | 11.71 | -394 | chief executive officer |
2023-04-30 | GARRISON J. BARRETT | sold (taxes) | -1,466 | 11.73 | -125 | executive vice president, cfo |
Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Mar. 31, 2023 | Mar. 31, 2022 | Mar. 31, 2021 | |||||
Income Statement [Abstract] | |||||||
Net revenue | [1] | $ 665,920 | $ 747,596 | $ 313,579 | |||
Costs of revenue and operating expenses | |||||||
License fees and revenue share | [1] | 309,247 | 370,648 | 178,649 | |||
Other direct costs of revenue | [1] | 36,445 | 29,838 | 2,358 | |||
Product development | [1] | 56,486 | 52,723 | 20,119 | |||
Sales and marketing | [1] | 63,295 | 63,309 | 19,304 | |||
General and administrative | [1] | 154,282 | 138,837 | 33,940 | |||
Total costs of revenue and operating expenses | [1] | 619,755 | 655,355 | 254,370 | |||
Income from operations | [1] | 46,165 | 92,241 | 59,209 | |||
Interest and other income (expense), net | |||||||
Change in fair value of contingent consideration | [1] | 0 | (41,087) | (15,751) | |||
Interest expense, net | [1] | (23,352) | (8,495) | (1,003) | |||
Foreign exchange transaction gain (loss) | [1] | (1,026) | 2,062 | 0 | |||
Loss on extinguishment of debt | [1] | 0 | 0 | (452) | |||
Other income (expense), net | [1] | 229 | (749) | (146) | |||
Total interest and other income (expense), net | [1] | (24,149) | (48,269) | (17,352) | |||
Income before income taxes | [1] | 22,016 | 43,972 | 41,857 | |||
Income tax provision (benefit) | [1] | 5,146 | 8,403 | (13,027) | |||
Net income | [1],[2] | 16,870 | 35,569 | 54,884 | |||
Less: net income attributable to non-controlling interest | [1] | 197 | 23 | 0 | |||
Net income attributable to Digital Turbine, Inc. | [1] | 16,673 | 35,546 | 54,884 | |||
Other comprehensive loss | |||||||
Foreign currency translation adjustment | [1],[2] | (2,386) | (39,395) | (312) | |||
Comprehensive income (loss) | [1] | 14,484 | (3,826) | 54,572 | |||
Less: comprehensive income (loss) attributable to non-controlling interest | [1] | 415 | (934) | 0 | |||
Comprehensive income (loss) attributable to Digital Turbine, Inc. | [1] | $ 14,069 | $ (2,892) | $ 54,572 | |||
Net income (loss) per common share, basic (in dollars per share) | [1] | $ 0.17 | $ 0.37 | $ 0.62 | |||
Net income (loss) per common share, diluted (in dollars per share) | [1] | $ 0.16 | $ 0.35 | $ 0.57 | |||
Weighted-average common shares outstanding | |||||||
Basic (in shares) | [1] | 98,783 | 95,198 | 88,514 | |||
Diluted (in shares) | [1] | 101,816 | 102,640 | 96,151 | |||
|
Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2023 | Mar. 31, 2022 |
---|---|---|
Current assets | ||
Cash and cash equivalents | $ 75,058 | $ 126,768 |
Restricted cash | 500 | 394 |
Accounts receivable, net | 178,189 | 263,139 |
Prepaid expenses and other current assets | 12,319 | 20,570 |
Total current assets | 266,066 | 410,871 |
Property and equipment, net | 39,327 | 31,086 |
Right-of-use assets | 10,073 | 15,439 |
Intangible assets, net | 379,632 | 440,589 |
Goodwill | 561,576 | 559,792 |
Other non-current assets | 9,882 | 732 |
TOTAL ASSETS | 1,266,556 | 1,458,509 |
Current liabilities | ||
Accounts payable | 119,338 | 167,858 |
Accrued license fees and revenue share | 69,221 | 95,170 |
Accrued compensation | 10,984 | 28,775 |
Acquisition purchase price liabilities | 0 | 50,000 |
Current portion of debt | 0 | 12,500 |
Other current liabilities | 21,377 | 30,960 |
Total current liabilities | 220,920 | 385,263 |
Long-term debt, net of debt issuance costs | 410,522 | 520,785 |
Deferred tax liabilities, net | 13,940 | 19,976 |
Other non-current liabilities | 13,919 | 16,270 |
Total liabilities | 659,301 | 942,294 |
Commitments and contingencies | ||
Stockholders’ equity | ||
Preferred stock | 100 | 100 |
Common stock | 10 | 10 |
Additional paid-in capital | 822,217 | 745,661 |
Treasury stock (758,125 shares at March 31, 2023, and March 31, 2022) | (71) | (71) |
Accumulated other comprehensive loss | (41,945) | (39,341) |
Accumulated deficit | (175,115) | (191,788) |
Total stockholders’ equity | 605,196 | 514,571 |
Non-controlling interest | 2,059 | 1,644 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ 1,266,556 | $ 1,458,509 |