BGSF RSI Chart
Last 7 days
-2.2%
Last 30 days
-12.0%
Last 90 days
-16.0%
Trailing 12 Months
-7.0%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 305.2M | 311.9M | 316.9M | 313.2M |
2022 | 257.8M | 274.5M | 288.8M | 298.4M |
2021 | 200.5M | 209.5M | 220.5M | 239.0M |
2020 | 281.9M | 256.5M | 230.3M | 207.1M |
2019 | 288.8M | 291.7M | 294.0M | 294.3M |
2018 | 282.6M | 284.8M | 290.6M | 286.9M |
2017 | 251.1M | 257.3M | 261.2M | 272.6M |
2016 | 236.2M | 249.0M | 256.3M | 253.9M |
2015 | 174.7M | 181.6M | 193.8M | 217.5M |
2014 | 165.9M | 173.5M | 173.7M | 172.8M |
2013 | 95.5M | 114.2M | 132.9M | 151.7M |
2012 | 0 | 0 | 63.4M | 76.8M |
2011 | 0 | 0 | 0 | 50.1M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Feb 07, 2024 | marshall cynthia | acquired | - | - | 1,831 | - |
Feb 07, 2024 | baum richard l jr | acquired | - | - | 1,831 | - |
Feb 07, 2024 | seid paul | acquired | - | - | 1,831 | - |
Feb 07, 2024 | hailey douglas | acquired | - | - | 1,831 | - |
Feb 07, 2024 | carroll donna | acquired | - | - | 1,831 | - |
Feb 07, 2024 | allen c. david jr | acquired | - | - | 1,831 | - |
Feb 06, 2024 | hailey douglas | acquired | 71,862 | 6.25 | 11,498 | - |
Nov 08, 2023 | baum richard l jr | acquired | - | - | 1,976 | - |
Nov 08, 2023 | hailey douglas | acquired | - | - | 1,976 | - |
Nov 08, 2023 | marshall cynthia | acquired | - | - | 1,976 | - |
Which funds bought or sold BGSF recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 25, 2024 | Bank of New York Mellon Corp | reduced | -4.26 | 49,161 | 864,498 | -% |
Apr 24, 2024 | ALBERT D MASON INC | added | 0.04 | 45,000 | 463,000 | 0.29% |
Apr 17, 2024 | Strata Wealth Advisors, LLC | unchanged | - | 26,597 | 274,137 | 0.10% |
Apr 12, 2024 | Bridge City Capital, LLC | added | 17.9 | 98,886 | 422,396 | 0.15% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 2.07 | -7,908 | 4,957,140 | -% |
Feb 15, 2024 | JANE STREET GROUP, LLC | new | - | 107,696 | 107,696 | -% |
Feb 15, 2024 | BARCLAYS PLC | added | 137 | 9,000 | 17,000 | -% |
Feb 14, 2024 | Cullen Capital Management, LLC | reduced | -10.8 | -51,278 | 350,968 | -% |
Feb 14, 2024 | CITADEL ADVISORS LLC | sold off | -100 | -55,488 | - | -% |
Feb 14, 2024 | PERRITT CAPITAL MANAGEMENT INC | reduced | -4.19 | -39,342 | 586,807 | 0.33% |
Unveiling BG Staffing Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to BG Staffing Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ADP | 101.2B | 18.6B | 28.45 | 5.45 | ||||
CTAS | 67.5B | 9.4B | 44.88 | 7.17 | ||||
CPRT | 53.1B | 4.1B | 39.17 | 13.09 | ||||
EFX | 28.0B | 5.4B | 50.15 | 5.23 | ||||
BAH | 18.9B | 10.3B | 46.13 | 1.83 | ||||
ALLE | 10.9B | 3.6B | 20.25 | 3.02 | ||||
MID-CAP | ||||||||
RHI | 7.4B | 6.4B | 18.07 | 1.16 | ||||
AL | 5.7B | 2.7B | 9.31 | 2.13 | ||||
SRCL | 4.6B | 2.6B | -237.52 | 1.75 | ||||
ABM | 2.8B | 8.2B | 10.9 | 0.34 | ||||
SMALL-CAP | ||||||||
AZZ | 1.9B | 2.7B | 21.53 | 0.69 | ||||
ALTG | 375.3M | 1.9B | 42.17 | 0.2 | ||||
ARC | 117.2M | 281.2M | 14.23 | 0.42 | ||||
AQMS | 57.1M | 1.1M | -2.39 | 49.78 | ||||
AWX | 8.6M | 80.5M | -4.77 | 0.11 |
BG Staffing Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -11.9% | 74.00 | 83.00 | 81.00 | 75.00 | 77.00 | 79.00 | 74.00 | 69.00 | 68.00 | 64.00 | 57.00 | 50.00 | 49.00 | 53.00 | 48.00 | 56.00 | 72.00 | 79.00 | 74.00 | 69.00 | 72.00 |
Gross Profit | -15.1% | 25.00 | 30.00 | 30.00 | 27.00 | 27.00 | 28.00 | 25.00 | 23.00 | 23.00 | 22.00 | 19.00 | 16.00 | 16.00 | 17.00 | 15.00 | 18.00 | 19.00 | 22.00 | 21.00 | 18.00 | 19.00 |
S&GA Expenses | 390488.3% | 89.00 | 0.00 | 0.00 | 0.00 | 83.00 | 0.00 | 0.00 | 0.00 | 16.00 | 17.00 | 16.00 | 15.00 | 10.00 | 15.00 | 14.00 | 16.00 | 8.00 | 15.00 | 14.00 | 14.00 | 13.00 |
EBITDA Margin | -103.6% | 0.00* | 0.06* | 0.06* | 0.06* | 0.07* | 0.02* | 0.05* | 0.07* | 0.07* | 0.07* | 0.07* | 0.02* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 303376.1% | 5.00 | 0.00 | 853* | 0.00 | 1.00 | 84* | -271* | 300* | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | - |
Income Taxes | 1620407.1% | 1.00 | 85* | 450* | 34* | 8.00 | 0.00 | 0.00 | 59* | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.69 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Earnings Before Taxes | -365780.5% | -13.15 | 0.00 | 0.00 | -0.02 | 15.00 | 0.00 | 0.00 | 0.00 | 6.00 | 5.00 | 3.00 | -0.30 | 3.00 | 3.00 | -6.51 | 2.00 | 4.00 | 6.00 | 5.00 | 3.00 | 6.00 |
EBT Margin | -187.3% | -0.04* | 0.05* | 0.05* | 0.05* | 0.05* | 0.02* | 0.04* | 0.05* | 0.05* | 0.05* | 0.04* | 0.00* | - | - | - | - | - | - | - | - | - |
Net Income | -62.2% | 1.00 | 3.00 | 3.00 | -16.47 | 2.00 | 5.00 | 3.00 | 16.00 | 5.00 | 5.00 | 3.00 | 1.00 | 2.00 | 3.00 | -4.83 | 1.00 | 3.00 | 4.00 | 4.00 | 2.00 | 5.00 |
Net Income Margin | -687.0% | -0.03* | 0.01* | 0.01* | 0.01* | 0.01* | 0.02* | 0.04* | 0.05* | 0.06* | 0.05* | 0.04* | 0.00* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 800328.5% | 20.00 | 0.00 | 0.00 | 0.00 | -7.11 | -0.01 | -672* | -385* | 4.00 | 1.00 | -0.17 | 2.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -2.2% | 179 | 183 | 187 | 191 | 195 | 149 | 136 | 136 | 148 | 144 | 139 | 137 | 130 | 129 | 127 | 138 | 116 | 106 | 104 | 103 | 100 |
Current Assets | 91951.1% | 67.00 | 0.00 | 0.00 | 0.00 | 76.00 | 71.00 | 57.00 | 55.00 | 60.00 | 56.00 | 49.00 | 46.00 | 44.00 | 43.00 | 40.00 | 46.00 | 41.00 | 42.00 | 40.00 | 38.00 | 39.00 |
Cash Equivalents | - | - | - | 660* | 70* | - | - | 45* | - | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - |
Net PPE | 75820.1% | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 6.00 | 6.00 | 4.00 | 3.00 | 3.00 | 4.00 | 3.00 | 4.00 | 4.00 | 5.00 | 4.00 | 3.00 | 2.00 | 2.00 | 3.00 |
Goodwill | 101841.7% | 60.00 | 0.00 | 0.00 | 0.00 | 55.00 | 29.00 | 29.00 | 29.00 | 29.00 | 34.00 | 34.00 | 34.00 | 27.00 | 31.00 | 31.00 | 31.00 | 20.00 | 18.00 | 18.00 | - | - |
Liabilities | -0.3% | 93.00 | 93.00 | 93.00 | 94.00 | 94.00 | 52.00 | 43.00 | 44.00 | 72.00 | 72.00 | 71.00 | 71.00 | 65.00 | 65.00 | 65.00 | 71.00 | 47.00 | 38.00 | 38.00 | 37.00 | 35.00 |
Current Liabilities | 97386.5% | 85.00 | 0.00 | 0.00 | 0.00 | 28.00 | 24.00 | 23.00 | 27.00 | 28.00 | 27.00 | 26.00 | 26.00 | 18.00 | 18.00 | 18.00 | 20.00 | 14.00 | 14.00 | 16.00 | 19.00 | 18.00 |
Long Term Debt | -100.0% | - | 0.00 | 0.00 | 0.00 | 36.00 | - | - | - | 23.00 | 24.00 | 25.00 | 26.00 | 26.00 | 27.00 | 27.00 | 25.00 | 7.00 | - | - | 5.00 | 6.00 |
LT Debt, Current | 97042.9% | 34.00 | 0.00 | 0.00 | 0.00 | 4.00 | - | - | - | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | - | - | 4.00 | 4.00 |
LT Debt, Non Current | -100.0% | - | 0.00 | 0.00 | 0.00 | 36.00 | - | - | - | 23.00 | 24.00 | 25.00 | 26.00 | 26.00 | 27.00 | 27.00 | 25.00 | 7.00 | - | - | 5.00 | 6.00 |
Shareholder's Equity | 99457.7% | 86.00 | 0.00 | 0.00 | 0.00 | 101 | 0.00 | 0.00 | 0.00 | 77.00 | 72.00 | 68.00 | 65.00 | 65.00 | 64.00 | 62.00 | 67.00 | 68.00 | 68.00 | 66.00 | 65.00 | 66.00 |
Retained Earnings | 96291.0% | 17.00 | 0.00 | 0.00 | 0.00 | 34.00 | 34.00 | 30.00 | 29.00 | 15.00 | 11.00 | 7.00 | 5.00 | 5.00 | 4.00 | 2.00 | 7.00 | 9.00 | 9.00 | 8.00 | 7.00 | 8.00 |
Additional Paid-In Capital | 100283.7% | 69.00 | 0.00 | 0.00 | 0.00 | 67.00 | 63.00 | 63.00 | 62.00 | 62.00 | 61.00 | 61.00 | 61.00 | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 | 58.00 | 58.00 | 58.00 | 58.00 |
Shares Outstanding | 0.9% | 11.00 | 11.00 | 11.00 | 11.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | - | - | - | - | - | - | 128 | 99.00 | - | - | - | 103 | - | - | - | 188 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 800328.5% | 20,371 | 3.00 | 9.00 | 4.00 | -7,114 | -6.77 | -672* | -385* | 4,308 | 616 | -172 | 1,911 | 3,969 | 3,186 | 8,454 | 6,648 | 3,989 | 4,803 | 3,781 | 5,382 | 7,045 |
Share Based Compensation | 251899.0% | 1,028 | 408* | 75* | 361* | 1,084 | 411* | 243* | 211* | 216 | 406 | 215 | 221 | 155 | 245 | 193 | 193 | 99.00 | 244 | 187 | 320 | 196 |
Cashflow From Investing | -1796731.9% | -9,505 | -529* | -7.48 | -745* | -8,949 | -1.14 | -1.49 | 28.00 | -1,682 | -457 | -555 | -4,327 | -529 | -40.45 | -847 | -22,730 | -8,195 | -860 | -332 | -341 | -242 |
Cashflow From Financing | -405941.3% | -10,865 | -2.68 | -535* | -3.12 | 15,952 | 8.00 | 2.00 | -27.96 | -2,513 | -158 | 728 | 2,417 | -3,439 | -3,145 | -7,606 | 16,082 | 4,206 | -3,942 | -3,448 | -5,040 | -6,802 |
Dividend Payments | 398803.4% | 6,502 | 2.00 | 2.00 | 2.00 | 6,285 | 2.00 | 2.00 | 2.00 | 1,251 | 1,248 | 1,034 | 1,034 | 1,032 | 515 | 515 | 3,093 | 3,073 | 3,072 | 3,069 | 3,069 | 3,067 |
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($) | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Jan. 01, 2023 | Dec. 26, 2021 | |
Income Statement [Abstract] | |||
Revenues | $ 313,167,000 | $ 298,422,000 | $ 239,027,000 |
Cost of services | 201,383,000 | 194,874,000 | 158,086,000 |
Gross profit | 111,784,000 | 103,548,000 | 80,941,000 |
Selling, general and administrative expenses | 88,650,000 | 83,211,000 | 65,116,000 |
Gain on contingent consideration | 0 | 0 | (2,403,000) |
Impairment losses | 22,545,000 | 0 | 0 |
Depreciation and amortization | 7,774,000 | 4,054,000 | 3,698,000 |
Operating (loss) income | (7,185,000) | 16,283,000 | 14,530,000 |
Interest expense, net | (5,976,000) | (1,363,000) | (1,433,000) |
(Loss) income from continuing operations before income taxes | (13,161,000) | 14,920,000 | 13,097,000 |
Income tax benefit (expense) from continuing operations | 2,938,000 | (3,659,000) | (2,639,000) |
(Loss) income from continuing operations | (10,223,000) | 11,261,000 | 10,458,000 |
Income from discontinued operations: | |||
Income | 0 | 1,235,000 | 4,570,000 |
Gain on sale | 0 | 17,675,000 | 0 |
Income tax expense | 0 | (4,810,000) | (919,000) |
Net (loss) income | (10,223,000) | 25,361,000 | 14,109,000 |
Change in unrealized (losses) gains on cash flow hedges | 0 | (58,000) | 181,000 |
Other comprehensive (loss) gain | 0 | (58,000) | 181,000 |
Net comprehensive (loss) income | $ (10,223,000) | $ 25,303,000 | $ 14,290,000 |
Net (loss) income per share - basic: | |||
Net Income from continuing operations (in dollars per share) | $ (0.95) | $ 1.08 | $ 1.01 |
Net Income from discontinued operations: Income (in dollars per share) | 0 | 0.12 | 0.44 |
Net Income from discontinued operations: Gain on sale (in dollars per share) | 0 | 1.69 | 0 |
Net Income from discontinued operations: Income tax expense (in dollars per share) | 0 | (0.46) | (0.09) |
Net income per share - basic (in dollars per share) | (0.95) | 2.43 | 1.36 |
Net (loss) income per share - diluted: | |||
Net Income from continuing operations (in dollars per share) | (0.95) | 1.07 | 1.00 |
Net Income from discontinued operations: Income (in dollars per share) | 0 | 0.12 | 0.44 |
Net Income from discontinued operations: Gain on sale (in dollars per share) | 0 | 1.69 | 0 |
Net Income from discontinued operations: Income tax expense (in dollars per share) | 0 | (0.46) | |
Net income per share - diluted (in dollars per share) | $ (0.95) | $ 2.42 | $ 1.35 |
Weighted average shares outstanding: | |||
Basic (in shares) | 10,766,000 | 10,427,000 | 10,367,000 |
Diluted (in shares) | 10,766,000 | 10,473,000 | 10,417,000 |
Cash dividends declared per common share (in dollars per share) | $ 0.60 | $ 0.60 |
CONSOLIDATED BALANCE SHEETS - USD ($) | Dec. 31, 2023 | Jan. 01, 2023 | Dec. 26, 2021 |
---|---|---|---|
Current assets | |||
Accounts receivable (net of allowance for credit losses of $554 and $558, respectively) | $ 56,776,000 | $ 66,285,000 | $ 48,100,000 |
Prepaid expenses | 2,963,000 | 2,418,000 | |
Other current assets | 7,172,000 | 7,459,000 | |
Total current assets | 66,911,000 | 76,162,000 | |
Property and equipment, net | 1,217,000 | 2,081,000 | |
Other assets | |||
Deposits | 2,699,000 | 2,616,000 | |
Software as a service, net | 5,026,000 | 4,411,000 | |
Deferred income taxes, net | 7,271,000 | 2,196,000 | |
Right-of-use asset - operating leases | 5,435,000 | 4,462,000 | |
Intangible assets, net | 30,370,000 | 47,552,000 | |
Goodwill | 59,588,000 | 55,193,000 | 29,142,000 |
Total other assets | 110,389,000 | 116,430,000 | |
Total assets | 178,517,000 | 194,673,000 | |
Current liabilities | |||
Accounts payable | 95,000 | 587,000 | |
Accrued payroll and expenses | 14,902,000 | 19,171,000 | |
Borrowings under revolving credit facilities | 24,746,000 | 0 | |
Long-term debt, current portion | 34,000,000 | 4,000,000 | |
Accrued interest | 438,000 | 273,000 | |
Income taxes payable | 282,000 | 253,000 | |
Contingent consideration, current portion | 4,208,000 | 1,081,000 | |
Convertible note | 4,368,000 | 4,368,000 | |
Other current liabilities | 0 | 1,000,000 | |
Lease liabilities, current portion | 2,016,000 | 1,842,000 | |
Total current liabilities | 85,055,000 | 28,207,000 | |
Line of credit (net of debt issuance costs of $259) | 0 | 22,303,000 | |
Long-term debt, less current portion | 0 | 36,000,000 | |
Contingent consideration, less current portion | 4,112,000 | 0 | |
Lease liabilities, less current portion | 3,814,000 | 3,049,000 | |
Other long-term liabilities | 0 | 10,000 | |
Total liabilities | 92,981,000 | 93,937,000 | |
Commitments and contingencies | |||
Preferred stock, $0.01 par value per share, 500,000 shares authorized, -0- shares issued and outstanding | 0 | 0 | |
Common stock, $0.01 par value per share; 19,500,000 shares authorized, 10,887,509 and 10,772,515 shares issued and outstanding, respectively, net of treasury stock, at cost, of 3,930 and 1,845 shares, respectively | 52,000 | 70,000 | |
Additional paid in capital | 68,551,000 | 67,003,000 | |
Retained earnings | 16,933,000 | 33,663,000 | |
Total stockholders’ equity | 85,536,000 | 100,736,000 | $ 76,592,000 |
Total liabilities and stockholders’ equity | $ 178,517,000 | $ 194,673,000 |