BNL RSI Chart
Last 7 days
-4.7%
Last 30 days
-2.9%
Last 90 days
-14.3%
Trailing 12 Months
-9.3%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 432.7M | 444.0M | 450.0M | 442.9M |
2022 | 394.0M | 407.3M | 388.0M | 407.5M |
2021 | 326.1M | 330.5M | 372.5M | 382.9M |
2020 | 308.6M | 319.9M | 324.3M | 321.6M |
2019 | 250.3M | 262.3M | 277.0M | 298.8M |
2018 | 195.0M | 208.3M | 223.9M | 237.5M |
2017 | 153.5M | 162.3M | 171.5M | 181.6M |
2016 | 109.3M | 120.5M | 131.7M | 142.9M |
2015 | 0 | 0 | 0 | 98.1M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 07, 2024 | moragne john david | sold (taxes) | -84,958 | 14.76 | -5,756 | chief executive officer |
Mar 07, 2024 | moragne john david | acquired | - | - | 11,275 | chief executive officer |
Mar 07, 2024 | albano ryan m | acquired | - | - | 11,275 | president & coo |
Mar 07, 2024 | albano ryan m | sold (taxes) | -84,958 | 14.76 | -5,756 | president & coo |
Feb 28, 2024 | wiegel molly | sold (taxes) | -28,985 | 14.91 | -1,944 | svp - human resources & admin |
Feb 28, 2024 | callan john | sold (taxes) | -56,121 | 14.91 | -3,764 | svp & general counsel |
Feb 28, 2024 | moragne john david | sold (taxes) | -170,705 | 14.91 | -11,449 | chief executive officer |
Feb 28, 2024 | pickney roderick | sold (taxes) | -29,566 | 14.91 | -1,983 | svp - acquisitions |
Feb 28, 2024 | albano ryan m | acquired | - | - | 119,397 | president & coo |
Feb 28, 2024 | wiegel molly | acquired | - | - | 30,334 | svp - human resources & admin |
Which funds bought or sold BNL recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 12, 2024 | Hoxton Planning & Management, LLC | sold off | -100 | -371,000 | - | -% |
Apr 12, 2024 | AdvisorNet Financial, Inc | new | - | 1,019 | 1,019 | -% |
Apr 11, 2024 | BTC Capital Management, Inc. | new | - | 2,788,210 | 2,788,210 | 0.26% |
Apr 10, 2024 | Perpetual Ltd | added | 76.13 | 496,691 | 1,320,670 | 0.01% |
Apr 09, 2024 | MATHER GROUP, LLC. | added | 86.26 | 289,658 | 625,448 | 0.01% |
Apr 08, 2024 | ROWLANDMILLER & PARTNERS.ADV | unchanged | - | -18,451 | 186,535 | 0.04% |
Apr 08, 2024 | Pensionfund Sabic | added | 26.23 | 157,000 | 1,207,000 | 0.36% |
Apr 08, 2024 | TOMPKINS FINANCIAL CORP | unchanged | - | -180,096 | 1,820,710 | 0.21% |
Apr 05, 2024 | GAMMA Investing LLC | unchanged | - | -111 | 4,356 | -% |
Apr 05, 2024 | CWM, LLC | added | 387 | 2,000 | 2,000 | -% |
Unveiling Broadstone Net Lease Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Broadstone Net Lease Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AMT | 83.1B | 11.1B | 60.81 | 7.46 | ||||
CCI | 41.5B | 7.0B | 27.65 | 5.95 | ||||
AVB | 25.7B | 2.8B | 27.64 | 9.27 | ||||
ARE | 20.5B | 2.9B | 197.59 | 7.1 | ||||
AMH | 12.7B | 1.6B | 29.37 | 7.9 | ||||
REG | 10.7B | 1.3B | 29.32 | 8.08 | ||||
BXP | 9.2B | 3.3B | 48.4 | 2.81 | ||||
MID-CAP | ||||||||
FRT | 8.1B | 1.1B | 34.35 | 7.19 | ||||
MAC | 3.4B | 884.1M | -12.56 | 3.89 | ||||
SLG | 3.2B | 899.4M | -5.7 | 3.58 | ||||
SMALL-CAP | ||||||||
AAT | 1.3B | 441.2M | 19.35 | 2.84 | ||||
AIV | 1.2B | 198.2M | -7.34 | 5.82 | ||||
MFA | 1.1B | 605.6M | 13.37 | 1.77 | ||||
NYMT | 627.7M | 258.7M | -12.9 | 2.43 | ||||
IVR | 399.8M | 277.9M | -25.21 | 1.44 |
Broadstone Net Lease Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -4.1% | 105 | 110 | 109 | 119 | 112 | 104 | 98.00 | 94.00 | 93.00 | 123 | 85.00 | 83.00 | 82.00 | 81.00 | 80.00 | 78.00 | 85.00 | 76.00 | 69.00 | 68.00 | 63.00 |
Costs and Expenses | 55.3% | 84.00 | 54.00 | 54.00 | 60.00 | 61.00 | 59.00 | 51.00 | 48.00 | 47.00 | 76.00 | 44.00 | 48.00 | 46.00 | 57.00 | 50.00 | 47.00 | 45.00 | 44.00 | 37.00 | 38.00 | 34.00 |
S&GA Expenses | -7.5% | 9.00 | 10.00 | 9.00 | 10.00 | 9.00 | 10.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 11.00 | 9.00 | 7.00 | 6.00 | 6.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 |
Interest Expenses | -3.5% | 19.00 | 20.00 | 20.00 | 21.00 | 24.00 | 20.00 | 18.00 | 17.00 | 17.00 | 16.00 | 15.00 | 16.00 | 17.00 | 19.00 | 20.00 | 21.00 | 22.00 | 18.00 | 17.00 | 16.00 | 15.00 |
Income Taxes | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 1.00 | - | - | - | - | - |
Net Income | -92.0% | 4.00 | 50.00 | 63.00 | 41.00 | 33.00 | 27.00 | 36.00 | 28.00 | 29.00 | 29.00 | 23.00 | 24.00 | 16.00 | 9.00 | 15.00 | 1.00 | 26.00 | 23.00 | 16.00 | 14.00 | 14.00 |
Net Income Margin | -14.1% | 0.36* | 0.42* | 0.37* | 0.32* | 0.30* | 0.31* | 0.30* | 0.28* | 0.27* | 0.25* | 0.22* | 0.20* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -35.6% | 44.00 | 68.00 | 54.00 | 59.00 | 48.00 | 77.00 | 41.00 | 58.00 | 57.00 | 88.00 | 47.00 | 50.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -1.2% | 5,269 | 5,335 | 5,368 | 5,336 | 5,458 | 5,239 | 4,979 | 4,853 | 4,619 | 4,502 | 4,424 | 4,206 | 4,258 | 4,204 | 4,144 | 4,274 | 3,918 | 3,992 | 3,212 | 3,132 | 3,097 |
Cash Equivalents | -44.4% | 19.00 | 35.00 | 21.00 | 15.00 | 22.00 | 76.00 | 17.00 | 54.00 | 22.00 | 16.00 | 20.00 | 10.00 | 100 | 102 | 9.00 | 93.00 | 12.00 | 14.00 | 10.00 | 12.00 | 19.00 |
Goodwill | 0% | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | - | - | - | - | - |
Liabilities | 0.7% | 2,074 | 2,060 | 2,107 | 2,104 | 2,195 | 2,231 | 2,013 | 1,961 | 1,878 | 1,786 | 1,700 | 1,713 | 1,779 | 1,783 | 2,267 | 2,396 | 2,139 | 2,263 | 1,607 | 1,560 | 1,568 |
Shareholder's Equity | -2.3% | 3,049 | 3,121 | 3,262 | 3,232 | 3,093 | 3,008 | 2,967 | 2,891 | 2,741 | 2,716 | 2,724 | 2,493 | 2,479 | 2,422 | 1,698 | 1,700 | 1,779 | 1,729 | 1,606 | 1,572 | 1,529 |
Additional Paid-In Capital | 0.3% | 3,441 | 3,431 | 3,431 | 3,435 | 3,419 | 3,148 | 3,125 | 3,057 | 2,924 | 2,895 | 2,890 | 2,625 | 2,625 | 2,506 | 1,900 | 1,900 | 1,896 | 1,852 | 1,703 | 1,630 | 1,557 |
Shares Outstanding | -0.3% | 187 | 187 | 187 | 187 | 186 | 173 | 170 | 164 | 153 | 150 | 146 | 145 | - | - | - | - | - | - | - | - | - |
Minority Interest | -6.2% | 145 | 155 | 154 | 153 | 170 | 167 | 168 | 167 | 164 | 164 | 169 | 180 | 180 | 230 | 106 | 107 | 111 | 105 | 107 | 110 | 112 |
Float | - | - | - | 2,900 | - | - | - | 3,500 | - | - | - | 3,700 | - | - | - | 2,156 | - | - | - | 1,997 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -18.0% | 60,582 | 73,888 | 62,228 | 74,376 | 60,440 | 77,515 | 58,855 | 59,104 | 57,619 | 88,303 | 47,235 | 51,780 | 46,064 | 53,506 | 39,139 | 40,319 | 36,425 | 46,214 | 33,080 | 31,639 | 34,494 |
Share Based Compensation | -9.0% | 1,401 | 1,540 | 1,539 | 1,879 | 1,503 | 1,503 | 1,381 | 929 | 1,025 | 924 | 951 | 1,769 | - | - | - | - | - | - | - | - | - |
Cashflow From Investing | -216.5% | -49,536 | 42,528 | 1,713 | 29,633 | -274,485 | -205,187 | -172,293 | -207,678 | -133,925 | -205,667 | -175,051 | -67,661 | -76,443 | 5,469 | 6,264 | 4,474 | 38,520 | -749,333 | -56,257 | -64,637 | -235,869 |
Cashflow From Financing | 60.0% | -40,911 | -102,184 | -46,986 | -144,739 | 191,724 | 181,057 | 76,867 | 186,352 | 83,998 | 50,433 | 196,474 | -76,497 | 32,120 | 40,170 | -132,273 | 31,608 | -98,749 | 734,516 | 22,735 | 27,169 | 192,336 |
Dividend Payments | 2.0% | 52,509 | 51,492 | 51,677 | 51,844 | 46,997 | 45,866 | 44,858 | 43,503 | 41,155 | 40,026 | 36,876 | 36,402 | 19,085 | -332 | 23,631 | 29,148 | 16,742 | 15,647 | 15,077 | 14,495 | 13,435 |
Buy Backs | - | - | - | - | - | - | - | - | - | -1,215 | - | - | - | -1.00 | 35.00 | - | - | 22,225 | 7,361 | 3,210 | 1,803 | 1,640 |
Consolidated Statements of Income and Comprehensive Income - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Revenues | |||
Lease revenues, net | $ 442,888 | $ 407,513 | $ 382,876 |
Operating expenses | |||
Depreciation and amortization | 158,626 | 154,807 | 132,096 |
Property and operating expense | 22,576 | 21,773 | 18,459 |
General and administrative | 39,425 | 37,375 | 36,366 |
Provision for impairment of investment in rental properties | 31,274 | 5,535 | 28,208 |
Total operating expenses | 251,901 | 219,490 | 215,129 |
Other income (expenses) | |||
Interest income | 512 | 44 | 17 |
Interest expense | (80,053) | (78,652) | (64,146) |
Gain on sale of real estate | 54,310 | 15,953 | 13,523 |
Income taxes | (763) | (1,275) | (1,644) |
Change in fair value of earnout liability | 0 | 0 | 5,539 |
Other income (expenses) | (1,681) | 5,382 | (430) |
Net income | 163,312 | 129,475 | 109,528 |
Net income attributable to non-controlling interests | (7,834) | (7,360) | (7,102) |
Net income attributable to Broadstone Net Lease, Inc. | $ 155,478 | $ 122,115 | $ 102,426 |
Weighted average number of common shares outstanding | |||
Basic | 186,617 | 169,840 | 153,057 |
Diluted | 196,315 | 180,201 | 163,970 |
Net earnings per share attributable to common stockholders | |||
Basic earnings per share | $ 0.83 | $ 0.72 | $ 0.67 |
Diluted earnings per share | $ 0.83 | $ 0.72 | $ 0.67 |
Comprehensive income | |||
Net income | $ 163,312 | $ 129,475 | $ 109,528 |
Other comprehensive income | |||
Change in fair value of interest rate swaps | (17,293) | 90,560 | 39,353 |
Realized loss (gain) on interest rate swaps | 1,883 | 2,514 | 698 |
Comprehensive income | 147,902 | 222,549 | 149,579 |
Comprehensive income attributable to non-controlling interests | (7,070) | (12,700) | (9,831) |
Comprehensive income attributable to Broadstone Net Lease, Inc. | $ 140,832 | $ 209,849 | $ 139,748 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Assets | ||
Total accounted for using the operating method | $ 4,888,696 | $ 5,008,230 |
Less accumulated depreciation | (626,597) | (533,965) |
Accounted for using the operating method, net | 4,262,099 | 4,474,265 |
Accounted for using the direct financing method | 26,643 | 27,045 |
Accounted for using the sales-type method | 572 | 571 |
Property under development | 94,964 | |
Investment in rental property, net | 4,384,278 | 4,501,881 |
Cash and cash equivalents | 19,494 | 21,789 |
Accrued rental income | 152,724 | 135,666 |
Tenant and other receivables, net | 1,487 | 1,349 |
Prepaid expenses and other assets | 36,661 | 64,180 |
Interest rate swap, assets | 46,096 | 63,390 |
Goodwill | 339,769 | 339,769 |
Intangible lease assets, net | 288,226 | 329,585 |
Total assets | 5,268,735 | 5,457,609 |
Liabilities and equity | ||
Unsecured revolving credit facility | 90,434 | 197,322 |
Mortgages, net | 79,068 | 86,602 |
Unsecured term loans, net | 895,947 | 894,692 |
Senior unsecured notes, net | 845,309 | 844,555 |
Accounts payable and other liabilities | 47,534 | 47,547 |
Dividends payable | 56,869 | 54,460 |
Accrued interest payable | 5,702 | 7,071 |
Intangible lease liabilities, net | 53,531 | 62,855 |
Total liabilities | 2,074,394 | 2,195,104 |
Commitments and contingencies (See Note 19) | ||
Broadstone Net Lease, Inc. stockholders' equity: | ||
Preferred stock, $0.001 par value; 20,000 shares authorized, no shares issued or outstanding | 0 | 0 |
Common stock, $0.00025 par value; 500,000 shares authorized, 186,114 and 162,383 shares issued and outstanding at December 31, 2022 and 2021, respectively | 47 | 47 |
Additional paid-in capital | 3,440,639 | 3,419,395 |
Cumulative distributions in excess of retained earnings | (440,731) | (386,049) |
Accumulated other comprehensive loss | 49,286 | 59,525 |
Total Broadstone Net Lease, Inc. stockholders' equity | 3,049,241 | 3,092,918 |
Non-controlling interests | 145,100 | 169,587 |
Total equity | 3,194,341 | 3,262,505 |
Total liabilities and equity | 5,268,735 | 5,457,609 |
Land | ||
Assets | ||
Total accounted for using the operating method | 748,529 | 768,667 |
Land Improvements | ||
Assets | ||
Total accounted for using the operating method | 328,746 | 340,385 |
Buildings and Improvements | ||
Assets | ||
Total accounted for using the operating method | 3,803,156 | 3,888,756 |
Equipment | ||
Assets | ||
Total accounted for using the operating method | $ 8,265 | $ 10,422 |