Stock Ideas
New
Stocks
Funds
Screener
Sectors
Watchlists
BROS

BROS - Dutch Bros Inc. Stock Price, Fair Value and News

38.85USD+0.42 (+1.09%)Delayed as of 14 Jun 2024, 11:09 am ET

Market Summary

BROS
USD38.85+0.42
Delayedas of 14 Jun 2024, 11:09 am
1.09%

BROS Alerts

  • 4 major insider sales recently.
  • Big jump in Revenue (Y/Y)
  • Big jump in Earnings (Y/Y)

BROS Stock Price

View Fullscreen

BROS RSI Chart

BROS Valuation

Market Cap

3.2B

Price/Earnings (Trailing)

253.71

Price/Sales (Trailing)

3.07

Price/Free Cashflow

-49.57

BROS Price/Sales (Trailing)

BROS Profitability

Return on Equity

3.03%

Return on Assets

0.61%

Free Cashflow Yield

-2.02%

BROS Fundamentals

BROS Revenue

Revenue (TTM)

1.0B

Rev. Growth (Yr)

39.46%

Rev. Growth (Qtr)

8.25%

BROS Earnings

Earnings (TTM)

12.6M

Earnings Growth (Yr)

283.81%

Earnings Growth (Qtr)

603.71%

Breaking Down BROS Revenue

52 Week Range

22.6739.16
(Low)(High)

Last 7 days

-0.5%

Last 30 days

6.5%

Last 90 days

13.2%

Trailing 12 Months

33%

How does BROS drawdown profile look like?

BROS Financial Health

Current Ratio

2.29

Debt/Equity

0.56

Debt/Cashflow

0.76

BROS Investor Care

Shares Dilution (1Y)

47.06%

Diluted EPS (TTM)

0.18

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs
Net sales
YearQ1Q2Q3Q4
20241.0B000
2023784.1M847.6M913.5M965.8M
2022551.2M608.4M677.3M739.0M
2021370.0M412.6M455.3M497.9M
202000282.9M327.4M
2019000238.4M
GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

PurpleZone


Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224


Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index
Very Expensive Stocks
Very Cheap Stocks
Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Dutch Bros Inc.

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
May 29, 2024
tsg7 a management llc
sold
-7,377,540
35.85
-205,789
-
May 29, 2024
tsg7 a management llc
acquired
-
-
2,390,850
-
May 29, 2024
tsg7 a management llc
acquired
-
-
692,107
-
May 29, 2024
tsg7 a management llc
acquired
-
-
205,789
-
May 29, 2024
dm individual aggregator, llc
sold
-592,566
36.0179
-16,452
-
May 29, 2024
tsg7 a management llc
sold
-
-
-2,678,620
-
May 29, 2024
tsg7 a management llc
sold
-24,812,000
35.85
-692,107
-
May 29, 2024
boersma travis
sold
-8,993,580
36.2139
-248,346
executive chairman of board
May 29, 2024
tsg7 a management llc
acquired
-
-
115,181
-
May 29, 2024
boersma travis
sold
-592,566
36.0179
-16,452
executive chairman of board

1–10 of 50

Which funds bought or sold BROS recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
Jun 11, 2024
EverSource Wealth Advisors, LLC
reduced
-34.82
-1,491
2,056
-%
Jun 04, 2024
DekaBank Deutsche Girozentrale
unchanged
-
2,000
42,000
-%
May 24, 2024
Cetera Investment Advisers
added
537
2,511,960
2,957,430
0.01%
May 20, 2024
Pacific Center for Financial Services
unchanged
-
30.00
759
-%
May 20, 2024
Virtu Financial LLC
new
-
319,000
319,000
0.02%
May 16, 2024
Jaffetilchin Investment Partners, LLC
new
-
286,836
286,836
0.03%
May 16, 2024
CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM
added
34.66
636,917
2,216,780
-%
May 16, 2024
JANE STREET GROUP, LLC
reduced
-47.7
-3,905,750
4,678,280
-%
May 16, 2024
Empirical Capital Management, LLC
sold off
-100
-238,000
-
-%
May 16, 2024
COMERICA BANK
reduced
-1.47
27,176
1,044,850
-%

1–10 of 40

Are Funds Buying or Selling BROS?

Are funds buying BROS calls or puts?
Calls
Puts
No. of funds holding Calls - Puts
Net Call Options
No. of funds that own BROS
No. of Funds

Unveiling Dutch Bros Inc.'s Major ShareHolders

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Mar 11, 2024
fmr llc
-
0
SC 13G/A
Feb 14, 2024
citadel advisors llc
5.8%
6
SC 13G/A
Feb 14, 2024
tsg consumer partners lp
42.5%
0
SC 13G/A
Feb 14, 2024
boersma travis
52.13%
64,166,653
SC 13G/A
Feb 14, 2024
t. rowe price investment management, inc.
6.6%
4,166,582
SC 13G
Feb 13, 2024
vanguard group inc
7.54%
4,750,468
SC 13G/A
Feb 09, 2024
fmr llc
-
0
SC 13G/A
Oct 02, 2023
citadel advisors llc
5.0%
6
SC 13G
Aug 16, 2023
ricci joth
4.8%
2,213,865
SC 13D/A
Feb 21, 2023
ricci joth
5.0%
2,293,865
SC 13D

Recent SEC filings of Dutch Bros Inc.

View All Filings
Date Filed Form Type Document
Jun 12, 2024
8-K
Current Report
Jun 12, 2024
424B7
Prospectus Filed
Jun 10, 2024
FWP
Prospectus Filed
Jun 06, 2024
3
Insider Trading
Jun 03, 2024
8-K
Current Report
May 31, 2024
4
Insider Trading
May 31, 2024
4
Insider Trading
May 31, 2024
4
Insider Trading
May 31, 2024
4
Insider Trading
May 29, 2024
144
Notice of Insider Sale Intent

Peers (Alternatives to Dutch Bros Inc.)

NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
182.8B
25.8B
-6.28% -12.06%
21.27
7.09
10.04% 25.03%
90.9B
36.5B
6.10% -20.29%
21.86
2.49
7.45% 16.97%
89.7B
10.2B
2.81% 58.45%
69.2
8.79
13.61% 25.56%
18.5B
4.5B
3.60% 73.06%
34.16
4.07
-0.24% 15.90%
17.6B
11.2B
-1.03% -12.07%
17.01
1.57
8.53% 9.08%
11.4B
4.8B
1.96% 54.22%
33.62
2.39
13.73% 17.69%
MID-CAP
3.7B
1.1B
-9.61% 27.70%
151.65
3.27
18.35% 297.93%
SMALL-CAP
2.1B
3.5B
0.72% 18.49%
19.29
0.59
2.64% 121.81%
1.7B
4.6B
-19.78% -27.09%
23.21
0.36
2.24% -38.66%
1.6B
2.1B
-9.08% -35.05%
21.2
0.74
1.73% -6.65%
1.1B
1.6B
4.18% -39.63%
9.34
0.66
0.14% -10.41%
816.1M
1.3B
-0.34% 10.20%
34.14
0.61
0.21% 292.03%
467.8M
459.3M
-2.65% -32.54%
15.49
1.02
5.77% 28.21%
55.6M
185.2M
9.99% -18.11%
-7.68
0.3
-2.24% -199.86%
49.7M
181.9M
0.94% -15.40%
12.39
0.27
9.56% -51.78%

Dutch Bros Inc. News

Latest updates
TipRanks41 hours ago
Seeking Alpha09 Jun 202405:39 am
The Motley Fool18 May 202407:00 am

Dutch Bros Inc. Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)
(In Thousands)
Income Statement (Quarterly)
(In Thousands)
(*) denotes actual numbers (not divided by Thousands)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32019Q4
Revenue8.3%27525426525019720219918615214013012999.0093.0087.00-
Costs and Expenses-1.0%250252240230197198193184166147244115102-79.00-
  S&GA Expenses-18.9%46.0057.0050.0052.0046.0051.0045.0042.0045.0041.0015433.0036.00-26.00-
Interest Expenses15.2%8.007.0010.009.008.007.005.003.002.002.003.002.001.00---
Income Taxes1139.0%9.001.002.002.003.005.00-3.371.00-0.21-0.91-1.281.000.00---
Net Income603.7%7.00-1.404.003.00-3.84-0.662.00-0.91-4.95-50.56-11.08---7.00-
Net Income Margin579.9%0.01*0.00*0.00*0.00*0.00*-0.01*-0.08*-0.11*-0.12*-0.12*------
Free Cashflow-3.5%-16.27-15.72-16.36-16.26-40.21-36.13-24.72-26.40-40.74-36.25-23.1214.008.00---
Balance Sheet
(In Millions)
Balance Sheet
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32020Q4
Assets17.5%2,0731,7641,6391,3681,2651,1861,129950885554504260
  Current Assets63.2%33520522195.0081.0082.0094.0075.0072.0061.0063.0063.00
    Cash Equivalents96.7%26313415024.0014.0020.0035.0021.0027.0019.0026.0032.00
  Inventory-3.3%45.0047.0050.0048.0044.0039.0034.0033.0027.0023.0018.0016.00
  Net PPE7.9%585542499447403365328291258302250165
  Goodwill0%22.0022.0022.0022.0022.0022.0022.0022.0022.0019.0019.0018.00
Liabilities26.6%1,3771,0889681,0981,016934885726671340294184
  Current Liabilities6.1%14713812129425321319014011313910260.00
  Long Term Debt150.7%23493.0093.0095.0096.0096.0097.0097.0097.004.002.0024.00
    LT Debt, Current181.0%13.004.004.003.003.003.003.003.002.000.000.004.00
    LT Debt, Non Current150.7%23493.0093.0095.0096.0096.0097.0097.0097.004.002.0024.00
Shareholder's Equity14.5%41736433227024925224422221321421377.00
  Retained Earnings45.3%-8.53-15.59-14.19-18.40-21.15-17.31-16.65-18.15-17.24-12.68-6.74-
  Additional Paid-In Capital11.9%425379345153149146141127123107102-
Shares Outstanding34.2%83.0062.0058.0057.0057.0052.0051.0050.0048.0046.0046.00-
Minority Interest-10.5%279312339135120123118115108119115-
Float----1,200---1,100----
Cashflow (Last 12 Months)
(In Millions)
Cashflow (Quarterly)
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32019Q4
Cashflow From Operations-8.5%41.0045.0049.0043.003.0017.0026.0017.00-0.768.0016.0041.0015.00---
  Share Based Compensation-81.1%2.0010.0010.0010.009.0011.0011.0010.0010.0010.001258.0015.00---
Cashflow From Investing3.9%-57.46-59.82-65.40-59.01-43.04-53.16-50.78-42.61-46.02-44.31-40.40-29.32-7.07---
Cashflow From Financing10263.7%145-1.4314226.0034.0022.0038.0020.0055.0029.0031.00-26.79-5.08---
  Buy Backs----------34.0034.00-----
Get Full Access to Grufity – and Unlimited Downloads
Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.
Try For Just $1.99

BROS Income Statement

2024-03-31
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
REVENUES  
Total revenues$ 275,099$ 197,267
COSTS AND EXPENSES  
Cost of sales203,326151,523
Selling, general and administrative46,19445,976
Total costs and expenses249,520197,499
INCOME (LOSS) FROM OPERATIONS25,579(232)
OTHER EXPENSE  
Interest expense, net(6,393)(7,886)
Other income, net5,8011,307
Total other expense(592)(6,579)
INCOME (LOSS) BEFORE INCOME TAXES24,987(6,811)
Income tax expense8,7722,580
NET INCOME (LOSS)16,215(9,391)
Less: Net income (loss) attributable to non-controlling interests9,153(5,549)
NET INCOME (LOSS) ATTRIBUTABLE TO DUTCH BROS INC.$ 7,062$ (3,842)
Net income (loss) per share of Class A and Class D common stock:  
Basic (in dollars per share)$ 0.08$ (0.07)
Diluted (in dollars per share)$ 0.08$ (0.07)
Weighted-average shares of Class A and Class D common stock outstanding:  
Basic (in shares)83,32856,664
Diluted (in shares)83,41056,664
Company-operated shops  
REVENUES  
Total revenues$ 248,085$ 173,164
Franchising and other  
REVENUES  
Total revenues$ 27,014$ 24,103

BROS Balance Sheet

2024-03-31
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets:  
Cash and cash equivalents$ 262,719$ 133,545
Accounts receivable, net11,6599,124
Inventories, net45,39346,953
Prepaid expenses and other current assets15,30815,637
Total current assets335,079205,259
Property and equipment, net585,271542,440
Finance lease right-of-use assets, net380,932382,734
Operating lease right-of-use assets, net234,352199,673
Intangibles, net4,6155,415
Goodwill21,62921,629
Deferred income tax assets, net507,357402,995
Other long-term assets4,0803,865
Total assets2,073,3151,764,010
Current liabilities:  
Accounts payable38,76329,957
Accrued compensation and benefits23,06131,405
Other accrued liabilities17,28115,770
Other current liabilities5,6136,423
Deferred revenue29,11030,349
Current portion of finance lease liabilities10,6819,482
Current portion of operating lease liabilities9,41710,239
Current portion of long-term debt12,6184,491
Total current liabilities146,544138,116
Deferred revenue, net of current portion6,3136,676
Finance lease liabilities, net of current portion368,198367,775
Operating lease liabilities, net of current portion226,877191,419
Long-term debt, net of current portion233,57193,175
Tax receivable agreements liability395,841290,920
Other long-term liabilities88
Total liabilities1,377,3521,088,089
Commitments and contingencies (Note 15)
Stockholders’ equity:  
Preferred stock, $0.00000 par value per share - 20,000 shares authorized; zero shares issued and outstanding as of March 31, 2024 and December 31, 202300
Additional paid-in capital424,721379,391
Accumulated other comprehensive income925544
Accumulated deficit(8,530)(15,592)
Total stockholders' equity attributable to Dutch Bros Inc.417,118364,345
Non-controlling interests278,845311,576
Total equity695,963675,921
Total liabilities and equity2,073,3151,764,010
Class A common stock  
Stockholders’ equity:  
Common stock11
Class B common stock  
Stockholders’ equity:  
Common stock11
Class C common stock  
Stockholders’ equity:  
Common stock00
Class D common stock  
Stockholders’ equity:  
Common stock$ 0$ 0
BROS
Dutch Bros Inc. operates and franchises drive-thru shops. The company offers coffee-based beverages, including custom drinks, cold brews, and freeze blended beverages, as well as Blue Rebel energy drinks. It also provides tea, lemonade, sodas, smoothies, and other beverages through company-operated shops and online channels. Dutch Bros Inc. was founded in 1992 and is headquartered in Grants Pass, Oregon.
 CEO
 WEBSITEdutchbros.com
 INDUSTRYRestaurants
 EMPLOYEES16000

Dutch Bros Inc. Frequently Asked Questions


What is the ticker symbol for Dutch Bros Inc.? What does BROS stand for in stocks?

BROS is the stock ticker symbol of Dutch Bros Inc.. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Dutch Bros Inc. (BROS)?

As of Thu Jun 13 2024, market cap of Dutch Bros Inc. is 3.2 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of BROS stock?

You can check BROS's fair value in chart for subscribers.

What is the fair value of BROS stock?

You can check BROS's fair value in chart for subscribers. The fair value of Dutch Bros Inc. is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Dutch Bros Inc. is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for BROS so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Dutch Bros Inc. a good stock to buy?

The fair value guage provides a quick view whether BROS is over valued or under valued. Whether Dutch Bros Inc. is cheap or expensive depends on the assumptions which impact Dutch Bros Inc.'s fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for BROS.

What is Dutch Bros Inc.'s Price to Earnings (PE) and Price to sales (PS) ratio?

As of Thu Jun 13 2024, BROS's PE ratio (Price to Earnings) is 253.71 and Price to Sales (PS) ratio is 3.07. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. BROS PE ratio will change depending on the future growth rate expectations of investors.