Last 7 days
6.7%
Last 30 days
4.4%
Last 90 days
-5.6%
Trailing 12 Months
-40.3%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
EOG | 70.4B | 27.8B | -3.28% | -7.85% | 9.08 | 2.74 | 46.65% | 114.58% |
OXY | 60.4B | 35.8B | -3.54% | -7.96% | 4.68 | 1.64 | 21.97% | 31.96% |
PXD | 50.3B | 22.8B | -4.79% | -19.19% | 7.13 | 2.21 | 8.58% | 68.17% |
DVN | 49.8B | 19.1B | -8.43% | -25.25% | 9.45 | 2.71 | 21.85% | 67.76% |
FANG | 24.1B | 9.2B | -5.78% | 1.31% | 5.53 | 2.64 | 14.20% | 56.87% |
APA | 14.4B | 11.9B | -8.92% | -22.46% | 4.67 | 1.31 | 50.58% | 232.96% |
MID-CAP | ||||||||
OVV | 8.6B | 13.4B | -2.38% | -27.17% | 1.97 | 0.64 | 15.65% | 404.04% |
RRC | 7.0B | 5.4B | 14.67% | - | 3.28 | 1.29 | 75.54% | 3039.31% |
MTDR | 5.6B | 3.1B | -3.77% | -9.58% | 4.7 | 1.81 | 41.49% | 59.32% |
OAS | 4.4B | 3.9B | - | - | 4.99 | 1.94 | 103.95% | 100.98% |
KOS | 3.4B | 2.0B | -4.34% | -7.81% | 15.21 | 1.53 | 9.15% | 2052.25% |
CRK | 2.9B | 3.5B | -3.75% | -37.96% | 2.09 | 0.82 | 74.35% | 733.18% |
CPE | 2.1B | 3.0B | -0.95% | -33.48% | 1.48 | 0.68 | 59.93% | 186.57% |
SMALL-CAP | ||||||||
PARR | 1.5B | 7.3B | -8.38% | 37.61% | 4 | 0.2 | 55.45% | 547.97% |
LPI | 805.4M | 1.7B | -8.19% | -35.44% | 1.28 | 0.42 | 2.66% | 522.62% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Revenue | -5.9% | 8,197 | 8,712 | 8,888 | 8,076 | 6,928 |
S&GA Expenses | 12.5% | 194 | 173 | 159 | 149 | 137 |
Costs and Expenses | 1.9% | 4,650 | 4,565 | 4,560 | 4,487 | 4,477 |
EBITDA | -8.4% | 3,030 | 3,307 | 1,847 | 98.00 | - |
EBITDA Margin | -6.5% | 0.35* | 0.37* | 0.27* | 0.01* | - |
Earnings Before Taxes | 22.3% | 3,026 | 2,475 | 2,762 | 1,306 | -441 |
EBT Margin | -8.6% | 0.28* | 0.31* | 0.19* | -0.06* | - |
Interest Expenses | 9.6% | -113 | -125 | -144 | -161 | -176 |
Net Income | 21.5% | 2,462 | 2,026 | 2,190 | 1,029 | -317 |
Net Income Margin | -5.6% | 0.23* | 0.25* | 0.15* | -0.05* | - |
Free Cahsflow | 0.0% | 3,051 | 3,051 | 2,276 | 1,662 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Assets | -1.7% | 13,871 | 14,118 | 14,413 | 14,213 | 13,804 |
Current Assets | -44.4% | 438 | 788 | 978 | 1,015 | 725 |
Cash Equivalents | NaN% | - | - | - | - | - |
Liabilities | -5.6% | 6,701 | 7,101 | 7,943 | 7,939 | 8,075 |
Current Liabilities | -15.6% | 1,498 | 1,775 | 2,544 | 2,475 | 2,551 |
LT Debt, Non Current | 10.9% | 1,312 | 1,183 | 1,173 | 1,577 | 1,960 |
Shareholder's Equity | 2.3% | 6,911 | 6,755 | 6,211 | 6,274 | 5,729 |
Retained Earnings | 20.6% | 1,102 | 914 | 266 | -119 | -795 |
Additional Paid-In Capital | -0.6% | 5,806 | 5,839 | 5,942 | 6,120 | 6,267 |
Shares Outstanding | 0.7% | 299 | 297 | 303 | 309 | 314 |
Minority Interest | -1.4% | 259 | 263 | 259 | 270 | 255 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Cashflow From Operations | -7.3% | 2,830 | 3,051 | 3,051 | 2,276 | 1,662 |
Share Based Compensation | 23.6% | 44.00 | 35.00 | 28.00 | 23.00 | 19.00 |
Cashflow From Investing | -14.4% | -1,079 | -943 | -923 | -882 | -802 |
Cashflow From Financing | 17.0% | -1,750 | -2,107 | -2,127 | -1,398 | -859 |
Buy Backs | -2.8% | 849 | 874 | 901 | 586 | 400 |
96.9%
74.2%
51.5%
Y-axis is the maximum loss one would have experienced if Antero Resources was unfortunately bought at previous high price.
-2.1%
5.0%
94.0%
FIve years rolling returns for Antero Resources.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-05-23 | Toroso Investments, LLC | added | 313 | 1,177,000 | 1,742,000 | 0.03% |
2023-05-23 | ROYCE & ASSOCIATES LP | reduced | -62.31 | -2,633,310 | 1,028,310 | 0.01% |
2023-05-23 | Capital Impact Advisors, LLC | added | 10.74 | -115,271 | 543,700 | 0.67% |
2023-05-22 | PUTNAM INVESTMENTS LLC | reduced | -51.06 | -5,906,950 | 3,389,870 | -% |
2023-05-22 | AMERIPRISE FINANCIAL INC | reduced | -51.87 | -58,244,600 | 32,559,400 | 0.01% |
2023-05-18 | JPMORGAN CHASE & CO | reduced | -1.92 | -23,117,000 | 62,749,000 | 0.01% |
2023-05-18 | NEW YORK STATE COMMON RETIREMENT FUND | added | 18.01 | -2,896,000 | 21,082,000 | 0.03% |
2023-05-17 | Long Focus Capital Management, LLC | added | 15.7 | -5,987,310 | 37,426,600 | 2.12% |
2023-05-17 | Thrivent Financial for Lutherans | reduced | -0.92 | -596,000 | 1,683,000 | -% |
2023-05-17 | Advisory Services Network, LLC | added | 12,400 | 11,421 | 11,545 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 09, 2023 | fmr llc | - | 0 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 8.85% | 26,562,257 | SC 13G/A | |
Feb 03, 2023 | blackrock inc. | 8.4% | 25,075,763 | SC 13G | |
Nov 10, 2022 | fmr llc | - | 0 | SC 13G/A | |
Jul 08, 2022 | blackrock inc. | 4.2% | 13,032,321 | SC 13G | |
Feb 14, 2022 | fpr partners llc | 0.9% | 2,936,166 | SC 13G/A | |
Feb 09, 2022 | vanguard group inc | 8.35% | 26,219,640 | SC 13G/A | |
Feb 03, 2022 | blackrock inc. | 7.3% | 22,925,205 | SC 13G | |
Jan 10, 2022 | fmr llc | - | 0 | SC 13G | |
Feb 19, 2021 | sailingstone capital partners llc | 5.06% | 13,585,032 | SC 13G/A |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 47.11 101.84% | 67.05 187.28% | 100.87 332.18% | 140.58 502.31% | 167.43 617.35% |
Current Inflation | 43.89 88.05% | 61.39 163.02% | 90.41 287.36% | 124.20 432.13% | 146.94 529.56% |
Very High Inflation | 39.86 70.78% | 54.46 133.33% | 77.91 233.80% | 104.91 349.49% | 122.97 426.86% |
Date Filed | Form Type | Document | |
---|---|---|---|
May 15, 2023 | 8-K | Current Report | |
May 11, 2023 | 4 | Insider Trading | |
May 11, 2023 | 4 | Insider Trading | |
May 11, 2023 | 4 | Insider Trading | |
May 05, 2023 | 144 | Notice of Insider Sale Intent | |
May 05, 2023 | 4 | Insider Trading | |
Apr 27, 2023 | ARS | ARS | |
Apr 27, 2023 | DEF 14A | DEF 14A | |
Apr 27, 2023 | DEFA14A | DEFA14A | |
Apr 26, 2023 | 10-Q | Quarterly Report |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-05-09 | Kennedy Michael N. | acquired | - | - | 32,860 | see remarks |
2023-05-09 | RADY PAUL M | acquired | - | - | 62,812 | see remarks |
2023-05-09 | RADY PAUL M | sold (taxes) | -3,711,050 | 21.1 | -175,879 | see remarks |
2023-05-09 | Schultz Yvette K | acquired | - | - | 11,810 | see remarks |
2023-05-09 | RADY PAUL M | acquired | - | - | 209,505 | see remarks |
2023-05-05 | Kennedy Michael N. | sold | -3,160,500 | 21.07 | -150,000 | see remarks |
2023-04-15 | Kennedy Michael N. | sold (taxes) | -299,294 | 23.89 | -12,528 | see remarks |
2023-04-15 | Pearce Sheri | sold (taxes) | -307,202 | 23.89 | -12,859 | see remarks |
2023-04-15 | Schultz Yvette K | sold (taxes) | -482,244 | 23.89 | -20,186 | see remarks |
2023-04-15 | RADY PAUL M | sold (taxes) | -1,972,330 | 23.89 | -82,559 | see remarks |
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2023 | Mar. 31, 2022 | |
Revenue and other: | ||
Total revenue | $ 1,408,348 | $ 786,840 |
Operating expenses: | ||
Lease operating | 29,321 | 17,780 |
Production and ad valorem taxes | 49,276 | 52,808 |
General and administrative (including equity-based compensation expense of $4,649 and $13,018 in 2022 and 2023, respectively) | 57,261 | 35,691 |
Depletion, depreciation and amortization | 167,582 | 168,388 |
Impairment of property and equipment | 15,560 | 22,462 |
Accretion of asset retirement obligations | 878 | 2,444 |
Contract termination | 29,550 | 8 |
Loss (gain) on sale of assets | (91) | 1,786 |
Other operating expense | 225 | |
Total operating expenses | 1,076,858 | 991,439 |
Operating income (loss) | 331,490 | (204,599) |
Other income (expense): | ||
Interest expense, net | (25,700) | (37,713) |
Equity in earnings of unconsolidated affiliate | 17,681 | 25,178 |
Loss on early extinguishment of debt | (10,654) | |
Loss on convertible note inducement | (86) | |
Total other expense | (8,105) | (23,189) |
Income (loss) before income taxes | 323,385 | (227,788) |
Income tax benefit (expense) | (62,183) | 53,092 |
Net income (loss) and comprehensive income (loss) including noncontrolling interests | 261,202 | (174,696) |
Less: net income and comprehensive income attributable to noncontrolling interests | 47,771 | (18,277) |
Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation | $ 213,431 | $ (156,419) |
Income (loss) per share-basic (in dollars per share) | $ 0.72 | $ (0.50) |
Income (loss) per share-diluted (in dollars per share) | $ 0.69 | $ (0.50) |
Weighted average number of shares outstanding: | ||
Basic (in shares) | 296,763 | 314,081 |
Diluted (in shares) | 311,846 | 314,081 |
Natural gas sales | ||
Revenue and other: | ||
Total revenue | $ 668,315 | $ 995,792 |
Natural gas liquids sales | ||
Revenue and other: | ||
Total revenue | 495,435 | 660,305 |
Oil sales | ||
Revenue and other: | ||
Total revenue | 51,811 | 63,294 |
Gathering, compression, water handling and treatment, processing, and transportation | ||
Operating expenses: | ||
Cost of goods and services sold | 645,172 | 590,278 |
Marketing. | ||
Revenue and other: | ||
Total revenue | 58,529 | 69,038 |
Operating expenses: | ||
Cost of goods and services sold | 81,361 | 98,896 |
Commodity derivative fair value gains (losses) | ||
Revenue and other: | ||
Total revenue | 126,192 | (1,011,380) |
Amortization of deferred revenue, VPP | ||
Revenue and other: | ||
Total revenue | 7,533 | 9,272 |
Other revenue and income | ||
Revenue and other: | ||
Total revenue | 533 | 519 |
Exploration and mine expenses | ||
Operating expenses: | ||
Cost of goods and services sold | $ 763 | $ 898 |
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Accounts receivable | $ 30,207 | $ 35,488 |
Accrued revenue | 379,337 | 707,685 |
Derivative instruments | 6,242 | 1,900 |
Prepaid expenses and other current assets | 21,856 | 42,452 |
Total current assets | 437,642 | 787,525 |
Oil and gas properties, at cost (successful efforts method): | ||
Unproved properties | 1,013,780 | 997,715 |
Proved properties | 13,450,257 | 13,234,777 |
Gathering systems and facilities | 5,882 | 5,802 |
Other property and equipment | 87,091 | 83,909 |
Property and equipment, gross | 14,557,010 | 14,322,203 |
Less accumulated depletion, depreciation, and amortization | (4,771,093) | (4,683,399) |
Property and equipment, net | 9,785,917 | 9,638,804 |
Operating leases right-of-use assets | 3,401,994 | 3,444,331 |
Derivative instruments | 9,825 | 9,844 |
Investment in unconsolidated affiliate | 219,515 | 220,429 |
Other assets | 16,253 | 17,106 |
Total assets | 13,871,146 | 14,118,039 |
Current liabilities: | ||
Accounts payable | 83,685 | 77,543 |
Accounts payable, related parties | 99,784 | 80,708 |
Accrued liabilities | 318,084 | 461,788 |
Revenue distributions payable | 381,880 | 468,210 |
Derivative instruments | 28,716 | 97,765 |
Short-term lease liabilities | 553,532 | 556,636 |
Deferred revenue, VPP | 29,757 | 30,552 |
Other current liabilities | 2,103 | 1,707 |
Total current liabilities | 1,497,541 | 1,774,909 |
Long-term liabilities: | ||
Long-term debt | 1,312,046 | 1,183,476 |
Deferred income tax liability, net | 822,010 | 759,861 |
Derivative instruments | 75,854 | 345,280 |
Long-term lease liabilities | 2,851,571 | 2,889,854 |
Deferred revenue, VPP | 81,075 | 87,813 |
Other liabilities | 60,657 | 59,692 |
Total liabilities | 6,700,754 | 7,100,885 |
Commitments and contingencies | ||
Equity: | ||
Preferred stock, $0.01 par value; authorized - 50,000 shares; none issued | ||
Common stock, $0.01 par value; authorized - 1,000,000 shares; 297,393 shares issued and 297,359 outstanding as of December 31, 2022, and 299,321 shares issued and outstanding as of March 31, 2023 | 2,993 | 2,974 |
Additional paid-in capital | 5,806,031 | 5,838,848 |
Retained earnings | 1,102,340 | 913,896 |
Treasury stock, at cost; 34 shares and zero shares as of December 31, 2022 and March 31, 2023, respectively | (1,160) | |
Total stockholders' equity | 6,911,364 | 6,754,558 |
Noncontrolling interests | 259,028 | 262,596 |
Total equity | 7,170,392 | 7,017,154 |
Total liabilities and equity | $ 13,871,146 | $ 14,118,039 |