BRO RSI Chart
Last 7 days
0.3%
Last 30 days
-5.2%
Last 90 days
9.8%
Trailing 12 Months
35.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 3.8B | 4.0B | 4.1B | 4.3B |
2022 | 3.1B | 3.3B | 3.4B | 3.6B |
2021 | 2.7B | 2.9B | 3.0B | 3.1B |
2020 | 2.5B | 2.5B | 2.6B | 2.6B |
2019 | 2.1B | 2.2B | 2.3B | 2.4B |
2018 | 1.9B | 1.9B | 2.0B | 2.0B |
2017 | 1.8B | 1.8B | 1.8B | 1.9B |
2016 | 1.7B | 1.7B | 1.7B | 1.8B |
2015 | 1.6B | 1.6B | 1.6B | 1.7B |
2014 | 1.4B | 1.5B | 1.5B | 1.6B |
2013 | 1.2B | 1.3B | 1.3B | 1.4B |
2012 | 1.1B | 1.1B | 1.1B | 1.2B |
2011 | 983.4M | 986.6M | 999.4M | 1.0B |
2010 | 969.3M | 970.7M | 972.1M | 973.5M |
2009 | 0 | 0 | 0 | 967.9M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed S&P 500 Index
Grufity's Fair Value model takes all the S&P 500 stocks and divides them into separate buckets based on their attractiveness. The 'Very Cheap' bucket of S&P 500 has greatly outperformed S&P 500 Index. Conversely, S&P500 stocks considered 'Very Expensive' by the model underperformed the S&P500 index in the past three years. Grufity Fair Value is available for 2300+ stocks, including 90% of S&P 500 stocks. Grufity's Fair Value Model separates high-return stocks from low-return stocks.
Returns of $10,000 invested in:
Very Cheap Stocks: $17,289
S&P 500 Index: $12,922
Very Expensive Stocks: $11,022
Grufity's Fair Value model does a great job in separating High Performing Stocks from Low Performing ones in the S&P 500 list.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 20, 2024 | walker chris l | acquired | - | - | 1,462 | evp and pres. programs segment |
Mar 13, 2024 | brown hyatt j | sold | -7,804,960 | 85.1355 | -91,677 | chairman |
Mar 12, 2024 | brown hyatt j | sold | -12,405,300 | 85.955 | -144,323 | chairman |
Feb 25, 2024 | penny jerome scott | sold (taxes) | -884,773 | 84.24 | -10,503 | evp chief acquisitions officer |
Feb 25, 2024 | turpin julie | sold (taxes) | -174,461 | 84.24 | -2,071 | evp/chief people officer |
Feb 25, 2024 | watts r. andrew | sold (taxes) | -1,179,360 | 84.24 | -14,000 | evp, cfo and treasurer |
Feb 25, 2024 | walker chris l | sold (taxes) | -358,020 | 84.24 | -4,250 | evp and pres. programs segment |
Feb 25, 2024 | brown p barrett | sold (taxes) | -672,067 | 84.24 | -7,978 | evp and pres.- retail segment |
Feb 25, 2024 | boyd stephen m | sold (taxes) | -506,451 | 84.24 | -6,012 | evp/ pres wholesale brokerage |
Feb 25, 2024 | brown j powell | sold (taxes) | -3,931,650 | 84.24 | -46,672 | president and ceo |
Which funds bought or sold BRO recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 18, 2024 | STATE OF MICHIGAN RETIREMENT SYSTEM | added | 0.15 | 1,070,970 | 5,668,300 | 0.03% |
Apr 18, 2024 | Park Place Capital Corp | added | 128 | 65,614 | 101,809 | 0.04% |
Apr 18, 2024 | Claro Advisors LLC | added | 0.54 | 174,608 | 909,423 | 0.16% |
Apr 18, 2024 | Integrated Investment Consultants, LLC | added | 7.49 | 197,340 | 807,819 | 0.22% |
Apr 18, 2024 | McGlone Suttner Wealth Management, Inc. | sold off | -100 | -61,155 | - | -% |
Apr 18, 2024 | MV CAPITAL MANAGEMENT, INC. | added | 4.17 | 963 | 4,377 | -% |
Apr 18, 2024 | Capital Advisors, Ltd. LLC | added | 5.13 | 4,000 | 18,000 | -% |
Apr 18, 2024 | Congress Wealth Management LLC / DE / | added | 5.18 | 2,731,200 | 11,996,500 | 0.21% |
Apr 18, 2024 | Tributary Capital Management, LLC | reduced | -20.54 | -25,908 | 1,159,990 | 0.10% |
Apr 18, 2024 | IBEX WEALTH ADVISORS | sold off | -100 | -2,638 | - | -% |
Unveiling Brown & Brown Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Brown & Brown Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ARGO | 1.0T | 1.3B | -4.8K | 761.86 | ||||
AJG | 51.3B | 10.1B | 52.89 | 5.1 | ||||
AIG | 50.5B | 46.8B | 13.88 | 1.08 | ||||
TRV | 49.0B | 42.9B | 15.61 | 1.14 | ||||
AFL | 48.0B | 18.7B | 10.31 | 2.57 | ||||
ACGL | 34.8B | 13.6B | 7.82 | 2.55 | ||||
AFG | 10.7B | 7.8B | 12.56 | 1.37 | ||||
MID-CAP | ||||||||
UNM | 9.8B | 12.4B | 7.66 | 0.79 | ||||
AIZ | 9.0B | 11.1B | 14.06 | 0.81 | ||||
LNC | 4.7B | 11.6B | -6.24 | 0.4 | ||||
AEL | 4.4B | 2.8B | 20.89 | 1.55 | ||||
SMALL-CAP | ||||||||
BRP | 1.7B | 1.2B | -18.38 | 1.36 | ||||
AMSF | 973.6M | 306.9M | 15.68 | 3.17 | ||||
AMBC | 650.8M | 269.0M | 144.63 | 2.42 | ||||
AAME | 40.0M | 186.8M | -233.85 | 0.21 |
Brown & Brown Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -3.9% | 1,026 | 1,068 | 1,047 | 1,116 | 901 | 928 | 840 | 905 | 739 | 770 | 727 | 815 | 642 | 674 | 599 | 698 | 579 | 619 | 575 | 619 | 509 |
Operating Expenses | -18.7% | 671 | 825 | 793 | 822 | 707 | 710 | 641 | 640 | 598 | 574 | 541 | 576 | 511 | 515 | 469 | 493 | 477 | 467 | 452 | 471 | 408 |
EBITDA Margin | 10.0% | 0.32* | 0.29* | 0.30* | 0.29* | 0.30* | 0.28* | 0.28* | 0.28* | 0.28* | 0.29* | - | - | - | - | - | - | - | - | - | - | - |
Interest Expenses | 0.8% | 48.00 | 48.00 | 48.00 | 47.00 | 45.00 | 42.00 | 36.00 | 18.00 | 16.00 | 16.00 | 16.00 | 16.00 | 17.00 | 13.00 | 14.00 | 15.00 | 16.00 | 16.00 | 16.00 | 15.00 | 12.00 |
Income Taxes | 30.2% | 86.00 | 66.00 | 64.00 | 59.00 | 49.00 | 57.00 | 54.00 | 45.00 | 39.00 | 50.00 | 47.00 | 40.00 | 34.00 | 25.00 | 33.00 | 53.00 | 26.00 | 36.00 | 31.00 | 35.00 | 27.00 |
Earnings Before Taxes | 46.6% | 355 | 242 | 254 | 294 | 194 | 218 | 199 | 265 | 141 | 197 | 186 | 239 | 131 | 159 | 129 | 205 | 102 | 152 | 124 | 149 | 101 |
EBT Margin | 12.9% | 0.27* | 0.24* | 0.24* | 0.24* | 0.25* | 0.24* | 0.25* | 0.25* | 0.25* | 0.25* | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 52.8% | 269 | 176 | 190 | 236 | 145 | 161 | 145 | 220 | 102 | 146 | 139 | 200 | 97.00 | 134 | 97.00 | 152 | 77.00 | 116 | 93.00 | 114 | 73.00 |
Net Income Margin | 13.1% | 0.20* | 0.18* | 0.18* | 0.18* | 0.19* | 0.18* | 0.19* | 0.19* | 0.19* | 0.20* | - | - | - | - | - | - | - | - | - | - | - |
Free Cashflow | -8.8% | 275 | 302 | 315 | 48.00 | 261 | 240 | 234 | 94.00 | 171 | 238 | - | - | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 6.4% | 14,883 | 13,983 | 14,072 | 13,400 | 13,974 | 13,658 | 12,280 | 11,273 | 9,795 | 9,629 | 9,358 | 8,911 | 8,967 | 8,795 | 8,201 | 7,582 | 7,623 | 7,681 | 7,165 | 6,806 | 6,689 |
Current Assets | 5.9% | 5,130 | 4,845 | 4,895 | 4,356 | 4,996 | 4,851 | 5,330 | 4,309 | 3,330 | 3,398 | 3,192 | 2,793 | 2,958 | 3,164 | 2,705 | 2,284 | 2,495 | 2,607 | 2,292 | 1,995 | 2,167 |
Cash Equivalents | -7.3% | 700 | 756 | 628 | 564 | 650 | 580 | 2,384 | 2,426 | 693 | 785 | 625 | 512 | 1,272 | 1,070 | 623 | 386 | 963 | 498 | 433 | 322 | 778 |
Net PPE | 8.0% | 270 | 250 | 245 | 242 | 240 | 239 | 215 | 215 | 212 | 208 | 209 | 206 | 201 | 188 | 174 | 159 | 149 | 129 | 123 | 117 | 100 |
Goodwill | 7.2% | 7,341 | 6,846 | 6,865 | 6,730 | 6,674 | 6,522 | 5,149 | 5,141 | 4,737 | 4,565 | 4,514 | 4,473 | 4,396 | 4,124 | 4,023 | 3,882 | 3,746 | 3,702 | 3,552 | 3,513 | 3,433 |
Current Liabilities | 8.0% | 4,957 | 4,591 | 4,158 | 3,813 | 4,597 | 4,239 | 2,900 | 2,439 | 2,667 | 2,889 | 2,801 | 2,241 | 2,354 | 2,240 | 2,258 | 1,891 | 2,045 | 2,149 | 1,907 | 1,647 | 1,783 |
Long Term Debt | 2.6% | 3,227 | 3,145 | 3,762 | 3,680 | 3,692 | 4,040 | 4,156 | 3,497 | 1,980 | 1,755 | 1,762 | 2,009 | 2,026 | 2,043 | 1,566 | 1,483 | 1,500 | 1,514 | 1,427 | 1,440 | 1,457 |
LT Debt, Current | 1.1% | 569 | 563 | 53.00 | 246 | 251 | 68.00 | 68.00 | 43.00 | 43.00 | 290 | 300 | 70.00 | 70.00 | 66.00 | 63.00 | 59.00 | 55.00 | 55.00 | 55.00 | 55.00 | 50.00 |
LT Debt, Non Current | 2.6% | 3,227 | 3,145 | 3,762 | 3,680 | 3,692 | 4,040 | 4,156 | 3,497 | 1,980 | 1,755 | 1,762 | 2,009 | 2,026 | 2,043 | 1,566 | 1,483 | 1,500 | 1,514 | 1,427 | 1,440 | 1,457 |
Shareholder's Equity | 7.3% | 5,579 | 5,199 | 5,073 | 4,845 | 4,607 | 4,311 | 4,283 | 4,335 | 4,197 | 4,108 | 3,946 | 3,831 | 3,754 | 3,702 | 3,584 | 3,480 | 3,350 | 3,315 | 3,181 | 3,098 | 3,001 |
Retained Earnings | 4.6% | 5,289 | 5,057 | 4,914 | 4,756 | 4,553 | 4,440 | 4,308 | 4,192 | 4,001 | 3,928 | 3,808 | 3,694 | 3,521 | 3,452 | 3,342 | 3,269 | 3,141 | 3,088 | 2,995 | 2,925 | 2,834 |
Additional Paid-In Capital | 4.1% | 1,027 | 987 | 927 | 908 | 920 | 903 | 836 | 824 | 849 | 830 | 785 | 773 | 795 | 764 | 749 | 718 | 716 | 704 | 653 | 621 | 615 |
Shares Outstanding | 0.1% | 285 | 284 | 284 | 284 | 283 | 283 | 282 | 283 | 283 | 282 | 282 | 282 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 16,289 | - | - | - | 15,295 | - | - | - | 12,475 | - | - | - | 9,601 | - | - | - | 7,854 | - | 6,378 |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -3.2% | 305,400 | 315,600 | 328,700 | 59,800 | 281,600 | 253,600 | 242,600 | 103,600 | 181,000 | 247,900 | 241,900 | 138,000 | 173,412 | 122,889 | 382,882 | 33,817 | 231,060 | 141,417 | 300,347 | 5,356 | 212,012 |
Share Based Compensation | 2.8% | 22,400 | 21,800 | 20,800 | 24,400 | 15,800 | 16,300 | 13,900 | 20,100 | 14,300 | 14,000 | 14,000 | 18,700 | 16,235 | 13,378 | 21,040 | 9,047 | 12,315 | 10,551 | 11,134 | 12,994 | 9,997 |
Cashflow From Investing | -571.8% | -393,700 | -58,600 | -91,500 | -43,200 | - | -1,445,100 | -21,700 | -445,800 | -190,400 | -70,100 | -53,900 | -82,400 | -306,849 | -125,822 | -157,220 | -169,209 | -73,949 | -155,157 | -68,605 | -115,874 | -680,068 |
Cashflow From Financing | 139.9% | 88,400 | -221,600 | 67,100 | -120,600 | -151,100 | -189,400 | 767,500 | 1,298,400 | 55,000 | -101,300 | 22,900 | -186,700 | -96,529 | 442,570 | 61,364 | -52,405 | -68,731 | 73,554 | -41,848 | -42,191 | 520,965 |
Dividend Payments | 13.5% | 37,100 | 32,700 | 32,600 | 32,600 | 32,600 | 29,000 | 29,000 | 28,900 | 29,000 | 26,000 | 26,100 | 26,100 | 28,525 | 24,089 | 24,084 | 23,902 | 23,912 | 22,551 | 22,533 | 22,348 | 22,334 |
Buy Backs | - | - | - | - | 100 | - | - | 50,000 | 24,100 | - | 1,200 | 11,400 | 70,000 | 47,787 | 5,884 | - | 1,429 | 28,929 | 9,742 | 20,000 | - | 80,000 |
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Millions | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
REVENUES | |||
Commissions and fees | $ 4,199.4 | $ 3,563.2 | $ 3,047.5 |
Investment income | 52.4 | 6.5 | 1.1 |
Other income, net | 5.3 | 3.7 | 2.8 |
Total revenues | 4,257.1 | 3,573.4 | 3,051.4 |
EXPENSES | |||
Employee compensation and benefits | 2,186.6 | 1,816.9 | 1,636.9 |
Other operating expenses | 649.9 | 596.8 | 403.0 |
(Gain)/loss on disposal | (143.3) | (4.5) | (9.6) |
Amortization | 166.0 | 146.6 | 119.6 |
Depreciation | 40.0 | 39.2 | 33.3 |
Interest | 190.0 | 141.2 | 65.0 |
Change in estimated acquisition earn-out payables | 21.8 | (38.9) | 40.4 |
Total expenses | 3,111.0 | 2,697.3 | 2,288.6 |
Income before income taxes | 1,146.1 | 876.1 | 762.8 |
Income taxes | 275.6 | 204.3 | 175.7 |
Net income | $ 870.5 | $ 671.8 | $ 587.1 |
Net income per share: | |||
Basic | $ 3.07 | $ 2.38 | $ 2.08 |
Diluted | 3.05 | 2.37 | 2.07 |
Dividends declared per share | $ 0.48 | $ 0.42 | $ 0.38 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 700.3 | $ 650.0 |
Fiduciary cash | 1,602.6 | 1,383.2 |
Short-term investments | 11.0 | 12.0 |
Commission, fees and other receivables | 789.7 | 642.9 |
Fiduciary receivables | 1,124.6 | 881.4 |
Reinsurance recoverable | 125.2 | 831.0 |
Prepaid reinsurance premiums | 461.5 | 393.2 |
Other current assets | 315.0 | 202.3 |
Total current assets | 5,129.9 | 4,996.0 |
Fixed assets, net | 270.3 | 239.9 |
Operating lease assets | 198.8 | 214.9 |
Goodwill | 7,340.8 | 6,674.2 |
Amortizable intangible assets, net | 1,620.8 | 1,595.2 |
Investments | 21.0 | 22.4 |
Other assets | 301.8 | 230.9 |
Total assets | 14,883.4 | 13,973.5 |
Current Liabilities: | ||
Fiduciary liabilities | 2,727.2 | 2,264.6 |
Losses and loss adjustment reserve | 131.5 | 841.1 |
Unearned premiums | 462.4 | 412.3 |
Accounts payable | 458.9 | 286.5 |
Accrued expenses and other liabilities | 608.2 | 541.5 |
Current portion of long-term debt | 568.7 | 250.6 |
Total current liabilities | 4,956.9 | 4,596.6 |
Long-term debt less unamortized discount and debt issuance costs | 3,226.9 | 3,691.5 |
Operating lease liabilities | 178.6 | 195.9 |
Deferred income taxes, net | 616.2 | 584.0 |
Other liabilities | 326.0 | 298.9 |
Shareholders’ Equity: | ||
Common stock, par value $0.10 per share; authorized 560.0 shares; issued 304.2 shares and outstanding 284.6 shares at 2023, issued 302.9 shares and outstanding 283.2 shares at 2022, respectively | 30.4 | 30.3 |
Additional paid-in capital | 1,027.1 | 919.7 |
Treasury stock, at cost at 19.7 shares at 2023 and 19.7 shares at 2022, respectively. | (748.1) | (748.0) |
Accumulated other comprehensive loss | (19.1) | (148.4) |
Retained earnings | 5,288.5 | 4,553.0 |
Total shareholders’ equity | 5,578.8 | 4,606.6 |
Total liabilities and shareholders’ equity | $ 14,883.4 | $ 13,973.5 |