Last 7 days
-7.2%
Last 30 days
-23.0%
Last 90 days
-17.6%
Trailing 12 Months
42.1%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AAPL | 2.8T | 385.1B | 4.49% | 18.85% | 29.56 | 7.24 | -0.24% | -7.47% |
MSFT | 2.5T | 207.6B | 7.79% | 21.82% | 35.69 | 11.87 | 7.81% | -4.74% |
GOOG | 1.6T | 284.6B | 15.17% | 10.50% | 27.07 | 5.57 | 5.28% | -21.40% |
AMZN | 1.2T | 524.9B | 15.37% | 5.66% | 290.64 | 2.38 | 9.87% | -79.95% |
MID-CAP | ||||||||
JBLU | 2.2B | 9.8B | -4.62% | -37.18% | -7.47 | 0.23 | 38.47% | -57.37% |
NYMT | 889.9M | 257.0M | -5.06% | -6.87% | -4.36 | 3.46 | 19.36% | -403.67% |
SMALL-CAP | ||||||||
TLRY | 1.6B | 596.3M | -7.75% | -62.41% | -0.89 | 2.66 | -3.41% | -3791.67% |
PLAY | 1.6B | 2.0B | -9.25% | -16.29% | 11.36 | 0.79 | 50.64% | 26.23% |
MFA | 1.1B | 508.3M | -1.59% | -14.37% | -14.13 | 2.11 | 31.13% | -147.30% |
GPRO | 735.5M | 1.1B | -1.40% | -39.63% | 25.5 | 0.67 | -10.44% | -101.73% |
BYND | 660.8M | 401.7M | -23.93% | -64.02% | -2.03 | 1.64 | -13.79% | -27.19% |
CGC | 413.3M | 478.9M | -34.59% | -82.58% | -0.13 | 0.86 | -31.50% | -634.70% |
NKLA | 362.5M | 60.1M | -31.11% | -91.52% | -0.45 | 6.04 | 695.64% | -10.68% |
INO | 155.0M | - | -23.61% | -70.35% | -0.64 | 15.11 | 478.23% | 26.48% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Revenue | -1.0% | 6,395 | 6,457 | 6,556 | 6,661 | 6,773 |
Gross Profit | -0.5% | 2,213 | 2,224 | 2,262 | 2,309 | 2,351 |
S&GA Expenses | -1.3% | 1,366 | 1,384 | 1,386 | 1,434 | 1,443 |
EBITDA | -4.0% | 862 | 897 | 890 | - | - |
EBITDA Margin | -2.5% | 0.13* | 0.14* | 0.13* | - | - |
Earnings Before Taxes | 2.2% | 818 | 801 | 836 | 830 | 860 |
EBT Margin | -2.8% | 0.12* | 0.13* | 0.12* | - | - |
Interest Expenses | -3.0% | -46.44 | -45.10 | -44.36 | -45.36 | -48.99 |
Net Income | 2.6% | 628 | 612 | 642 | 643 | 671 |
Net Income Margin | -3.1% | 0.09* | 0.10* | 0.10* | - | - |
Free Cahsflow | -15.0% | 371 | 436 | 475 | - | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Assets | -3.9% | 4,595 | 4,782 | 4,654 | 4,719 | 4,585 |
Current Assets | -10.1% | 1,687 | 1,876 | 1,767 | 1,850 | 1,716 |
Cash Equivalents | 6.0% | 337 | 318 | 400 | 472 | 486 |
Inventory | -14.2% | 1,284 | 1,495 | 1,305 | 1,324 | 1,172 |
Net PPE | -0.7% | 351 | 354 | 351 | 340 | 346 |
Goodwill | 0% | 862 | 862 | 862 | 862 | 862 |
Liabilities | -8.0% | 2,967 | 3,224 | 3,133 | 3,191 | 3,118 |
Current Liabilities | -12.8% | 1,039 | 1,191 | 1,120 | 1,189 | 1,127 |
LT Debt, Current | 0% | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
LT Debt, Non Current | -14.4% | 584 | 683 | 683 | 683 | 684 |
Shareholder's Equity | 4.5% | 1,628 | 1,559 | 1,521 | 1,529 | 1,467 |
Retained Earnings | 4.2% | 1,411 | 1,354 | 1,324 | 1,328 | 1,268 |
Additional Paid-In Capital | 6.1% | 216 | 204 | 197 | 200 | 198 |
Shares Outstanding | -3.0% | 77.00 | 79.00 | 83.00 | 87.00 | 87.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Cashflow From Operations | 18.1% | 552 | 467 | 526 | 551 | 673 |
Share Based Compensation | 13.7% | 21.00 | 19.00 | 16.00 | 34.00 | 39.00 |
Cashflow From Investing | -12.0% | -108 | -97.12 | -90.38 | -76.52 | -76.02 |
Cashflow From Financing | -30.6% | -592 | -453 | -589 | -595 | -488 |
Dividend Payments | 31.2% | 25.00 | 19.00 | 13.00 | 7.00 | 0.00 |
Buy Backs | 7.6% | 489 | 455 | 600 | 500 | 411 |
51.4%
30%
0%
Y-axis is the maximum loss one would have experienced if Academy Sports & Outdoors was unfortunately bought at previous high price.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-05-26 | ProShare Advisors LLC | reduced | -9.97 | 76,362 | 722,709 | -% |
2023-05-25 | Brandywine Global Investment Management, LLC | added | 99.74 | 16,291,600 | 27,295,000 | 0.11% |
2023-05-25 | Legato Capital Management LLC | unchanged | - | 58,263 | 299,106 | 0.05% |
2023-05-24 | Verity Asset Management, Inc. | sold off | -100 | -201,333 | - | -% |
2023-05-23 | ROYCE & ASSOCIATES LP | added | 55.96 | 6,724,610 | 13,902,600 | 0.14% |
2023-05-22 | Raleigh Capital Management Inc. | reduced | -3.5 | 1,499 | 9,017 | -% |
2023-05-22 | AMERIPRISE FINANCIAL INC | added | 30.36 | 10,599,400 | 27,726,400 | 0.01% |
2023-05-22 | EMC Capital Management | unchanged | - | 39,000 | 201,000 | 0.17% |
2023-05-18 | JPMORGAN CHASE & CO | added | 12.91 | 16,377,600 | 57,088,600 | 0.01% |
2023-05-18 | CENTAURUS FINANCIAL, INC. | added | 3.65 | 73,000 | 325,000 | 0.03% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 09, 2023 | vanguard group inc | 11.77% | 9,199,041 | SC 13G/A | |
Feb 09, 2023 | fmr llc | - | 0 | SC 13G/A | |
Jan 26, 2023 | blackrock inc. | 16.2% | 12,645,670 | SC 13G/A | |
Jan 20, 2023 | blackrock inc. | 16.2% | 12,645,670 | SC 13G/A | |
Apr 08, 2022 | vanguard group inc | 10.86% | 9,462,337 | SC 13G/A | |
Apr 08, 2022 | blackrock inc. | 15.6% | 13,562,648 | SC 13G/A | |
Feb 09, 2022 | fmr llc | - | 0 | SC 13G/A | |
Feb 09, 2022 | vanguard group inc | 9.60% | 8,503,537 | SC 13G | |
Feb 07, 2022 | blackrock inc. | 6.8% | 6,055,059 | SC 13G | |
Jun 10, 2021 | fmr llc | - | 0 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
May 26, 2023 | SD | SD | |
May 12, 2023 | ARS | ARS | |
May 12, 2023 | DEF 14A | DEF 14A | |
May 01, 2023 | 4 | Insider Trading | |
Apr 27, 2023 | 8-K | Current Report | |
Apr 04, 2023 | 8-K | Current Report | |
Apr 03, 2023 | 4 | Insider Trading | |
Mar 23, 2023 | 4 | Insider Trading | |
Mar 23, 2023 | 4 | Insider Trading | |
Mar 23, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-04-30 | HICKS KEN C | sold (taxes) | -79,336 | 63.52 | -1,249 | chairman, president and ceo |
2023-04-30 | HICKS KEN C | acquired | - | - | 2,518 | chairman, president and ceo |
2023-03-31 | HICKS KEN C | acquired | - | - | 1,273 | chairman, president and ceo |
2023-03-31 | HICKS KEN C | sold (taxes) | -39,721 | 62.85 | -632 | chairman, president and ceo |
2023-03-30 | HICKS KEN C | acquired | - | - | 1,243 | chairman, president and ceo |
2023-03-30 | HICKS KEN C | sold (taxes) | -38,883 | 63.02 | -617 | chairman, president and ceo |
2023-03-06 | Davis Heather A. | sold | -21,083 | 60.41 | -349 | svp-accounting treasury tax |
2023-03-01 | Davis Heather A. | sold (taxes) | - | - | -148 | svp-accounting treasury tax |
2023-03-01 | Rutherford Jamey Traywick | sold (taxes) | -18,868 | 59.15 | -319 | svp, omnichannel |
2023-03-01 | HICKS KEN C | acquired | - | - | 16,172 | chairman, president and ceo |
Consolidated Statements of Income - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||||
---|---|---|---|---|---|
Jan. 28, 2023 | Jan. 29, 2022 | Jan. 30, 2021 | |||
Income Statement [Abstract] | |||||
NET SALES | $ 6,395,073 | $ 6,773,128 | $ 5,689,233 | ||
COST OF GOODS SOLD | 4,182,571 | 4,422,033 | 3,955,188 | ||
GROSS MARGIN | 2,212,502 | 2,351,095 | 1,734,045 | ||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | 1,365,953 | 1,443,148 | 1,313,647 | ||
OPERATING INCOME | 846,549 | 907,947 | 420,398 | ||
INTEREST EXPENSE, NET | 46,441 | 48,989 | 86,514 | ||
(GAIN) LOSS ON EARLY RETIREMENT OF DEBT, NET | 1,963 | 2,239 | (3,582) | ||
OTHER (INCOME), NET | (20,175) | (2,821) | (1,654) | ||
INCOME BEFORE INCOME TAXES | 818,320 | 859,540 | 339,120 | ||
INCOME TAX EXPENSE | 190,319 | 188,159 | 30,356 | ||
NET INCOME | $ 628,001 | $ 671,381 | $ 308,764 | ||
EARNINGS PER COMMON SHARE: | |||||
BASIC (in dollars per share) | [1] | $ 7.70 | $ 7.38 | $ 3.96 | |
DILUTED (in dollars per share) | [1] | $ 7.49 | $ 7.12 | $ 3.79 | |
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | |||||
BASIC (in shares) | [1] | 81,590 | 90,956 | 77,994 | |
DILUTED (in shares) | [1] | 83,895 | 94,284 | 81,431 | |
|
Consolidated Balance Sheets - USD ($) $ in Thousands | Jan. 28, 2023 | Jan. 29, 2022 |
---|---|---|
CURRENT ASSETS: | ||
Cash and cash equivalents | $ 337,145 | $ 485,998 |
Accounts receivable - less allowance for doubtful accounts of $2,004 and $732, respectively | 16,503 | 19,718 |
Merchandise inventories, net | 1,283,517 | 1,171,808 |
Prepaid expenses and other current assets | 47,747 | 36,460 |
Assets held for sale | 1,763 | 1,763 |
Total current assets | 1,686,675 | 1,715,747 |
PROPERTY AND EQUIPMENT, NET | 351,424 | 345,836 |
RIGHT-OF-USE ASSETS | 1,100,085 | 1,079,546 |
TRADE NAME | 577,716 | 577,215 |
GOODWILL | 861,920 | 861,920 |
OTHER NONCURRENT ASSETS | 17,619 | 4,676 |
Total assets | 4,595,439 | 4,584,940 |
CURRENT LIABILITIES: | ||
Accounts payable | 686,472 | 737,826 |
Accrued expenses and other current liabilities | 240,169 | 303,207 |
Current lease liabilities | 109,075 | 83,077 |
Current maturities of long-term debt | 3,000 | 3,000 |
Total current liabilities | 1,038,716 | 1,127,110 |
LONG-TERM DEBT, NET | 584,456 | 683,585 |
LONG-TERM LEASE LIABILITIES | 1,072,192 | 1,077,667 |
DEFERRED TAX LIABILITIES, NET | 259,043 | 217,212 |
OTHER LONG-TERM LIABILITIES | 12,726 | 12,420 |
Total liabilities | 2,967,133 | 3,117,994 |
COMMITMENTS AND CONTINGENCIES (NOTE 14) | ||
STOCKHOLDERS' / PARTNERS' EQUITY: | ||
Preferred stock, $0.01 par value, authorized 50,000,000 shares; none issued and outstanding | 0 | 0 |
Common stock, $0.01 par value, authorized 300,000,000 shares; 76,711,720 and 87,079,394 issued and outstanding as of January 28, 2023 and January 29, 2022, respectively | 767 | 870 |
Additional paid-in capital | 216,209 | 198,016 |
Retained earnings | 1,411,330 | 1,268,060 |
Stockholders' / partners' equity | 1,628,306 | 1,466,946 |
Total liabilities and stockholders' / partners' equity | $ 4,595,439 | $ 4,584,940 |